Finolex Cables Ltd

FINCABLES
Cables
โ‚น 785.50
Price
โ‚น 12,013
Market Cap
Mid Cap
21.43
P/E Ratio

๐Ÿ“Š Score Snapshot

9.98 / 25
Performance
24.52 / 25
Valuation
4.77 / 20
Growth
7.0 / 30
Profitability
46.27 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 582.00 925.00 660.00 717.00 276.00 541.00 429.00 458.00
Adj Cash EBITDA Margin 11.07 18.31 14.86 19.16 9.94 18.69 14.13 16.58
Adj Cash EBITDA To EBITDA 0.76 1.18 0.95 1.26 0.64 1.00 0.74 0.83
Adj Cash EPS 23.82 47.15 30.65 36.19 8.30 26.26 12.58 17.40
Adj Cash PAT 364.00 721.87 469.00 554.00 127.00 401.00 192.41 266.00
Adj Cash PAT To PAT 0.67 1.24 0.93 1.37 0.45 1.00 0.56 0.74
Adj Cash PE 37.22 21.31 26.51 10.90 46.83 8.22 37.07 40.19
Adj EPS 35.60 38.01 32.81 26.45 18.50 26.33 22.33 23.41
Adj EV To Cash EBITDA 18.30 13.53 16.15 6.82 17.99 3.05 13.55 20.46
Adj EV To EBITDA 13.98 15.95 15.38 8.61 11.49 3.05 10.06 17.04
Adj Number Of Shares 15.28 15.31 15.30 15.31 15.30 15.27 15.29 15.29
Adj PE 24.90 26.53 24.77 14.91 21.02 8.20 21.03 29.86
Adj Peg - 1.67 1.03 0.35 - 0.46 - 2.23
Bvps 301.05 274.72 242.48 213.19 192.88 178.06 159.58 143.49
Cash Conversion Cycle 57.00 45.00 66.00 74.00 126.00 100.00 86.00 80.00
Cash ROCE 4.00 13.28 13.55 16.94 3.09 14.23 7.60 12.69
Cash Roic -0.76 20.10 14.39 18.52 1.89 18.57 8.57 16.98
Cash Revenue 5,259 5,052 4,441 3,742 2,778 2,895 3,037 2,763
Cash Revenue To Revenue 0.99 1.01 0.99 0.99 1.00 1.01 0.99 0.98
Dio 61.00 53.00 69.00 80.00 134.00 104.00 95.00 90.00
Dpo 21.00 22.00 21.00 23.00 31.00 28.00 34.00 32.00
Dso 17.00 13.00 18.00 17.00 23.00 24.00 25.00 23.00
Dividend Yield 0.88 0.79 0.85 1.54 1.43 2.56 0.95 0.57
EV 10,651 12,517 10,661 4,891 4,964 1,651 5,814 9,371
EV To EBITDA 13.98 16.21 15.38 8.61 11.49 3.05 9.99 17.04
EV To Fcff - 33.63 33.32 11.91 154.54 7.19 59.73 55.71
Fcfe 176.00 546.87 473.00 526.00 87.00 366.00 170.41 257.00
Fcfe Margin 3.35 10.82 10.65 14.06 3.13 12.64 5.61 9.30
Fcfe To Adj PAT 0.32 0.94 0.94 1.30 0.31 0.91 0.50 0.72
Fcff -12.19 372.15 319.92 410.72 32.12 229.59 97.34 168.20
Fcff Margin -0.23 7.37 7.20 10.98 1.16 7.93 3.21 6.09
Fcff To NOPAT -0.03 0.91 0.92 1.42 0.14 0.86 0.36 0.62
Market Cap 13,546 15,173 12,433 6,040 5,948 3,303 7,244 10,689
PB 2.94 3.61 3.35 1.85 2.02 1.21 2.97 4.87
PE 24.90 26.52 24.77 14.91 21.01 8.22 21.06 29.85
Peg - 1.91 1.03 0.35 - 0.48 - 2.23
PS 2.55 3.03 2.77 1.60 2.15 1.15 2.35 3.80
ROCE 12.32 14.17 14.38 13.05 9.98 15.62 14.98 17.64
ROE 12.36 14.70 14.40 13.03 9.98 15.58 14.74 17.58
Roic 22.29 21.99 15.69 13.07 13.43 21.48 23.63 27.18
Share Price 886.55 991.05 812.60 394.50 388.75 216.30 473.80 699.10

