General Insurance Corporation Of India
GICRE
Insurance
₹ 382.80
Price
₹ 67,219
Market Cap
Large Cap
7.85
P/E Ratio
📊 Score Snapshot
-0.75 / 25
Performance
25 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
31.25 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 9,107 | 13,362 | 11,714 | 10,368 | 13,688 | 8,437 | 7,704 | 7,011 |
| Adj Cash EBITDA Margin | 18.35 | 29.45 | 25.12 | 21.17 | 28.17 | 16.76 | 17.15 | 18.35 |
| Adj Cash EBITDA To EBITDA | 1.00 | 1.68 | 1.46 | 2.75 | 4.44 | -24.39 | 2.44 | 4.26 |
| Adj Cash EPS | 42.37 | 69.03 | 60.30 | 51.22 | 71.77 | 49.00 | 44.56 | 58.42 |
| Adj Cash PAT | 7,435 | 12,110 | 10,580 | 8,985 | 12,596 | 8,597 | 7,818 | 10,251 |
| Adj Cash PAT To PAT | 1.00 | 1.81 | 1.53 | 3.77 | 6.32 | -46.22 | 2.39 | 2.10 |
| Adj Cash PE | 9.78 | 4.95 | 2.22 | 2.29 | 2.90 | 2.23 | 6.16 | 7.50 |
| Adj EPS | 42.36 | 38.11 | 39.37 | 13.60 | 11.35 | -1.06 | 18.63 | 27.83 |
| Adj EV To EBITDA | - | - | - | - | - | 196.16 | - | - |
| Adj Number Of Shares | 175.45 | 175.44 | 175.44 | 175.44 | 175.51 | 175.47 | 175.45 | 175.46 |
| Adj PE | 9.78 | 8.97 | 3.39 | 8.62 | 18.34 | - | 16.24 | 19.85 |
| Adj Peg | 0.88 | 0.73 | 0.02 | 0.43 | - | - | - | - |
| Bvps | 350.52 | 314.96 | 257.55 | 205.24 | 184.96 | 136.46 | 145.29 | 137.67 |
| Cash ROCE | 12.73 | 24.13 | 25.76 | 26.24 | 44.70 | 34.85 | 27.28 | 30.57 |
| Cash Roic | -6.69 | -12.71 | -10.38 | -10.07 | -17.56 | -11.68 | -10.63 | -6.15 |
| Cash Revenue | 49,617 | 45,375 | 46,638 | 48,967 | 48,583 | 50,345 | 44,928 | 38,198 |
| Cash Revenue To Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Dividend Yield | 2.45 | 2.90 | 5.30 | 1.97 | - | - | 2.62 | 1.85 |
| EV | -95,862 | -100,661 | -114,992 | -105,566 | -76,038 | -67,872 | -49,791 | -23,403 |
| EV To EBITDA | - | - | - | - | - | 196.16 | - | 64.83 |
| Fcfe | 7,434 | 12,116 | 10,456 | 8,985 | 12,606 | 8,614 | 7,792 | 10,243 |
| Fcfe Margin | 14.98 | 26.70 | 22.42 | 18.35 | 25.95 | 17.11 | 17.34 | 26.81 |
| Fcfe To Adj PAT | 1.00 | 1.81 | 1.51 | 3.77 | 6.33 | -46.31 | 2.38 | 2.10 |
| Fcff | 7,170 | 11,120 | 9,500 | 8,592 | 12,599 | 7,723 | 7,178 | 3,877 |
| Fcff Margin | 14.45 | 24.51 | 20.37 | 17.55 | 25.93 | 15.34 | 15.98 | 10.15 |
| Fcff To NOPAT | 1.00 | 1.95 | 1.60 | 4.31 | 6.35 | -7.17 | 2.70 | -2.62 |
| Market Cap | 72,698 | 59,957 | 23,448 | 20,562 | 36,541 | 19,153 | 45,187 | 64,645 |
| PB | 1.18 | 1.09 | 0.52 | 0.57 | 1.13 | 0.80 | 1.77 | 2.68 |
| PE | 9.78 | 8.97 | 3.39 | 8.62 | 18.34 | - | 16.38 | 20.55 |
| Peg | 0.88 | - | 0.02 | 0.43 | - | - | - | - |
