Gp Petroleums Ltd

GULFPETRO
Chemicals
โ‚น 37.14
Price
โ‚น 190.21
Market Cap
Small Cap
6.99
P/E Ratio

๐Ÿ“Š Score Snapshot

7.09 / 25
Performance
25 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
39.09 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 2.59 64.47 17.75 67.30 -51.07 116.99 0.03 -22.71
Adj Cash EBITDA Margin 0.43 9.95 2.32 9.53 -8.63 23.06 - -4.48
Adj Cash EBITDA To EBITDA 0.06 1.54 0.45 2.16 -1.83 3.99 - -0.64
Adj Cash EPS -2.52 9.85 0.45 10.74 -12.00 20.23 -3.91 -8.23
Adj Cash PAT -13.19 50.53 2.09 54.93 -60.78 103.63 -20.16 -42.32
Adj Cash PAT To PAT -0.51 1.80 0.09 2.92 -3.33 6.48 -1.26 -2.64
Adj Cash PE - 6.86 40.46 4.52 - 1.63 - -
Adj EPS 5.13 5.43 4.62 3.67 3.53 3.05 3.19 3.21
Adj EV To Cash EBITDA 88.79 5.61 10.68 4.22 - 1.75 15,792 -
Adj EV To EBITDA 5.53 8.63 4.86 9.10 10.78 6.98 13.09 14.49
Adj Number Of Shares 5.10 5.10 5.10 5.11 5.09 5.10 5.09 5.10
Adj PE 7.60 12.44 6.29 13.14 10.94 10.78 20.91 24.72
Adj Peg - 0.71 0.24 3.31 0.70 - - -
Bvps 64.31 59.41 54.12 49.12 45.78 42.94 40.86 38.43
Cash Conversion Cycle 136.00 117.00 96.00 105.00 153.00 115.00 153.00 164.00
Cash ROCE -2.29 13.85 4.29 19.52 -18.68 36.94 -3.90 -12.50
Cash Roic -2.66 10.15 3.17 16.24 -16.24 29.90 -3.11 -8.93
Cash Revenue 596.11 647.68 763.54 706.19 591.80 507.39 655.99 506.40
Cash Revenue To Revenue 0.98 0.99 0.97 0.98 0.97 1.03 1.08 0.98
Dio 58.00 52.00 44.00 60.00 108.00 69.00 109.00 115.00
Dpo 16.00 15.00 11.00 10.00 13.00 12.00 11.00 51.00
Dso 94.00 80.00 63.00 56.00 58.00 59.00 55.00 99.00
Dividend Yield - - - - - 2.32 1.15 0.93
EV 229.97 361.81 189.61 283.86 301.44 204.79 473.76 516.43
EV To EBITDA 5.50 8.63 4.59 9.03 10.91 6.98 13.09 14.51
EV To Fcff - 8.61 15.81 4.54 - 1.86 - -
Fcfe 8.72 30.51 -1.22 -25.71 23.76 8.49 -4.88 -0.15
Fcfe Margin 1.46 4.71 -0.16 -3.64 4.01 1.67 -0.74 -0.03
Fcfe To Adj PAT 0.34 1.09 -0.05 -1.37 1.30 0.53 -0.30 -0.01
Fcff -9.75 42.02 11.99 62.56 -58.03 109.86 -13.69 -36.86
Fcff Margin -1.64 6.49 1.57 8.86 -9.81 21.65 -2.09 -7.28
Fcff To NOPAT -0.39 1.59 0.49 3.06 -3.22 5.44 -0.67 -1.80
Market Cap 199.97 344.81 158.61 248.86 194.44 167.79 339.76 404.43
PB 0.61 1.14 0.57 0.99 0.83 0.77 1.63 2.06
PE 7.60 12.45 6.30 13.13 10.98 10.79 20.92 24.70
Peg - 1.26 0.19 1.99 0.78 - - -
PS 0.33 0.53 0.20 0.35 0.32 0.34 0.56 0.78
ROCE 7.96 8.91 8.44 6.42 6.10 7.10 6.42 7.16
ROE 8.18 9.67 8.88 7.78 8.08 7.48 7.93 8.43
