Federal Bank Ltd

FEDERALBNK
Banks
โ‚น 194.36
Price
โ‚น 47,779
Market Cap
Large Cap
11.80
P/E Ratio

๐Ÿ“Š Score Snapshot

3.08 / 25
Performance
25 / 25
Valuation
3.3 / 20
Growth
7.0 / 30
Profitability
38.39 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS 31.79 24.20 -2.78 -43.98 46.42 12.97 34.99 -30.12
Adj Cash PAT 7,885 5,978 -543.25 -9,220 9,279 2,594 6,947 -5,941
Adj Cash PAT To PAT 1.86 1.51 -0.17 -4.61 5.52 1.63 5.22 -6.35
Adj Cash PE 6.05 6.39 - - 1.70 3.08 2.83 -
Adj EPS 16.93 15.95 14.95 9.39 8.35 7.95 6.69 4.74
Adj Number Of Shares 245.66 243.57 211.71 210.25 199.52 199.24 198.49 197.26
Adj PE 11.37 9.70 8.85 10.84 9.45 5.03 14.88 20.50
Adj Peg 1.85 1.45 0.15 0.87 1.88 0.27 0.36 -
Bvps 144.32 126.97 106.15 93.04 83.81 75.31 68.41 62.22
Cash Revenue 28,106 47,130 35,624 28,764 28,628 27,180 23,270 19,830
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield 0.62 0.82 0.79 1.75 0.85 - 1.41 1.02
Fcfe 14,570 5,193 5,433 -2,053 9,011 6,331 3,314 -5,911
Fcfe Margin 51.84 11.02 15.25 -7.14 31.47 23.29 14.24 -29.81
Fcfe To Adj PAT 3.44 1.31 1.69 -1.03 5.36 3.97 2.49 -6.32
Market Cap 47,272 37,644 28,009 21,361 15,732 7,950 19,601 19,184
PB 1.33 1.22 1.25 1.09 0.94 0.53 1.44 1.56
PE 11.37 9.70 8.85 10.84 9.45 5.03 14.89 20.52
Peg 1.81 1.48 0.15 0.88 1.83 0.26 0.37 -
PS 1.68 0.80 0.79 0.74 0.55 0.29 0.84 0.97
ROE 12.76 14.87 15.28 11.02 10.60 11.15 10.29 8.81
Share Price 192.43 154.55 132.30 101.60 78.85 39.90 98.75 97.25

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 7,216 7,151 7,108 14,530 14,012 13,456 12,678 12,170 11,582 10,700 10,024 9,396 8,518 7,686
Interest 4,429 4,540 4,456 4,570 4,393 4,212 3,936 3,760 3,544 3,255 2,938 2,585 2,349 2,104
Expenses - 2,519 2,506 2,265 2,349 2,149 2,048 1,917 1,814 1,661 1,634 1,574 1,544 1,541 1,351
Financing Profit 267.00 105.00 386.00 346.00 463.00 468.00 486.00 511.00 586.00 461.00 500.00 569.00 369.00 388.00
Financing Margin % 3.70 1.47 5.43 2.38 3.30 3.48 3.83 4.20 5.06 4.31 4.99 6.06 4.33 5.05
Other Income - 1,105 1,164 1,047 931.00 1,010 936.00 810.00 908.00 757.00 741.00 768.00 565.00 628.00 475.00
Profit Before Tax 1,373 1,270 1,434 1,277 1,473 1,404 1,296 1,420 1,343 1,202 1,269 1,134 997.00 863.00
Tax % 25.49 25.12 21.90 25.53 24.30 25.43 23.15 24.86 25.02 25.62 24.03 24.51 25.28 25.26
Net Profit - 1,023 951.00 1,120 951.00 1,115 1,047 996.00 1,067 1,007 894.00 964.00 856.00 745.00 645.00
Profit From Associates 3.00 4.00 12.00 3.00 10.00 7.00 24.00 4.00 7.00 2.00 24.00 4.00 4.00 2.00
Minority Share -31.00 -32.00 -30.00 -7.00 -19.00 -20.00 -25.00 -32.00 -13.00 -14.00 -10.00 -13.00 -12.00 -11.00
Profit Excl Exceptional 1,023 951.00 1,120 951.00 1,115 1,047 996.00 1,067 1,007 894.00 964.00 856.00 745.00 645.00
Profit For PE 992.00 918.00 1,091 944.00 1,096 1,028 971.00 1,035 994.00 880.00 954.00 843.00 733.00 634.00
Profit For EPS 992.00 918.00 1,091 944.00 1,096 1,028 971.00 1,035 994.00 880.00 954.00 843.00 733.00 634.00
EPS In Rs 4.03 3.74 4.44 3.85 4.47 4.20 3.99 4.26 4.23 4.16 4.51 3.99 3.48 3.02
PAT Margin % 14.18 13.30 15.76 6.55 7.96 7.78 7.86 8.77 8.69 8.36 9.62 9.11 8.75 8.39
PBT Margin 19.03 17.76 20.17 8.79 10.51 10.43 10.22 11.67 11.60 11.23 12.66 12.07 11.70 11.23
Tax 350.00 319.00 314.00 326.00 358.00 357.00 300.00 353.00 336.00 308.00 305.00 278.00 252.00 218.00
Yoy Profit Growth % -10.00 -11.00 12.00 -9.00 10.00 17.00 2.00 23.00 36.00 39.00 62.00 56.00 51.00 78.00
Adj PAT 1,023 951.00 1,120 951.00 1,115 1,047 996.00 1,067 1,007 894.00 964.00 856.00 745.00 645.00
Adj PAT Margin 14.18 13.30 15.76 6.55 7.96 7.78 7.86 8.77 8.69 8.36 9.62 9.11 8.75 8.39