| PS | 1.47 | 1.32 | 0.50 | 0.42 | 0.75 | 0.38 | 1.01 | 1.69 |
| ROCE | 12.73 | 13.32 | 17.01 | 6.97 | 7.06 | -0.75 | 9.05 | 6.40 |
| ROE | 12.73 | 13.31 | 17.01 | 6.97 | 7.06 | -0.75 | 13.17 | 22.03 |
| Roic | -6.69 | -6.50 | -6.50 | -2.34 | -2.77 | 1.63 | -3.93 | 2.35 |
| Share Price | 414.35 | 341.75 | 133.65 | 117.20 | 208.20 | 109.15 | 257.55 | 368.43 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,755 | 14,623 | 13,209 | 11,144 | 12,378 | 12,886 | 10,254 | 11,148 | 13,075 | 11,166 | 10,656 | 11,275 | 12,061 | 12,646 |
| Expenses - | 9,993 | 12,018 | 10,210 | 9,215 | 9,998 | 11,413 | 7,290 | 9,523 | 11,611 | 10,200 | 7,423 | 10,289 | 9,896 | 12,111 |
| Other Income - | 553.00 | 59.00 | 146.00 | 255.00 | -93.00 | 17.00 | 131.00 | 195.00 | 391.00 | 187.00 | -208.00 | 319.00 | 510.00 | 491.00 |
| Profit Before Tax | 3,315 | 2,664 | 3,144 | 2,184 | 2,287 | 1,490 | 3,096 | 1,820 | 1,855 | 1,154 | 3,025 | 1,305 | 2,676 | 1,026 |
| Tax % | 13.30 | 4.99 | 20.52 | 23.21 | 18.85 | 5.97 | 16.67 | 20.93 | 8.95 | 15.25 | 9.79 | 5.59 | 17.15 | 28.95 |
| Net Profit - | 2,874 | 2,531 | 2,499 | 1,677 | 1,856 | 1,401 | 2,580 | 1,439 | 1,689 | 978.00 | 2,729 | 1,232 | 2,217 | 729.00 |
| Profit From Associates | 176.00 | 358.00 | 135.00 | 53.00 | -9.00 | 279.00 | 26.00 | 47.00 | 77.00 | 28.00 | 120.00 | 35.00 | 155.00 | 20.00 |
| Profit Excl Exceptional | 2,874 | 2,531 | 2,499 | 1,677 | 1,856 | 1,401 | 2,580 | 1,439 | 1,689 | 978.00 | 2,729 | 1,232 | 2,217 | 729.00 |
| Profit For PE | 2,874 | 2,531 | 2,499 | 1,677 | 1,856 | 1,401 | 2,580 | 1,439 | 1,689 | 978.00 | 2,729 | 1,232 | 2,217 | 729.00 |
| Profit For EPS | 2,874 | 2,531 | 2,499 | 1,677 | 1,856 | 1,401 | 2,580 | 1,439 | 1,689 | 978.00 | 2,729 | 1,232 | 2,217 | 729.00 |
| EPS In Rs | 16.38 | 14.42 | 14.24 | 9.56 | 10.58 | 7.98 | 14.71 | 8.20 | 9.63 | 5.57 | 15.56 | 7.02 | 12.63 | 4.16 |
| PAT Margin % | 22.53 | 17.31 | 18.92 | 15.05 | 14.99 | 10.87 | 25.16 | 12.91 | 12.92 | 8.76 | 25.61 | 10.93 | 18.38 | 5.76 |
| PBT Margin | 25.99 | 18.22 | 23.80 | 19.60 | 18.48 | 11.56 | 30.19 | 16.33 | 14.19 | 10.33 | 28.39 | 11.57 | 22.19 | 8.11 |
| Tax | 441.00 | 133.00 | 645.00 | 507.00 | 431.00 | 89.00 | 516.00 | 381.00 | 166.00 | 176.00 | 296.00 | 73.00 | 459.00 | 297.00 |
| Yoy Profit Growth % | 55.00 | 81.00 | -3.00 | 17.00 | 10.00 | 43.00 | -5.00 | 17.00 | -24.00 | 34.00 | 41.00 | 769.00 | 64.00 | 170.00 |
| Adj Ebit | 3,315 | 2,664 | 3,145 | 2,184 | 2,287 | 1,490 | 3,095 | 1,820 | 1,855 | 1,153 | 3,025 | 1,305 | 2,675 | 1,026 |
| Adj EBITDA | 3,315 | 2,664 | 3,145 | 2,184 | 2,287 | 1,490 | 3,095 | 1,820 | 1,855 | 1,153 | 3,025 | 1,305 | 2,675 | 1,026 |