Roic 6.90 6.40 6.43 5.31 5.04 5.50 4.65 4.96
Share Price 39.21 67.61 31.10 48.70 38.20 32.90 66.75 79.30

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 152.16 158.19 182.36 135.88 125.11 165.91 160.84 154.96 161.98 177.37 181.91 184.08 204.26 220.14
Interest 0.30 0.36 0.16 0.26 0.37 0.42 0.34 0.37 0.06 -0.38 0.19 0.88 -1.29 -0.51
Expenses - 144.15 148.71 169.82 126.67 117.44 156.52 150.60 145.22 148.45 170.71 175.41 177.95 196.01 204.56
Other Income - 0.84 0.59 0.38 1.29 0.42 0.51 0.77 0.45 0.43 0.28 0.09 0.94 0.01 0.01
Depreciation 1.16 1.15 1.18 1.19 1.19 1.18 1.17 1.12 1.12 1.13 1.12 1.03 0.69 0.72
Profit Before Tax 7.39 8.56 11.58 9.05 6.53 8.30 9.50 8.70 12.78 6.19 5.28 5.16 8.86 15.38
Tax % 25.98 24.77 25.56 26.30 25.73 25.42 25.37 25.63 25.43 25.36 25.00 26.74 32.05 25.68
Net Profit - 5.47 6.44 8.62 6.67 4.85 6.19 7.09 6.47 9.53 4.62 3.96 3.78 6.02 11.43
Profit Excl Exceptional 5.47 6.44 8.62 6.67 4.85 6.19 7.09 6.47 9.53 4.62 3.96 3.78 6.02 11.43
Profit For PE 5.47 6.44 8.62 6.67 4.85 6.19 7.09 6.47 9.53 4.62 3.96 3.78 6.02 11.43
Profit For EPS 5.47 6.44 8.62 6.67 4.85 6.19 7.09 6.47 9.53 4.62 3.96 3.78 6.02 11.43
EPS In Rs 1.07 1.26 1.69 1.31 0.95 1.21 1.39 1.27 1.87 0.91 0.78 0.74 1.18 2.24
PAT Margin % 3.59 4.07 4.73 4.91 3.88 3.73 4.41 4.18 5.88 2.60 2.18 2.05 2.95 5.19
PBT Margin 4.86 5.41 6.35 6.66 5.22 5.00 5.91 5.61 7.89 3.49 2.90 2.80 4.34 6.99
Tax 1.92 2.12 2.96 2.38 1.68 2.11 2.41 2.23 3.25 1.57 1.32 1.38 2.84 3.95
Yoy Profit Growth % 12.78 4.04 21.58 3.09 -49.11 33.98 79.04 71.16 58.31 -59.58 -53.47 -55.53 -10.15 339.62
Adj Ebit 7.69 8.92 11.74 9.31 6.90 8.72 9.84 9.07 12.84 5.81 5.47 6.04 7.57 14.87
Adj EBITDA 8.85 10.07 12.92 10.50 8.09 9.90 11.01 10.19 13.96 6.94 6.59 7.07 8.26 15.59
Adj EBITDA Margin 5.82 6.37 7.08 7.73 6.47 5.97 6.85 6.58 8.62 3.91 3.62 3.84 4.04 7.08
Adj Ebit Margin 5.05 5.64 6.44 6.85 5.52 5.26 6.12 5.85 7.93 3.28 3.01 3.28 3.71 6.75
Adj PAT 5.47 6.44 8.62 6.67 4.85 6.19 7.09 6.47 9.53 4.62 3.96 3.78 6.02 11.43
Adj PAT Margin 3.59 4.07 4.73 4.91 3.88 3.73 4.41 4.18 5.88 2.60 2.18 2.05 2.95 5.19
Ebit 7.69 8.92 11.74 9.31 6.90 8.72 9.84 9.07 12.84 5.81 5.47 6.04 7.57 14.87
EBITDA 8.85 10.07 12.92 10.50 8.09 9.90 11.01 10.19 13.96 6.94 6.59 7.07 8.26 15.59
EBITDA Margin 5.82 6.37 7.08 7.73 6.47 5.97 6.85 6.58 8.62 3.91 3.62 3.84 4.04 7.08
Ebit Margin 5.05 5.64 6.44 6.85 5.52 5.26 6.12 5.85 7.93 3.28 3.01 3.28 3.71 6.75