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 1,376 1,396 1,595 1,182 1,312 1,230 1,401 1,222 1,187 1,204 1,224 1,150 1,091 1,016
Interest - - - - - - 1.00 - - - 1.00 - - -
Expenses - 1,233 1,265 1,428 1,053 1,213 1,110 1,242 1,089 1,043 1,060 1,077 1,009 998.00 902.00
Other Income - 110.00 54.00 55.00 45.00 102.00 46.00 50.00 45.00 85.00 39.00 42.00 33.00 106.00 17.00
Depreciation 14.00 14.00 12.00 12.00 12.00 11.00 12.00 11.00 11.00 10.00 15.00 11.00 11.00 9.00
Profit Before Tax 239.00 171.00 208.00 162.00 188.00 156.00 196.00 167.00 217.00 172.00 174.00 163.00 188.00 121.00
Tax % 21.76 18.71 26.92 23.46 22.34 21.15 25.51 23.35 23.96 23.26 22.41 17.18 27.13 20.66
Net Profit - 187.00 139.00 152.00 124.00 146.00 123.00 146.00 128.00 165.00 132.00 135.00 135.00 137.00 96.00
Profit Excl Exceptional 187.00 139.00 152.00 124.00 146.00 123.00 146.00 128.00 165.00 132.00 135.00 135.00 137.00 96.00
Profit For PE 187.00 139.00 152.00 124.00 146.00 123.00 146.00 128.00 165.00 132.00 135.00 135.00 137.00 96.00
Profit For EPS 187.00 139.00 152.00 124.00 146.00 123.00 146.00 128.00 165.00 132.00 135.00 135.00 137.00 96.00
EPS In Rs 12.22 9.08 9.93 8.10 9.55 8.01 9.56 8.35 10.81 8.65 8.80 8.82 8.94 6.25
PAT Margin % 13.59 9.96 9.53 10.49 11.13 10.00 10.42 10.47 13.90 10.96 11.03 11.74 12.56 9.45
PBT Margin 17.37 12.25 13.04 13.71 14.33 12.68 13.99 13.67 18.28 14.29 14.22 14.17 17.23 11.91
Tax 52.00 32.00 56.00 38.00 42.00 33.00 50.00 39.00 52.00 40.00 39.00 28.00 51.00 25.00
Yoy Profit Growth % 28.00 13.00 4.00 -3.00 -12.00 -7.00 9.00 -5.00 21.00 38.00 29.00 42.00 -9.00 74.00
Adj Ebit 239.00 171.00 210.00 162.00 189.00 155.00 197.00 167.00 218.00 173.00 174.00 163.00 188.00 122.00
Adj EBITDA 253.00 185.00 222.00 174.00 201.00 166.00 209.00 178.00 229.00 183.00 189.00 174.00 199.00 131.00
Adj EBITDA Margin 18.39 13.25 13.92 14.72 15.32 13.50 14.92 14.57 19.29 15.20 15.44 15.13 18.24 12.89
Adj Ebit Margin 17.37 12.25 13.17 13.71 14.41 12.60 14.06 13.67 18.37 14.37 14.22 14.17 17.23 12.01
Adj PAT 187.00 139.00 152.00 124.00 146.00 123.00 146.00 128.00 165.00 132.00 135.00 135.00 137.00 96.00
Adj PAT Margin 13.59 9.96 9.53 10.49 11.13 10.00 10.42 10.47 13.90 10.96 11.03 11.74 12.56 9.45
Ebit 239.00 171.00 210.00 162.00 189.00 155.00 197.00 167.00 218.00 173.00 174.00 163.00 188.00 122.00
EBITDA 253.00 185.00 222.00 174.00 201.00 166.00 209.00 178.00 229.00 183.00 189.00 174.00 199.00 131.00
EBITDA Margin 18.39 13.25 13.92 14.72 15.32 13.50 14.92 14.57 19.29 15.20 15.44 15.13 18.24 12.89
Ebit Margin 17.37 12.25 13.17 13.71 14.41 12.60 14.06 13.67 18.37 14.37 14.22 14.17 17.23 12.01
NOPAT 100.93 95.11 113.27 89.55 67.56 85.95 109.50 93.51 101.13 102.83 102.42 107.67 59.75 83.31