| Adj EBITDA Margin | 25.99 | 18.22 | 23.81 | 19.60 | 18.48 | 11.56 | 30.18 | 16.33 | 14.19 | 10.33 | 28.39 | 11.57 | 22.18 | 8.11 |
| Adj Ebit Margin | 25.99 | 18.22 | 23.81 | 19.60 | 18.48 | 11.56 | 30.18 | 16.33 | 14.19 | 10.33 | 28.39 | 11.57 | 22.18 | 8.11 |
| Adj PAT | 2,874 | 2,531 | 2,499 | 1,677 | 1,856 | 1,401 | 2,580 | 1,439 | 1,689 | 978.00 | 2,729 | 1,232 | 2,217 | 729.00 |
| Adj PAT Margin | 22.53 | 17.31 | 18.92 | 15.05 | 14.99 | 10.87 | 25.16 | 12.91 | 12.92 | 8.76 | 25.61 | 10.93 | 18.38 | 5.76 |
| Ebit | 3,315 | 2,664 | 3,145 | 2,184 | 2,287 | 1,490 | 3,095 | 1,820 | 1,855 | 1,153 | 3,025 | 1,305 | 2,675 | 1,026 |
| EBITDA | 3,315 | 2,664 | 3,145 | 2,184 | 2,287 | 1,490 | 3,095 | 1,820 | 1,855 | 1,153 | 3,025 | 1,305 | 2,675 | 1,026 |
| EBITDA Margin | 25.99 | 18.22 | 23.81 | 19.60 | 18.48 | 11.56 | 30.18 | 16.33 | 14.19 | 10.33 | 28.39 | 11.57 | 22.18 | 8.11 |
| Ebit Margin | 25.99 | 18.22 | 23.81 | 19.60 | 18.48 | 11.56 | 30.18 | 16.33 | 14.19 | 10.33 | 28.39 | 11.57 | 22.18 | 8.11 |
| NOPAT | 2,395 | 2,475 | 2,384 | 1,481 | 1,931 | 1,385 | 2,470 | 1,285 | 1,333 | 818.69 | 2,916 | 930.88 | 1,794 | 380.12 |
| NOPAT Margin | 18.77 | 16.93 | 18.05 | 13.29 | 15.60 | 10.75 | 24.09 | 11.53 | 10.19 | 7.33 | 27.37 | 8.26 | 14.87 | 3.01 |
| Operating Profit | 2,762 | 2,605 | 2,999 | 1,929 | 2,380 | 1,473 | 2,964 | 1,625 | 1,464 | 966.00 | 3,233 | 986.00 | 2,165 | 535.00 |
| Operating Profit Margin | 21.65 | 17.81 | 22.70 | 17.31 | 19.23 | 11.43 | 28.91 | 14.58 | 11.20 | 8.65 | 30.34 | 8.75 | 17.95 | 4.23 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49,617 | 45,375 | 46,638 | 48,967 | 48,583 | 50,345 | 44,928 | 38,198 | 26,776 | 15,338 | 13,595 | 13,616 |
| Interest | - | 1.00 | 1.00 | - | - | - | - | 12.00 | 7.00 | 2.00 | 33.00 | 138.00 |
| Expenses - | 40,837 | 38,619 | 39,709 | 45,816 | 45,510 | 52,445 | 41,204 | 39,900 | 27,561 | 16,851 | 15,160 | 16,088 |
| Other Income - | 324.00 | 1,182 | 1,112 | 618.00 | 11.00 | 1,754 | -569.00 | 3,346 | 2,843 | 2,979 | 2,619 | 3,822 |
| Exceptional Items | - | - | - | - | - | - | 714.00 | 2,005 | 1,730 | 1,566 | 1,817 | 1,094 |
| Depreciation | - | 12.00 | 10.00 | 14.00 | 15.00 | 19.00 | 14.00 | 8.00 | 10.00 | 9.00 | 9.00 | 5.00 |
| Profit Before Tax | 9,105 | 7,925 | 8,031 | 3,755 | 3,069 | -366.00 | 3,854 | 3,630 | 3,770 | 3,021 | 2,829 | 2,302 |
| Tax % | 18.37 | 15.63 | 14.00 | 36.46 | 35.09 | 49.18 | 28.44 | 13.33 | 2.60 | 6.55 | -2.19 | -5.69 |
| Net Profit - | 7,432 | 6,686 | 6,907 | 2,386 | 1,992 | -186.00 | 2,758 | 3,146 | 3,672 | 2,823 | 2,891 | 2,433 |