NOPAT 5.07 6.27 8.46 5.91 4.81 6.12 6.77 6.41 9.25 4.13 4.04 3.74 5.14 11.04
NOPAT Margin 3.33 3.96 4.64 4.35 3.84 3.69 4.21 4.14 5.71 2.33 2.22 2.03 2.52 5.01
Operating Profit 6.85 8.33 11.36 8.02 6.48 8.21 9.07 8.62 12.41 5.53 5.38 5.10 7.56 14.86
Operating Profit Margin 4.50 5.27 6.23 5.90 5.18 4.95 5.64 5.56 7.66 3.12 2.96 2.77 3.70 6.75

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 609.00 655.00 790.00 718.00 610.00 495.00 607.00 519.00 480.00 422.00 407.00 404.00
Interest 1.00 - -1.00 1.00 1.00 7.00 7.00 7.00 8.00 5.00 10.00 14.00
Expenses - 570.00 615.00 752.00 687.00 583.00 467.00 572.00 484.00 450.00 394.00 393.00 387.00
Other Income - 2.60 1.94 1.05 0.20 0.96 1.34 1.20 0.63 4.70 1.43 2.75 3.37
Exceptional Items -0.24 - -2.26 -0.23 0.34 -0.02 0.01 0.03 6.87 -0.28 0.33 -0.82
Depreciation 5.00 5.00 4.00 3.00 3.00 4.00 3.00 3.00 3.00 3.00 3.00 2.00
Profit Before Tax 35.00 37.00 35.00 26.00 24.00 19.00 25.00 25.00 31.00 22.00 5.00 3.00
Tax % 25.71 24.32 28.57 26.92 25.00 15.79 36.00 36.00 35.48 36.36 - 66.67
Net Profit - 26.00 28.00 25.00 19.00 18.00 16.00 16.00 16.00 20.00 14.00 5.00 1.00
Exceptional Items At -0.18 - -1.64 -0.17 0.20 -0.02 0.01 0.02 4.50 -0.18 0.24 -0.70
Profit Excl Exceptional 26.50 27.71 26.83 19.11 17.52 15.58 16.24 16.34 15.98 13.77 4.79 1.74
Profit For PE 26.50 27.71 26.83 19.11 17.52 15.58 16.24 16.34 15.98 13.77 4.79 1.74
Profit For EPS 26.32 27.71 25.19 18.94 17.72 15.56 16.25 16.36 20.48 13.59 5.03 1.04
EPS In Rs 5.16 5.43 4.94 3.71 3.48 3.05 3.19 3.21 4.02 2.67 0.99 0.20
Dividend Payout % - - - - - 25.00 24.00 23.00 19.00 19.00 10.00 5.00
PAT Margin % 4.27 4.27 3.16 2.65 2.95 3.23 2.64 3.08 4.17 3.32 1.23 0.25
PBT Margin 5.75 5.65 4.43 3.62 3.93 3.84 4.12 4.82 6.46 5.21 1.23 0.74
Tax 9.00 9.00 10.00 7.00 6.00 3.00 9.00 9.00 11.00 8.00 - 2.00
Adj Ebit 36.60 36.94 35.05 28.20 24.96 25.34 33.20 32.63 31.70 26.43 13.75 18.37
Adj EBITDA 41.60 41.94 39.05 31.20 27.96 29.34 36.20 35.63 34.70 29.43 16.75 20.37
Adj EBITDA Margin 6.83 6.40 4.94 4.35 4.58 5.93 5.96 6.87 7.23 6.97 4.12 5.04
Adj Ebit Margin 6.01 5.64 4.44 3.93 4.09 5.12 5.47 6.29 6.60 6.26 3.38 4.55
Adj PAT 25.82 28.00 23.39 18.83 18.25 15.98 16.01 16.02 24.43 13.82 5.33 0.73
Adj PAT Margin 4.24 4.27 2.96 2.62 2.99 3.23 2.64 3.09 5.09 3.27 1.31 0.18
Ebit 36.84 36.94 37.31 28.43 24.62 25.36 33.19 32.60 24.83 26.71 13.42 19.19
