Hdfc Life Insurance Company Ltd
HDFCLIFE
Insurance
โน 779.65
Price
โน 168,017
Market Cap
Large Cap
89.36
P/E Ratio
๐ Score Snapshot
20.0 / 25
Performance
10.68 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
37.68 / 100
Avoid
๐ข Company Overview
โณ Loading company overview...
๐ค CARL Insights
โณ Loading CARL insights...
๐ Net Profit (Yearly)
๐ Sales (Yearly)
๐ Quarterly Sales Trend
๐ Quarterly Net Profit
๐ Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 1,247 | 884.00 | 1,517 | 1,544 | 1,679 | 1,510 | 11,104 | 1,356 |
| Adj Cash EBITDA Margin | 1.34 | 0.87 | 2.16 | 2.30 | 2.35 | 5.14 | 16.05 | 4.20 |
| Adj Cash EBITDA To EBITDA | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 8.98 | 1.00 |
| Adj Cash EPS | 9.37 | 8.61 | 6.37 | 6.28 | 6.73 | 6.43 | 55.76 | 5.50 |
| Adj Cash PAT | 2,017 | 1,851 | 1,368 | 1,327 | 1,361 | 1,297 | 11,259 | 1,107 |
| Adj Cash PAT To PAT | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 8.09 | 1.00 |
| Adj Cash PE | 79.78 | 80.60 | 78.37 | 87.64 | 102.68 | 65.68 | 6.99 | 90.24 |
| Adj EPS | 9.37 | 8.61 | 6.37 | 6.28 | 6.73 | 6.43 | 6.89 | 5.50 |
| Adj Number Of Shares | 215.34 | 215.03 | 214.76 | 211.31 | 202.23 | 201.71 | 201.90 | 201.27 |
| Adj PE | 79.78 | 80.60 | 78.37 | 87.64 | 102.68 | 65.68 | 60.26 | 90.24 |
| Adj Peg | 9.04 | 2.29 | 54.68 | - | 22.01 | - | 2.38 | - |
| Bvps | 75.02 | 68.20 | 60.50 | 73.89 | 42.72 | 33.75 | 27.94 | 23.38 |
| Cash Conversion Cycle | - | - | - | - | - | - | 2.00 | - |
| Cash ROCE | 8.13 | 8.40 | 9.01 | 4.73 | 16.84 | 21.00 | 213.57 | 26.45 |
| Cash Roic | -0.37 | -0.34 | - | 0.04 | -0.68 | -0.81 | -9.83 | -0.92 |
| Cash Revenue | 92,922 | 101,482 | 70,207 | 67,126 | 71,528 | 29,380 | 69,194 | 32,260 |
| Cash Revenue To Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.78 | 1.00 |
| Dso | - | - | - | - | - | - | 2.00 | - |
| Dividend Yield | 0.30 | 0.31 | 0.38 | 0.31 | 0.29 | - | 0.43 | 0.28 |
| EV | -184,418 | -156,397 | -131,208 | -101,032 | -34,322 | -42,765 | -48,228 | -7,800 |
| EV To Fcff | - | - | 21,163 | 1,237 | - | - | - | - |
| Fcfe | 3,824 | 1,796 | 1,708 | 601.00 | 1,952 | 1,307 | 11,261 | 1,118 |
| Fcfe Margin | 4.12 | 1.77 | 2.43 | 0.90 | 2.73 | 4.45 | 16.27 | 3.47 |
| Fcfe To Adj PAT | 1.90 | 0.97 | 1.25 | 0.45 | 1.43 | 1.01 | 8.10 | 1.01 |
| Fcff | 1,104 | 858.49 | -6.20 | -81.69 | 979.40 | 979.83 | 11,028 | 888.05 |
| Fcff Margin | 1.19 | 0.85 | -0.01 | -0.12 | 1.37 | 3.34 | 15.94 | 2.75 |
| Fcff To NOPAT | 0.85 | 0.94 | -1.63 | -0.13 | 0.99 | 1.01 | 9.52 | 1.01 |
| Market Cap | 149,209 | 135,340 | 107,208 | 116,294 | 139,741 | 85,182 | 77,974 | 99,900 |
| PB | 9.24 | 9.23 | 8.25 | 7.45 | 16.18 | 12.51 | 13.82 | 21.23 |