| Profit From Associates | 458.00 | 178.00 | 330.00 | 188.00 | 167.00 | 92.00 | 119.00 | -49.00 | 398.00 | 134.00 | 90.00 | 114.00 |
| Exceptional Items At | - | - | - | - | - | - | 485.00 | 1,626 | 1,426 | 1,287 | 1,474 | 899.00 |
| Profit Excl Exceptional | 7,432 | 6,686 | 6,907 | 2,386 | 1,992 | -186.00 | 2,272 | 1,519 | 2,245 | 1,536 | 1,417 | 1,534 |
| Profit For PE | 7,432 | 6,686 | 6,907 | 2,386 | 1,992 | -186.00 | 2,272 | 1,519 | 2,245 | 1,536 | 1,417 | 1,534 |
| Profit For EPS | 7,432 | 6,686 | 6,907 | 2,386 | 1,992 | -186.00 | 2,758 | 3,146 | 3,672 | 2,823 | 2,891 | 2,433 |
| EPS In Rs | 42.36 | 38.11 | 39.37 | 13.60 | 11.35 | -1.06 | 15.72 | 17.93 | - | - | - | - |
| Dividend Payout % | 24.00 | 26.00 | 18.00 | 17.00 | - | - | 43.00 | 38.00 | 27.00 | 19.00 | 11.00 | 24.00 |
| PAT Margin % | 14.98 | 14.73 | 14.81 | 4.87 | 4.10 | -0.37 | 6.14 | 8.24 | 13.71 | 18.41 | 21.27 | 17.87 |
| PBT Margin | 18.35 | 17.47 | 17.22 | 7.67 | 6.32 | -0.73 | 8.58 | 9.50 | 14.08 | 19.70 | 20.81 | 16.91 |
| Tax | 1,673 | 1,239 | 1,124 | 1,369 | 1,077 | -180.00 | 1,096 | 484.00 | 98.00 | 198.00 | -62.00 | -131.00 |
| Adj Ebit | 9,104 | 7,926 | 8,031 | 3,755 | 3,069 | -365.00 | 3,141 | 1,636 | 2,048 | 1,457 | 1,045 | 1,345 |
| Adj EBITDA | 9,104 | 7,938 | 8,041 | 3,769 | 3,084 | -346.00 | 3,155 | 1,644 | 2,058 | 1,466 | 1,054 | 1,350 |
| Adj EBITDA Margin | 18.35 | 17.49 | 17.24 | 7.70 | 6.35 | -0.69 | 7.02 | 4.30 | 7.69 | 9.56 | 7.75 | 9.91 |
| Adj Ebit Margin | 18.35 | 17.47 | 17.22 | 7.67 | 6.32 | -0.72 | 6.99 | 4.28 | 7.65 | 9.50 | 7.69 | 9.88 |
| Adj PAT | 7,432 | 6,686 | 6,907 | 2,386 | 1,992 | -186.00 | 3,269 | 4,884 | 5,357 | 4,286 | 4,748 | 3,589 |
| Adj PAT Margin | 14.98 | 14.73 | 14.81 | 4.87 | 4.10 | -0.37 | 7.28 | 12.79 | 20.01 | 27.95 | 34.92 | 26.36 |
| Ebit | 9,104 | 7,926 | 8,031 | 3,755 | 3,069 | -365.00 | 2,427 | -369.00 | 318.00 | -109.00 | -772.00 | 251.00 |
| EBITDA | 9,104 | 7,938 | 8,041 | 3,769 | 3,084 | -346.00 | 2,441 | -361.00 | 328.00 | -100.00 | -763.00 | 256.00 |
| EBITDA Margin | 18.35 | 17.49 | 17.24 | 7.70 | 6.35 | -0.69 | 5.43 | -0.95 | 1.22 | -0.65 | -5.61 | 1.88 |
| Ebit Margin | 18.35 | 17.47 | 17.22 | 7.67 | 6.32 | -0.72 | 5.40 | -0.97 | 1.19 | -0.71 | -5.68 | 1.84 |
| NOPAT | 7,167 | 5,690 | 5,950 | 1,993 | 1,985 | -1,077 | 2,655 | -1,482 | -774.33 | -1,422 | -1,608 | -2,618 |
| NOPAT Margin | 14.44 | 12.54 | 12.76 | 4.07 | 4.09 | -2.14 | 5.91 | -3.88 | -2.89 | -9.27 | -11.83 | -19.23 |