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 28,106 47,130 35,624 28,764 28,628 27,180 23,270 19,830 17,566 15,652 14,976 14,012
Interest 17,631 14,495 9,975 7,959 8,435 8,678 7,316 6,226 5,653 5,259 5,056 4,728
Expenses - 8,811 6,792 5,828 5,758 5,527 4,608 3,572 3,331 2,749 2,529 1,701 1,664
Financing Profit 1,664 2,278 2,009 664.00 352.00 304.00 747.00 358.00 382.00 38.00 731.00 614.00
Financing Margin % 5.92 4.83 5.64 2.31 1.23 1.12 3.21 1.81 2.17 0.24 4.88 4.38
Other Income - 3,924 3,208 2,435 2,116 1,970 1,877 1,317 1,161 1,084 809.00 879.00 684.00
Exceptional Items - 8.00 1.00 5.00 2.00 5.00 18.00 - - - - 1.00
Depreciation - 234.00 182.00 139.00 115.00 126.00 122.00 125.00 124.00 108.00 79.00 98.00
Profit Before Tax 5,588 5,261 4,263 2,646 2,209 2,060 1,960 1,393 1,342 739.00 1,530 1,202
Tax % 24.23 24.65 24.70 24.57 23.95 22.82 32.76 32.88 35.39 34.24 30.85 29.28
Net Profit - 4,234 3,964 3,210 1,996 1,680 1,590 1,318 935.00 867.00 486.00 1,058 850.00
Profit From Associates 33.00 37.00 34.00 31.00 32.00 38.00 36.00 26.00 14.00 -1.00 46.00 21.00
Minority Share -75.00 -84.00 -45.00 -27.00 -15.00 -10.00 -2.00 - - - - -
Exceptional Items At - 6.00 1.00 4.00 1.00 4.00 12.00 - - - - 1.00
Profit Excl Exceptional 4,234 3,958 3,209 1,993 1,678 1,587 1,306 936.00 867.00 487.00 1,058 849.00
Profit For PE 4,159 3,874 3,164 1,966 1,663 1,577 1,305 936.00 867.00 487.00 1,058 849.00
Profit For EPS 4,159 3,880 3,165 1,970 1,664 1,580 1,316 935.00 867.00 486.00 1,058 850.00
EPS In Rs 16.93 15.93 14.95 9.37 8.34 7.93 6.63 4.74 5.03 2.83 6.17 4.97
Dividend Payout % 7.00 8.00 7.00 19.00 8.00 - 21.00 21.00 18.00 25.00 18.00 20.00
PAT Margin % 15.06 8.41 9.01 6.94 5.87 5.85 5.66 4.72 4.94 3.11 7.06 6.07
PBT Margin 19.88 11.16 11.97 9.20 7.72 7.58 8.42 7.02 7.64 4.72 10.22 8.58
Tax 1,354 1,297 1,053 650.00 529.00 470.00 642.00 458.00 475.00 253.00 472.00 352.00
Adj PAT 4,234 3,970 3,211 2,000 1,682 1,594 1,330 935.00 867.00 486.00 1,058 850.71
Adj PAT Margin 15.06 8.42 9.01 6.95 5.87 5.86 5.72 4.72 4.94 3.11 7.06 6.07