NOPAT Margin 7.34 6.81 7.10 7.58 5.15 6.99 7.82 7.65 8.52 8.54 8.37 9.36 5.48 8.20
Operating Profit 129.00 117.00 155.00 117.00 87.00 109.00 147.00 122.00 133.00 134.00 132.00 130.00 82.00 105.00
Operating Profit Margin 9.38 8.38 9.72 9.90 6.63 8.86 10.49 9.98 11.20 11.13 10.78 11.30 7.52 10.33

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 5,319 5,014 4,481 3,768 2,768 2,877 3,078 2,815 2,445 2,360 2,449 2,359
Interest 2.00 2.00 1.00 2.00 1.00 2.00 1.00 1.00 4.00 9.00 14.00 14.00
Expenses - 4,805 4,434 3,986 3,352 2,413 2,507 2,622 2,392 2,073 2,021 2,189 2,111
Other Income - 248.00 205.00 198.00 152.00 77.00 172.00 122.00 127.00 100.00 37.00 40.00 36.00
Exceptional Items - 13.00 - - - - -4.00 - - 28.00 41.00 22.00
Depreciation 47.00 44.00 46.00 39.00 39.00 39.00 41.00 44.00 48.00 58.00 64.00 48.00
Profit Before Tax 714.00 753.00 646.00 527.00 392.00 501.00 532.00 504.00 419.00 336.00 263.00 244.00
Tax % 23.81 24.04 22.29 23.15 27.81 19.76 35.34 28.97 24.58 25.89 24.33 14.75
Net Profit - 544.00 572.00 502.00 405.00 283.00 402.00 344.00 358.00 316.00 249.00 199.00 208.00
Exceptional Items At - 10.00 - - - - -2.00 - - 19.00 32.00 18.00
Profit Excl Exceptional 544.00 562.00 502.00 405.00 283.00 403.00 347.00 358.00 316.00 230.00 166.00 190.00
Profit For PE 544.00 562.00 502.00 405.00 283.00 403.00 347.00 358.00 316.00 230.00 166.00 190.00
Profit For EPS 544.00 572.00 502.00 405.00 283.00 402.00 344.00 358.00 316.00 249.00 199.00 208.00
EPS In Rs 35.60 37.37 32.81 26.46 18.50 26.32 22.50 23.42 20.65 16.27 12.99 13.58
Dividend Payout % 22.00 21.00 21.00 23.00 30.00 21.00 20.00 17.00 15.00 15.00 14.00 12.00
PAT Margin % 10.23 11.41 11.20 10.75 10.22 13.97 11.18 12.72 12.92 10.55 8.13 8.82
PBT Margin 13.42 15.02 14.42 13.99 14.16 17.41 17.28 17.90 17.14 14.24 10.74 10.34
Tax 170.00 181.00 144.00 122.00 109.00 99.00 188.00 146.00 103.00 87.00 64.00 36.00
Adj Ebit 715.00 741.00 647.00 529.00 393.00 503.00 537.00 506.00 424.00 318.00 236.00 236.00
Adj EBITDA 762.00 785.00 693.00 568.00 432.00 542.00 578.00 550.00 472.00 376.00 300.00 284.00
Adj EBITDA Margin 14.33 15.66 15.47 15.07 15.61 18.84 18.78 19.54 19.30 15.93 12.25 12.04
Adj Ebit Margin 13.44 14.78 14.44 14.04 14.20 17.48 17.45 17.98 17.34 13.47 9.64 10.00
Adj PAT 544.00 581.87 502.00 405.00 283.00 402.00 341.41 358.00 316.00 269.75 230.02 226.75
Adj PAT Margin 10.23 11.60 11.20 10.75 10.22 13.97 11.09 12.72 12.92 11.43 9.39 9.61
Ebit 715.00 728.00 647.00 529.00 393.00 503.00 541.00 506.00 424.00 290.00 195.00 214.00
EBITDA 762.00 772.00 693.00 568.00 432.00 542.00 582.00 550.00 472.00 348.00 259.00 262.00