| Operating Profit | 8,780 | 6,744 | 6,919 | 3,137 | 3,058 | -2,119 | 3,710 | -1,710 | -795.00 | -1,522 | -1,574 | -2,477 |
| Operating Profit Margin | 17.70 | 14.86 | 14.84 | 6.41 | 6.29 | -4.21 | 8.26 | -4.48 | -2.97 | -9.92 | -11.58 | -18.19 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | - | 153.70 | - | 144.34 | 145.41 | 132.26 | 118.21 | 101.89 |
| Average Capital Employed | 63,724 | 58,378 | 52,216 | 50,220 | - | 40,596 | 34,236 | 28,204 | 24,718 | 24,824 |
| Average Invested Capital | -138,372 | -107,176 | -120,426 | -87,496 | - | -91,557 | -85,306 | -71,726 | -66,114 | -67,508 |
| Average Total Assets | 203,197 | 189,610 | 184,556 | 173,592 | - | 157,286 | 146,053 | 130,423 | 121,395 | 117,346 |
| Average Total Equity | 63,724 | 58,378 | 52,216 | 50,220 | - | 40,596 | 34,236 | 28,204 | 24,718 | 24,824 |
| Capital Employed | 67,607 | 61,499 | 59,840 | 55,256 | 44,591 | 45,185 | 36,008 | 32,464 | 23,944 | 25,493 |
| Cash Equivalents | 26,194 | 25,280 | 25,577 | 24,855 | 23,325 | 23,702 | 21,451 | 18,589 | 16,107 | 12,933 |
| Fixed Assets | 329.00 | 327.00 | 325.00 | 318.00 | 290.00 | 324.00 | 200.00 | 200.00 | 209.00 | 225.00 |
| Gross Block | - | - | - | 471.48 | - | 468.35 | 345.60 | 331.90 | 327.29 | 326.85 |
| Invested Capital | -136,078 | -132,250 | -140,666 | -82,102 | -100,187 | -92,891 | -90,223 | -80,390 | -63,063 | -69,164 |
| Investments | 151,265 | 143,280 | 147,900 | 135,763 | 121,454 | 114,738 | 104,677 | 93,990 | 70,918 | 82,045 |
| Loans N Advances | 26,226 | 25,190 | 27,029 | -583.00 | - | -365.00 | 102.00 | 275.00 | -17.00 | -322.00 |
| Net Debt | -177,459 | -168,560 | -173,477 | -160,618 | -144,779 | -138,440 | -126,128 | -112,579 | -87,025 | -94,978 |
| Net Working Capital | -136,407 | -132,577 | -140,991 | -82,420 | -100,477 | -93,215 | -90,423 | -80,590 | -63,272 | -69,389 |
| Other Asset Items | 909.00 | 693.00 | 640.00 | 24,100 | 620.00 | 24,331 | 25,410 | 27,211 | 33,365 | 27,327 |
| Other Liability Items | 137,316 | 133,270 | 141,631 | 128,635 | 123,050 | 117,206 | 113,596 | 105,907 | 95,279 | 96,491 |
| Reserves | 66,730 | 60,622 | 58,963 | 54,379 | 43,714 | 44,308 | 35,131 | 31,586 | 23,067 | 24,615 |
| Share Capital | 877.00 | 877.00 | 877.00 | 877.00 | 877.00 | 877.00 | 877.00 | 877.00 | 877.00 | 877.00 |
| Short Term Loans And Advances | - | - | - | 22,676 | 21,953 | - | - | - | - | - |
| Total Assets | 204,923 | 194,769 | 201,471 | 184,452 | 167,641 | 162,731 | 151,841 | 140,265 | 120,581 | 122,209 |
| Total Equity | 67,607 | 61,499 | 59,840 | 55,256 | 44,591 | 45,185 | 36,008 | 32,463 | 23,944 | 25,492 |