EBITDA 41.84 41.94 41.31 31.43 27.62 29.36 36.19 35.60 27.83 29.71 16.42 21.19
EBITDA Margin 6.87 6.40 5.23 4.38 4.53 5.93 5.96 6.86 5.80 7.04 4.03 5.25
Ebit Margin 6.05 5.64 4.72 3.96 4.04 5.12 5.47 6.28 5.17 6.33 3.30 4.75
NOPAT 25.26 26.49 24.29 20.46 18.00 20.21 20.48 20.48 17.42 15.91 11.00 5.00
NOPAT Margin 4.15 4.04 3.07 2.85 2.95 4.08 3.37 3.95 3.63 3.77 2.70 1.24
Operating Profit 34.00 35.00 34.00 28.00 24.00 24.00 32.00 32.00 27.00 25.00 11.00 15.00
Operating Profit Margin 5.58 5.34 4.30 3.90 3.93 4.85 5.27 6.17 5.62 5.92 2.70 3.71

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 39.19 - 37.98 - 34.85 31.77 32.66 29.60 26.17
Advance From Customers - 1.89 - 0.76 - 1.48 2.35 2.54 1.71 0.73
Average Capital Employed 342.31 341.44 324.13 313.94 - 296.77 321.16 306.73 300.46 330.93
Average Invested Capital 339.31 365.94 322.63 413.94 - 377.77 385.16 357.23 367.46 440.43
Average Total Assets 383.50 384.50 368.50 354.50 - 334.50 360.50 347.00 340.50 396.00
Average Total Equity 326.50 315.50 301.50 289.50 - 263.50 242.00 226.00 213.50 202.00
Capital Employed 356.57 361.86 328.05 321.03 320.22 306.86 286.68 355.65 257.81 343.10
Cash Equivalents 3.00 3.00 - 1.00 1.00 - - 15.00 1.00 1.00
Fixed Assets 69.00 69.00 71.00 73.00 73.00 64.00 65.00 71.00 75.00 72.00
Gross Block - 108.35 - 110.93 - 98.80 96.82 104.13 104.96 98.55
Inventory 83.00 82.00 70.00 81.00 102.00 85.00 102.00 154.00 79.00 156.00
Invested Capital 352.57 301.86 326.05 430.03 319.22 397.86 357.68 412.65 301.81 433.10
Investments - - - - - - - - - -
Lease Liabilities 8.70 9.10 10.08 11.22 10.66 11.66 3.27 3.81 - -
Loans N Advances 1.00 57.00 1.00 32.00 - 46.00 39.00 37.00 44.00 15.00
Long Term Borrowings - - - - - - - - 0.14 0.21
Net Debt 13.00 30.00 14.00 17.00 29.00 31.00 35.00 107.00 37.00 134.00
Net Working Capital 283.57 232.86 255.05 357.03 246.22 333.86 292.68 341.65 226.81 361.10
Other Asset Items 84.00 38.00 88.00 33.00 42.00 15.00 8.00 22.00 18.00 48.00
Other Borrowings - - - 0.01 - - - - -0.01 -
Other Liability Items 22.21 19.23 20.92 18.89 30.85 15.93 17.41 19.72 23.50 24.01
Reserves 315.00 303.00 288.00 278.00 265.00 251.00 226.00 208.00 194.00 183.00
Share Capital 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
Short Term Borrowings 7.05 24.23 4.26 6.32 19.04 19.34 31.65 118.29 38.04 135.10
Short Term Loans And Advances - - - - - - - 11.00 9.00 14.00