| PE | 82.39 | 85.98 | 78.37 | 87.64 | 102.67 | 65.68 | 61.01 | 90.25 |
| Peg | 5.53 | 5.77 | 54.68 | - | 22.01 | 41.58 | 4.04 | - |
| PS | 1.61 | 1.33 | 1.53 | 1.73 | 1.95 | 2.90 | 2.01 | 3.10 |
| ROCE | 9.24 | 8.78 | 9.07 | 10.43 | 16.95 | 20.84 | 22.79 | 26.19 |
| ROE | 13.09 | 13.39 | 9.56 | 10.94 | 17.62 | 20.84 | 26.88 | 25.95 |
| Roic | -0.44 | -0.36 | - | -0.35 | -0.69 | -0.80 | -1.03 | -0.91 |
| Share Price | 692.90 | 629.40 | 499.20 | 550.35 | 691.00 | 422.30 | 386.20 | 496.35 |
๐ Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20,651 | 29,463 | 24,191 | 17,300 | 28,497 | 26,934 | 28,041 | 26,927 | 23,142 | 23,371 | 20,857 | 19,577 | 23,083 | 6,690 |
| Expenses - | 20,336 | 29,024 | 23,814 | 16,852 | 28,807 | 26,623 | 27,766 | 26,663 | 23,557 | 23,045 | 21,215 | 19,787 | 22,815 | 6,386 |
| Other Income - | 157.00 | 164.00 | 124.00 | -29.00 | 279.00 | 90.00 | 174.00 | 103.00 | 136.00 | 114.00 | 882.00 | 394.00 | 87.00 | 74.00 |
| Profit Before Tax | 471.00 | 604.00 | 500.00 | 419.00 | -30.00 | 401.00 | 450.00 | 367.00 | -279.00 | 440.00 | 525.00 | 184.00 | 355.00 | 378.00 |
| Tax % | 4.88 | 9.27 | 5.00 | -0.48 | 1,550 | -19.45 | 8.44 | -0.27 | 235.48 | 5.23 | 31.05 | -71.74 | 7.32 | 4.50 |
| Net Profit - | 448.00 | 548.00 | 475.00 | 421.00 | 435.00 | 479.00 | 412.00 | 368.00 | 378.00 | 417.00 | 362.00 | 316.00 | 329.00 | 361.00 |
| Profit Excl Exceptional | 448.00 | 548.00 | 475.00 | 421.00 | 435.00 | 479.00 | 412.00 | 368.00 | 378.00 | 417.00 | 362.00 | 316.00 | 329.00 | 361.00 |
| Profit For PE | 448.00 | 548.00 | 475.00 | 421.00 | 435.00 | 479.00 | 412.00 | 368.00 | 378.00 | 417.00 | 362.00 | 316.00 | 329.00 | 361.00 |
| Profit For EPS | 448.00 | 548.00 | 475.00 | 421.00 | 435.00 | 479.00 | 412.00 | 368.00 | 378.00 | 417.00 | 362.00 | 316.00 | 329.00 | 361.00 |
| EPS In Rs | 2.08 | 2.54 | 2.21 | 1.96 | 2.02 | 2.23 | 1.91 | 1.71 | 1.76 | 1.94 | 1.68 | 1.47 | 1.53 | 1.71 |
| PAT Margin % | 2.17 | 1.86 | 1.96 | 2.43 | 1.53 | 1.78 | 1.47 | 1.37 | 1.63 | 1.78 | 1.74 | 1.61 | 1.43 | 5.40 |
| PBT Margin | 2.28 | 2.05 | 2.07 | 2.42 | -0.11 | 1.49 | 1.60 | 1.36 | -1.21 | 1.88 | 2.52 | 0.94 | 1.54 | 5.65 |
| Tax | 23.00 | 56.00 | 25.00 | -2.00 | -465.00 | -78.00 | 38.00 | -1.00 | -657.00 | 23.00 | 163.00 | -132.00 | 26.00 | 17.00 |
| Yoy Profit Growth % | 3.00 | 14.00 | 15.00 | 15.00 | 15.00 | 15.00 | 14.00 | 16.00 | 15.00 | 15.00 | -28.00 | 15.00 | 19.00 | 34.00 |
| Adj Ebit | 472.00 | 603.00 | 501.00 | 419.00 | -31.00 | 401.00 | 449.00 | 367.00 | -279.00 | 440.00 | 524.00 | 184.00 | 355.00 | 378.00 |
| Adj EBITDA | 472.00 | 603.00 | 501.00 | 419.00 | -31.00 | 401.00 | 449.00 | 367.00 | -279.00 | 440.00 | 524.00 | 184.00 | 355.00 | 378.00 |