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 1,515 - 1,322 1,191 1,076 986.23 962.58 886.82
Average Total Assets - 338,996 292,922 - 247,122 215,604 194,160 171,952 149,883 127,350
Average Total Equity - 33,189 26,700 - 21,018 18,141 15,862 14,291 12,926 10,613
Borrowing 26,930 32,596 25,160 - 25,862 19,587 12,271 12,528 8,706 12,329
Cwip - - 67.00 - 81.00 29.00 13.00 28.00 18.00 10.00
Cash Equivalents 15,373 20,361 10,541 - 11,520 14,336 5,980 4,801 5,719 4,396
Deposits 288,862 283,484 252,455 - 212,988 181,678 172,186 152,252 134,879 111,970
Fixed Assets 1,508 1,528 996.00 - 890.00 643.00 504.00 477.00 462.00 452.00
Gross Block - - 2,511 - 2,212 1,835 1,581 1,463 1,424 1,339
Investments 70,296 66,058 61,043 - 48,702 39,065 36,732 35,715 31,676 30,595
Loans N Advances 254,868 244,995 1,443 - 1,351 1,184 1,128 1,073 968.00 758.00
Long Term Borrowings - - - - - - - 12,528 8,706 12,329
Net Debt -85,669 -86,419 206,031 - 178,628 147,864 141,745 124,264 106,190 89,308
Non Controlling Interest 984.00 915.00 820.00 - 352.00 305.00 217.00 181.00 80.00 -
Other Asset Items 25,522 27,210 243,749 - 205,459 170,983 160,610 141,259 121,710 103,003
Other Borrowings - - 277,615 - 238,850 201,265 184,457 152,252 134,879 111,970
Other Liability Items 14,524 8,619 8,645 - 6,054 4,798 3,291 3,390 2,982 2,302
Reserves 35,774 34,047 29,618 - 21,699 18,835 16,105 14,424 13,101 11,880
Share Capital 492.00 491.00 487.00 470.00 423.00 421.00 399.00 399.00 397.00 394.00
Total Assets 367,566 360,152 317,839 - 268,004 226,241 204,967 183,353 160,552 139,214
Total Borrowings - - 277,615 - 238,850 201,265 184,457 164,780 143,585 124,299
Total Equity 37,250 35,453 30,925 470.00 22,474 19,561 16,721 15,004 13,578 12,274
Total Equity And Liabilities 367,566 360,152 317,839 - 268,004 226,241 204,967 183,353 160,552 139,214
Total Liabilities 330,316 324,699 286,914 -470.00 245,530 206,680 188,246 168,349 146,974 126,940
Trade Payables - - 654.00 - 625.00 618.00 498.00 180.00 407.00 338.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 7,401 3,871 6,038 8,193 -208.00 3,661 -3,637 8,371
Cash From Investing Activity -3,794 -8,912 -9,860 901.00 -3,913 -4,688 -3,378 -1,579
Cash From Operating Activity 8,801 6,431 489.00 -7,774 11,179 3,731 7,873 -5,051
Cash Paid For Acquisition Of Companies - - - - - -65.00 -12.00 -
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Loan Advances -27,812 -36,617 -32,661 -15,099 -12,209 -14,326 -19,159 -19,679
Cash Paid For Purchase Of Fixed Assets -755.00 -328.00 -484.00 -296.00 -130.00 -154.00 -144.00 -96.00
Cash Paid For Purchase Of Investments -3,121 -8,691 -9,363 - -3,789 -4,482 -3,246 -1,485
Cash Paid For Redemption And Cancellation Of Shares - 99.00 - - - - - -
Cash Paid For Redemption Of Debentures - - - - - - - -
Cash Paid For Repayment Of Borrowings -300.00 -902.00 - - -257.00 - -3,621 -
Cash Receipts From Deposits 283,484 252,455 212,988 181,678 172,186 152,252 134,879 111,970
Cash Received From Borrowings 7,736 200.00 6,275 7,317 - 3,821 - -
Cash Received From Issue Of Shares 168.00 64.00 3.00 927.00 14.00 84.00 159.00 2,599
Cash Received From Sale Of Fixed Assets 4.00 11.00 3.00 7.00 4.00 9.00 22.00 1.00
Cash Received From Sale Of Investments 78.00 99.00 - 1,196 - - - -
Change In Other Working Capital Items 434.00 -841.00 -2,403 -5,613 -129.00 -2,047 1,867 -1,506
Change In Working Capital 3,651 2,008 -3,754 -11,220 7,597 1,000 5,617 -6,876
Direct Taxes Paid -1,341 -1,323 -1,212 -893.00 -629.00 -701.00 -717.00 -702.00
Dividends Paid -294.00 -235.00 -379.00 -140.00 - -335.00 -239.00 -211.00
Net Cash Flow 12,408 1,390 -3,332 1,320 7,058 2,704 858.00 1,741
Operating Deposits 31,029 39,467 31,311 9,491 19,934 17,373 22,909 14,308
Other Cash Financing Items Paid 90.00 4,744 139.00 89.00 36.00 91.00 64.00 5,982
Other Cash Investing Items Paid - -4.00 -16.00 -6.00 2.00 4.00 2.00 -
Profit From Operations 6,491 5,746 5,455 4,340 4,211 3,431 2,973 2,527

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Federalbnk 2025-09-30 - 25.54 49.71 24.74 0.00
Federalbnk 2025-06-30 - 26.86 48.17 24.96 0.00
Federalbnk 2025-03-31 - 26.28 49.07 24.66 0.00
Federalbnk 2024-12-31 - 26.32 48.90 24.77 0.00
๐Ÿ’ฌ
Stock Chat