EBITDA Margin 14.33 15.40 15.47 15.07 15.61 18.84 18.91 19.54 19.30 14.75 10.58 11.11
Ebit Margin 13.44 14.52 14.44 14.04 14.20 17.48 17.58 17.98 17.34 12.29 7.96 9.07
NOPAT 355.81 407.15 348.92 289.72 228.12 265.59 268.34 269.20 244.36 208.25 148.31 170.50
NOPAT Margin 6.69 8.12 7.79 7.69 8.24 9.23 8.72 9.56 9.99 8.82 6.06 7.23
Operating Profit 467.00 536.00 449.00 377.00 316.00 331.00 415.00 379.00 324.00 281.00 196.00 200.00
Operating Profit Margin 8.78 10.69 10.02 10.01 11.42 11.51 13.48 13.46 13.25 11.91 8.00 8.48

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - - - 364.80 - 326.97 282.25 254.86 216.31 177.91
Advance From Customers - - - 29.00 - 40.00 41.00 28.00 22.00 8.00
Average Capital Employed 5,019 4,422 4,576 3,974 - 3,498 3,115 2,842 2,584 2,318
Average Invested Capital 1,298 1,596 1,382 1,852 - 2,224 2,218 1,698 1,236 1,136
Average Total Assets 5,771 4,850 5,258 4,356 - 3,842 3,426 3,132 2,890 2,622
Average Total Equity 5,000 4,403 4,558 3,958 - 3,487 3,108 2,835 2,580 2,317
Cwip 303.00 210.00 205.00 168.00 23.00 21.00 87.00 26.00 27.00 10.00
Capital Employed 4,828 4,619 5,210 4,224 3,941 3,723 3,272 2,958 2,727 2,441
Cash Equivalents 55.00 145.00 125.00 98.00 82.00 73.00 38.00 54.00 934.00 49.00
Fixed Assets 577.00 584.00 490.00 444.00 448.00 435.00 380.00 394.00 387.00 404.00
Gross Block - - - 809.30 - 761.92 662.43 649.29 602.84 582.12
Inventory 794.00 717.00 604.00 576.00 668.00 675.00 653.00 755.00 593.00 587.00
Invested Capital 1,572 1,645 1,023 1,547 1,740 2,156 2,291 2,144 1,253 1,220
Investments 3,066 2,770 3,955 2,576 2,308 1,713 1,120 937.00 726.00 1,382
Lease Liabilities 20.65 19.12 17.70 17.18 18.85 13.33 8.48 6.36 7.56 -
Loans N Advances 137.00 59.00 107.00 2.00 - -1.00 -1.00 - 1.00 1.00
Long Term Borrowings 0.80 0.80 0.81 0.81 0.25 0.25 0.28 0.31 0.34 0.38
Net Debt -3,099 -2,895 -4,061 -2,656 -2,371 -1,772 -1,149 -984.00 -1,652 -1,430
Net Working Capital 692.00 851.00 328.00 935.00 1,269 1,700 1,824 1,724 839.00 806.00
Other Asset Items 282.00 343.00 394.00 586.00 696.00 949.00 1,145 909.00 157.00 125.00
Other Borrowings - - - - - - - - 0.04 0.17
Other Liability Items 345.00 210.00 645.00 141.00 265.00 111.00 97.00 90.00 104.00 112.00
Reserves 4,776 4,569 5,161 4,175 3,892 3,679 3,233 2,920 2,688 2,409
Share Capital 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00 31.00
Short Term Borrowings 0.07 0.07 0.07 0.07 0.03 0.03 0.03 0.03 - -
Short Term Loans And Advances - - - - - - - - - -
Total Assets 5,441 5,071 6,101 4,628 4,414 4,083 3,600 3,252 3,012 2,769
Total Borrowings 22.00 20.00 19.00 18.00 19.00 14.00 9.00 7.00 8.00 1.00
Total Equity 4,807 4,600 5,192 4,206 3,923 3,710 3,264 2,951 2,719 2,440