| Adj EBITDA Margin | 2.29 | 2.05 | 2.07 | 2.42 | -0.11 | 1.49 | 1.60 | 1.36 | -1.21 | 1.88 | 2.51 | 0.94 | 1.54 | 5.65 |
| Adj Ebit Margin | 2.29 | 2.05 | 2.07 | 2.42 | -0.11 | 1.49 | 1.60 | 1.36 | -1.21 | 1.88 | 2.51 | 0.94 | 1.54 | 5.65 |
| Adj PAT | 448.00 | 548.00 | 475.00 | 421.00 | 435.00 | 479.00 | 412.00 | 368.00 | 378.00 | 417.00 | 362.00 | 316.00 | 329.00 | 361.00 |
| Adj PAT Margin | 2.17 | 1.86 | 1.96 | 2.43 | 1.53 | 1.78 | 1.47 | 1.37 | 1.63 | 1.78 | 1.74 | 1.61 | 1.43 | 5.40 |
| Ebit | 472.00 | 603.00 | 501.00 | 419.00 | -31.00 | 401.00 | 449.00 | 367.00 | -279.00 | 440.00 | 524.00 | 184.00 | 355.00 | 378.00 |
| EBITDA | 472.00 | 603.00 | 501.00 | 419.00 | -31.00 | 401.00 | 449.00 | 367.00 | -279.00 | 440.00 | 524.00 | 184.00 | 355.00 | 378.00 |
| EBITDA Margin | 2.29 | 2.05 | 2.07 | 2.42 | -0.11 | 1.49 | 1.60 | 1.36 | -1.21 | 1.88 | 2.51 | 0.94 | 1.54 | 5.65 |
| Ebit Margin | 2.29 | 2.05 | 2.07 | 2.42 | -0.11 | 1.49 | 1.60 | 1.36 | -1.21 | 1.88 | 2.51 | 0.94 | 1.54 | 5.65 |
| NOPAT | 299.63 | 398.30 | 358.15 | 450.15 | 4,495 | 371.49 | 251.79 | 264.71 | 562.24 | 308.95 | -246.84 | -360.65 | 248.38 | 290.32 |
| NOPAT Margin | 1.45 | 1.35 | 1.48 | 2.60 | 15.77 | 1.38 | 0.90 | 0.98 | 2.43 | 1.32 | -1.18 | -1.84 | 1.08 | 4.34 |
| Operating Profit | 315.00 | 439.00 | 377.00 | 448.00 | -310.00 | 311.00 | 275.00 | 264.00 | -415.00 | 326.00 | -358.00 | -210.00 | 268.00 | 304.00 |
| Operating Profit Margin | 1.53 | 1.49 | 1.56 | 2.59 | -1.09 | 1.15 | 0.98 | 0.98 | -1.79 | 1.39 | -1.72 | -1.07 | 1.16 | 4.54 |
๐ฐ Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 92,922 | 101,482 | 70,207 | 67,126 | 71,528 | 29,380 | 38,855 | 32,260 | 30,647 | 18,141 | 27,215 | 17,166 |
| Interest | - | - | - | - | - | - | 14.00 | 11.00 | 9.00 | 8.00 | -14.00 | 11.00 |
| Expenses - | 91,894 | 100,836 | 70,127 | 66,348 | 70,294 | 28,239 | 37,640 | 31,186 | 29,674 | 17,187 | 26,341 | 16,561 |
| Other Income - | 219.00 | 238.00 | 1,437 | 766.00 | 445.00 | 369.00 | 21.00 | 282.00 | 139.00 | 108.00 | 79.00 | 241.00 |
| Exceptional Items | 147.00 | 172.00 | - | - | - | - | 114.00 | - | - | - | - | - |
| Depreciation | 104.00 | 79.00 | 76.00 | 56.00 | 51.00 | 47.00 | 45.00 | 44.00 | 41.00 | 45.00 | 43.00 | 41.00 |
| Profit Before Tax | 1,290 | 977.00 | 1,441 | 1,487 | 1,629 | 1,463 | 1,291 | 1,300 | 1,061 | 1,008 | 924.00 | 794.00 |
| Tax % | -40.39 | -61.11 | 5.07 | 10.76 | 16.45 | 11.35 | 1.01 | 14.85 | 16.40 | 18.95 | 14.94 | 8.69 |
| Net Profit - | 1,811 | 1,574 | 1,368 | 1,327 | 1,361 | 1,297 | 1,278 | 1,107 | 887.00 | 817.00 | 786.00 | 725.00 |
| Exceptional Items At | 147.00 | 172.00 | - | - | - | - | 97.00 | - | - | - | - | - |