Total Assets 400.00 405.00 367.00 364.00 370.00 345.00 324.00 397.00 297.00 384.00
Total Borrowings 16.00 33.00 14.00 18.00 30.00 31.00 35.00 122.00 38.00 135.00
Total Equity 340.00 328.00 313.00 303.00 290.00 276.00 251.00 233.00 219.00 208.00
Total Equity And Liabilities 400.00 405.00 367.00 364.00 370.00 345.00 324.00 397.00 297.00 384.00
Total Liabilities 60.00 77.00 54.00 61.00 80.00 69.00 73.00 164.00 78.00 176.00
Trade Payables 21.22 22.02 18.03 23.32 18.93 20.73 17.56 19.09 13.98 16.16
Trade Receivables 160.00 156.00 136.00 286.00 152.00 272.00 220.00 196.00 160.00 184.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 14.00 -17.00 -17.00 -92.00 71.00 -109.00 2.00 33.00
Cash From Investing Activity -6.00 -36.00 5.00 15.00 -2.00 -1.00 - 4.00
Cash From Operating Activity -8.00 55.00 11.00 62.00 -56.00 111.00 -12.00 -35.00
Cash Paid For Purchase Of Fixed Assets -1.00 -12.00 -1.00 -1.00 -1.00 -2.00 -1.00 -2.00
Cash Paid For Purchase Of Investments -108.00 -76.00 - - - - - -
Cash Paid For Repayment Of Borrowings - -13.02 -12.31 -86.64 -0.14 -97.14 -0.07 -
Cash Received From Borrowings 17.91 - - - 81.68 - 13.35 41.17
Cash Received From Sale Of Fixed Assets - - 6.00 4.00 1.00 - - -
Cash Received From Sale Of Investments 105.00 50.00 - - - - - -
Change In Inventory -0.96 3.75 17.18 51.88 -75.05 77.60 -19.71 -65.50
Change In Other Working Capital Items -23.85 23.51 -15.19 -2.44 9.13 -0.16 -21.96 2.38
Change In Payables -1.31 2.58 3.17 -1.54 5.10 -2.18 -43.49 17.38
Change In Receivables -12.89 -7.32 -26.46 -11.81 -18.20 12.39 48.99 -12.60
Change In Working Capital -39.01 22.53 -21.30 36.10 -79.03 87.65 -36.17 -58.34
Direct Taxes Paid -9.22 -9.10 -10.25 -6.79 -7.07 -6.28 -9.93 -9.61
Dividends Paid - - - - -3.82 -3.82 -3.83 -3.82
Dividends Received - - - - - - - -
Interest Paid -0.84 -1.17 -2.62 -4.21 -5.66 -6.69 -6.51 -3.83
Interest Received - 1.00 1.00 - 1.00 1.00 1.00 -
Net Cash Flow -1.00 1.00 - -14.00 14.00 - -10.00 2.00
Other Cash Financing Items Paid -3.42 -3.20 -2.06 -1.05 -0.87 -1.44 -0.79 -0.78
Other Cash Investing Items Paid -3.00 - - 11.00 -3.00 - - 5.00
Profit From Operations 39.78 41.53 42.93 33.18 30.20 29.37 33.62 33.23

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Gulfpetro 2025-09-30 - 0.41 0.00 58.35 0.00
Gulfpetro 2025-06-30 - 0.37 0.00 58.40 0.00
Gulfpetro 2025-03-31 - 0.46 0.00 57.16 0.00
Gulfpetro 2024-12-31 - 0.47 0.12 51.31 0.00
๐Ÿ’ฌ
Stock Chat