Total Equity And Liabilities 5,441 5,071 6,101 4,628 4,414 4,083 3,600 3,252 3,012 2,769
Total Liabilities 634.00 471.00 909.00 422.00 491.00 373.00 336.00 301.00 293.00 329.00
Trade Payables 268.00 242.00 246.00 234.00 208.00 209.00 190.00 176.00 159.00 208.00
Trade Receivables 229.00 243.00 221.00 177.00 378.00 436.00 354.00 354.00 374.00 422.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -128.00 -112.00 -97.00 -87.00 -86.00 -86.00 -75.00 -57.00
Cash From Investing Activity -82.00 -440.00 -225.00 -378.00 -859.00 587.00 -110.00 -134.00
Cash From Operating Activity 207.00 577.00 356.00 473.00 114.00 309.00 154.00 236.00
Cash Paid For Investment In Subsidaries And Associates - - -11.00 - -24.00 -43.00 -19.00 -16.00
Cash Paid For Purchase Of Fixed Assets -236.00 -219.00 -31.00 -67.00 -55.00 -32.00 -44.00 -37.00
Cash Paid For Purchase Of Investments -3,692 -4,948 -4,609 -3,803 -2,884 -2,824 -2,800 -2,621
Cash Paid For Redemption And Cancellation Of Shares - 14.00 - - - - - -
Cash Paid For Repayment Of Borrowings - - - - - - - -
Cash Receipts From Deposits - - - - - - - -
Cash Received From Borrowings - - - - - - - -
Cash Received From Sale Of Fixed Assets 1.00 - - - - 1.00 - -
Cash Received From Sale Of Investments 3,616 4,237 4,114 3,620 2,726 3,527 2,682 2,362
Change In Inventory -141.00 98.00 -22.00 102.00 -162.00 -6.00 -88.00 -37.00
Change In Other Working Capital Items 14.00 -21.00 10.00 59.00 -21.00 37.00 -51.00 8.00
Change In Payables 7.00 26.00 19.00 14.00 17.00 -50.00 31.00 -11.00
Change In Receivables -60.00 38.00 -40.00 -26.00 10.00 18.00 -41.00 -52.00
Change In Working Capital -180.00 140.00 -33.00 149.00 -156.00 -1.00 -149.00 -92.00
Direct Taxes Paid -141.00 -160.00 -132.00 -132.00 -117.00 -110.00 -162.00 -134.00
Dividends Paid -122.00 -107.00 -92.00 -84.00 -84.00 -68.00 -61.00 -46.00
Dividends Received 51.00 31.00 81.00 81.00 - 81.00 41.00 47.00
Interest Paid -2.00 -1.00 -1.00 -2.00 -1.00 -2.00 -1.00 -1.00
Interest Received 38.00 55.00 50.00 38.00 29.00 4.00 7.00 14.00
Net Cash Flow -3.00 26.00 35.00 8.00 -831.00 810.00 -30.00 44.00
Operating Deposits - - - - - - - -
Other Cash Financing Items Paid -5.00 -4.00 -4.00 -2.00 -2.00 -16.00 -13.00 -10.00
Other Cash Investing Items Paid 140.00 389.00 182.00 -247.00 -651.00 -125.00 24.00 117.00
Profit From Operations 528.00 597.00 521.00 456.00 387.00 419.00 465.00 462.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Fincables 2025-09-30 - 9.90 15.88 38.36 0.00
Fincables 2025-06-30 - 10.67 15.57 37.92 0.00
Fincables 2025-03-31 - 10.57 16.07 37.50 0.00
Fincables 2024-12-31 - 10.99 16.25 36.91 0.00
๐Ÿ’ฌ
Stock Chat