| Profit Excl Exceptional | 1,664 | 1,402 | 1,368 | 1,327 | 1,361 | 1,297 | 1,181 | 1,107 | 887.00 | 817.00 | 786.00 | 725.00 |
| Profit For PE | 1,664 | 1,402 | 1,368 | 1,327 | 1,361 | 1,297 | 1,181 | 1,107 | 887.00 | 817.00 | 786.00 | 725.00 |
| Profit For EPS | 1,811 | 1,574 | 1,368 | 1,327 | 1,361 | 1,297 | 1,278 | 1,107 | 887.00 | 817.00 | 786.00 | 725.00 |
| EPS In Rs | 8.41 | 7.32 | 6.37 | 6.28 | 6.73 | 6.43 | 6.33 | 5.50 | - | - | - | - |
| Dividend Payout % | 25.00 | 27.00 | 30.00 | 27.00 | 30.00 | - | 26.00 | 25.00 | 25.00 | 22.00 | 18.00 | 14.00 |
| PAT Margin % | 1.95 | 1.55 | 1.95 | 1.98 | 1.90 | 4.41 | 3.29 | 3.43 | 2.89 | 4.50 | 2.89 | 4.22 |
| PBT Margin | 1.39 | 0.96 | 2.05 | 2.22 | 2.28 | 4.98 | 3.32 | 4.03 | 3.46 | 5.56 | 3.40 | 4.63 |
| Tax | -521.00 | -597.00 | 73.00 | 160.00 | 268.00 | 166.00 | 13.00 | 193.00 | 174.00 | 191.00 | 138.00 | 69.00 |
| Adj Ebit | 1,143 | 805.00 | 1,441 | 1,488 | 1,628 | 1,463 | 1,191 | 1,312 | 1,071 | 1,017 | 910.00 | 805.00 |
| Adj EBITDA | 1,247 | 884.00 | 1,517 | 1,544 | 1,679 | 1,510 | 1,236 | 1,356 | 1,112 | 1,062 | 953.00 | 846.00 |
| Adj EBITDA Margin | 1.34 | 0.87 | 2.16 | 2.30 | 2.35 | 5.14 | 3.18 | 4.20 | 3.63 | 5.85 | 3.50 | 4.93 |
| Adj Ebit Margin | 1.23 | 0.79 | 2.05 | 2.22 | 2.28 | 4.98 | 3.07 | 4.07 | 3.49 | 5.61 | 3.34 | 4.69 |
| Adj PAT | 2,017 | 1,851 | 1,368 | 1,327 | 1,361 | 1,297 | 1,391 | 1,107 | 887.00 | 817.00 | 786.00 | 725.00 |
| Adj PAT Margin | 2.17 | 1.82 | 1.95 | 1.98 | 1.90 | 4.41 | 3.58 | 3.43 | 2.89 | 4.50 | 2.89 | 4.22 |
| Ebit | 996.00 | 633.00 | 1,441 | 1,488 | 1,628 | 1,463 | 1,077 | 1,312 | 1,071 | 1,017 | 910.00 | 805.00 |
| EBITDA | 1,100 | 712.00 | 1,517 | 1,544 | 1,679 | 1,510 | 1,122 | 1,356 | 1,112 | 1,062 | 953.00 | 846.00 |
| EBITDA Margin | 1.18 | 0.70 | 2.16 | 2.30 | 2.35 | 5.14 | 2.89 | 4.20 | 3.63 | 5.85 | 3.50 | 4.93 |
| Ebit Margin | 1.07 | 0.62 | 2.05 | 2.22 | 2.28 | 4.98 | 2.77 | 4.07 | 3.49 | 5.61 | 3.34 | 4.69 |
| NOPAT | 1,297 | 913.49 | 3.80 | 644.31 | 988.40 | 969.83 | 1,158 | 877.05 | 779.15 | 736.74 | 706.85 | 514.99 |
| NOPAT Margin | 1.40 | 0.90 | 0.01 | 0.96 | 1.38 | 3.30 | 2.98 | 2.72 | 2.54 | 4.06 | 2.60 | 3.00 |
| Operating Profit | 924.00 | 567.00 | 4.00 | 722.00 | 1,183 | 1,094 | 1,170 | 1,030 | 932.00 | 909.00 | 831.00 | 564.00 |
| Operating Profit Margin | 0.99 | 0.56 | 0.01 | 1.08 | 1.65 | 3.72 | 3.01 | 3.19 | 3.04 | 5.01 | 3.05 | 3.29 |
๐ฆ Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 718.00 | - | 696.00 | - | 664.00 | 626.00 | 472.00 | 447.00 | 411.00 |
| Average Capital Employed | 17,937 | 17,360 | 15,586 | 14,780 | - | 15,078 | 12,726 | 8,024 | 6,224 | 5,174 |