| Total Equity And Liabilities | 204,923 | 194,769 | 201,471 | 184,452 | 167,641 | 162,731 | 151,841 | 140,265 | 120,581 | 122,209 |
| Total Liabilities | 137,316 | 133,270 | 141,631 | 129,196 | 123,050 | 117,546 | 115,833 | 107,802 | 96,637 | 96,717 |
| Trade Payables | - | - | - | 561.00 | - | 340.00 | 2,237 | 1,894 | 1,358 | 225.00 |
| Trade Receivables | - | - | - | - | - | - | - | - | - | - |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -2.00 | -1,263 | -395.00 | - | - | -1,428 | -1,428 | -1,206 |
| Cash From Investing Activity | -1.00 | -8,729 | -9,076 | -6,188 | -10,802 | -4,016 | -7,501 | -5,605 |
| Cash From Operating Activity | 2.00 | 11,144 | 11,722 | 9,051 | 13,284 | 8,617 | 7,604 | 8,837 |
| Cash Paid For Loan Advances | - | -199.34 | 1,360 | -89.76 | -292.77 | -1,178 | 149.30 | - |
| Cash Paid For Purchase Of Fixed Assets | -0.03 | -5.68 | -134.07 | -15.45 | -6.03 | -2.99 | -40.25 | -15.96 |
| Cash Paid For Purchase Of Investments | -21.24 | - | - | -6,853 | -10,765 | -4,658 | -7,832 | - |
| Cash Receipts From Deposits | - | -199.00 | - | - | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | - | - | 0.66 | 0.95 | 0.53 | 0.24 | 0.42 | 0.20 |
| Cash Received From Sale Of Investments | 11.75 | - | - | - | - | - | - | - |
| Change In Other Working Capital Items | - | 5,623 | 2,313 | 6,689 | 10,897 | 9,962 | 4,400 | 5,367 |
| Change In Payables | - | - | - | - | - | - | - | - |
| Change In Receivables | - | - | - | - | - | - | - | - |
| Change In Working Capital | 2.52 | 5,424 | 3,673 | 6,599 | 10,604 | 8,783 | 4,549 | 5,367 |
| Direct Taxes Paid | -2.22 | -1,882 | -1,816 | -1,464 | -1,062 | -633.44 | -1,337 | -401.17 |
| Dividends Paid | -1.75 | -1,263 | -394.74 | - | - | -1,184 | -1,184 | -1,002 |
| Interest Received | 8.57 | - | - | - | - | - | - | - |
| Net Cash Flow | -1.00 | 1,153 | 2,251 | 2,863 | 2,482 | 3,174 | -1,324 | 2,026 |
| Operating Deposits | 2.52 | - | - | - | - | - | - | - |
| Other Cash Financing Items Paid | - | - | - | - | - | -243.43 | -243.43 | -203.99 |
| Other Cash Investing Items Paid | 0.02 | -8,723 | -8,943 | 678.92 | -31.08 | 645.17 | 371.76 | -5,590 |
| Other Cash Operating Items Paid | 1.68 | - | - | - | - | - | - | - |
| Profit From Operations | - | 7,602 | 9,866 | 3,916 | 3,741 | 467.00 | 4,392 | 3,871 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Gicre | 2025-09-30 | - | 2.12 | 13.10 | 2.40 | 0.00 |
| Gicre | 2025-06-30 | - | 2.12 | 13.29 | 2.19 | 0.00 |
| Gicre | 2025-03-31 | - | 1.93 | 13.68 | 2.00 | 0.00 |
| Gicre | 2024-12-31 | - | 1.80 | 13.70 | 2.10 | 0.00 |
💬
Stock Chat