| Average Invested Capital | -331,454 | -298,014 | -281,380 | -251,947 | - | -214,394 | -184,138 | -143,824 | -121,340 | -112,170 |
| Average Total Assets | 353,896 | 326,050 | 304,686 | 275,378 | - | 239,402 | 205,194 | 155,940 | 131,122 | 120,252 |
| Average Total Equity | 16,287 | 15,410 | 14,636 | 13,830 | - | 14,304 | 12,127 | 7,724 | 6,224 | 5,174 |
| Cwip | - | 109.00 | - | 28.00 | - | 31.00 | 20.00 | 14.00 | 8.00 | 10.00 |
| Capital Employed | 19,320 | 19,105 | 16,554 | 15,616 | 14,618 | 13,943 | 16,213 | 9,240 | 6,807 | 5,642 |
| Cash Equivalents | 642.00 | 1,821 | 1,257 | 1,559 | 576.00 | 1,169 | 1,375 | 1,099 | 691.00 | 1,244 |
| Fixed Assets | 674.00 | 2,143 | 460.00 | 1,549 | 393.00 | 997.00 | 6,605 | 585.00 | 322.00 | 370.00 |
| Gross Block | - | 2,860 | - | 2,245 | - | 1,661 | 7,231 | 1,057 | 769.00 | 781.00 |
| Invested Capital | -351,043 | -318,610 | -311,864 | -277,419 | -250,895 | -226,475 | -202,313 | -165,962 | -121,686 | -120,995 |
| Investments | 360,174 | 334,756 | 325,023 | 291,128 | 264,936 | 238,197 | 216,551 | 173,564 | 127,256 | 124,958 |
| Loans N Advances | 9,548 | 1,138 | 10,015 | 349.00 | - | 1,053 | 601.00 | 539.00 | 546.00 | 435.00 |
| Long Term Borrowings | 2,350 | 2,950 | 950.00 | - | 950.00 | - | - | - | - | - |
| Net Debt | -358,466 | -333,627 | -325,330 | -291,737 | -264,562 | -238,416 | -217,326 | -174,063 | -127,947 | -126,202 |
| Net Working Capital | -351,717 | -320,862 | -312,324 | -278,996 | -251,288 | -227,503 | -208,938 | -166,561 | -122,016 | -121,375 |
| Other Asset Items | - | 9,445 | - | 8,075 | 1,743 | 6,623 | 5,583 | 3,854 | 3,401 | 2,797 |
| Other Borrowings | - | 2,950 | - | 950.00 | - | 950.00 | 600.00 | 600.00 | - | - |
| Other Liability Items | 351,717 | 326,686 | 320,201 | 283,456 | 258,000 | 229,986 | 211,425 | 168,132 | 123,839 | 124,378 |
| Reserves | 14,814 | 14,002 | 13,452 | 12,515 | 11,518 | 10,844 | 13,501 | 6,619 | 4,788 | 3,625 |
| Share Capital | 2,156 | 2,153 | 2,152 | 2,151 | 2,150 | 2,149 | 2,113 | 2,021 | 2,019 | 2,017 |
| Short Term Loans And Advances | - | - | 7,877 | - | 4,969 | - | - | - | - | - |
| Total Assets | 371,037 | 349,412 | 336,755 | 302,687 | 272,618 | 248,069 | 230,734 | 179,655 | 132,224 | 130,020 |
| Total Borrowings | 2,350 | 2,950 | 950.00 | 950.00 | 950.00 | 950.00 | 600.00 | 600.00 | - | - |
| Total Equity | 16,970 | 16,155 | 15,604 | 14,666 | 13,668 | 12,993 | 15,614 | 8,640 | 6,807 | 5,642 |
| Total Equity And Liabilities | 371,037 | 349,412 | 336,755 | 302,687 | 272,618 | 248,069 | 230,734 | 179,655 | 132,224 | 130,020 |
| Total Liabilities | 354,067 | 333,257 | 321,151 | 288,021 | 258,950 | 235,076 | 215,120 | 171,015 | 125,417 | 124,378 |
| Trade Payables | - | 3,621 | - | 3,615 | - | 4,140 | 3,096 | 2,283 | 1,578 | - |
| Trade Receivables | - | - | - | - | - | - | - | - | - | 206.00 |
๐ต Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | 1,607 | -403.00 | 1,985 | -238.00 | 678.00 | 38.00 | -337.00 | -196.00 |
| Cash From Investing Activity | -13,633 | -13,622 | -10,071 | -801.00 | -8,952 | -7,789 | -10,182 | -4,421 |
| Cash From Operating Activity | 15,597 | 10,721 | 6,883 | 5,943 | 9,703 | 7,388 | 9,868 | 6,739 |
| Cash Paid For Acquisition Of Companies | - | - | - | -726.00 | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -301.00 | -136.00 | -88.00 | -57.00 | -61.00 | -39.00 | -45.00 | -34.00 |
| Cash Paid For Purchase Of Investments | -117,147 | -127,358 | -112,196 | -98,963 | -91,133 | -106,732 | -58,110 | -60,629 |
| Cash Paid For Redemption And Cancellation Of Shares | - | - | - | 98.00 | - | - | - | - |
| Cash Receipts From Deposits | - | - | - | - | - | - | -38.00 | - |
| Cash Received From Borrowings | 2,000 | - | 350.00 | - | 600.00 | - | - | - |
| Cash Received From Issue Of Shares | 106.00 | 74.00 | 2,031 | 207.00 | 76.00 | 33.00 | 60.00 | 132.00 |
| Cash Received From Sale Of Fixed Assets | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 |
| Cash Received From Sale Of Investments | 92,209 | 97,845 | 85,880 | 93,382 | 76,947 | 92,010 | 41,765 | 51,483 |
| Change In Other Working Capital Items | - | - | - | - | - | - | -731.00 | - |
| Change In Payables | - | - | - | - | - | - | -19,702 | - |
| Change In Receivables | - | - | - | - | - | - | 30,339 | - |
| Change In Working Capital | - | - | - | - | - | - | 9,868 | - |
| Direct Taxes Paid | -261.00 | 1,392 | -462.00 | -195.00 | -253.00 | -278.00 | - | - |
| Interest Paid | -499.00 | -477.00 | -399.00 | -448.00 | - | - | -396.00 | -329.00 |
| Interest Received | - | - | - | 10,562 | 8,341 | - | - | 4,730 |
| Investment Income | - | - | - | - | - | 6,310 | 5,627 | - |
| Net Cash Flow | 3,572 | -3,304 | -1,203 | 4,904 | 1,429 | -364.00 | -651.00 | 2,122 |
| Operating Deposits | - | - | - | - | - | - | -38.00 | - |
| Other Cash Financing Items Paid | 1.00 | - | 3.00 | 3.00 | 2.00 | 5.00 | - | 1.00 |
| Other Cash Investing Items Paid | 11,603 | 16,026 | 16,331 | -5,097 | -3,046 | 660.00 | 580.00 | 28.00 |
| Other Cash Operating Items Paid | 15,858 | 9,330 | 7,346 | 6,137 | 9,956 | 7,666 | - | - |
| Profit From Operations | - | - | - | - | - | - | - | 6,739 |
๐งพ Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Hdfclife | 2025-06-30 | - | 24.75 | 14.57 | 10.37 | 0.03 |
| Hdfclife | 2025-03-31 | - | 24.96 | 14.10 | 10.60 | 0.03 |
| Hdfclife | 2024-12-31 | - | 25.14 | 13.72 | 10.76 | 0.03 |
| Hdfclife | 2024-09-30 | - | 25.63 | 13.25 | 10.75 | 0.03 |
๐ฌ
Stock Chat