Entertainment Network India Ltd

ENIL
Entertainment
โ‚น 119.05
Price
โ‚น 567.52
Market Cap
Small Cap
48.46
P/E Ratio

๐Ÿ“Š Score Snapshot

1.95 / 25
Performance
18.51 / 25
Valuation
2.63 / 20
Growth
7.0 / 30
Profitability
30.1 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 46.33 145.76 136.77 57.49 46.89 139.18 143.00 119.97
Adj Cash EBITDA Margin 8.36 30.49 27.86 18.91 14.93 24.90 24.57 22.90
Adj Cash EBITDA To EBITDA 0.43 1.11 -2.13 0.95 1.47 1.04 0.97 0.96
Adj Cash EPS -9.47 10.60 7.98 -8.54 -30.21 3.93 11.50 7.09
Adj Cash PAT -44.60 51.07 37.92 -40.45 -143.59 19.01 54.94 34.12
Adj Cash PAT To PAT -2.56 1.42 -0.23 1.08 0.91 1.36 0.93 0.87
Adj Cash PE - 27.81 15.44 - - 38.07 51.06 110.61
Adj EPS 3.56 7.45 -34.16 -7.91 -33.35 2.88 12.34 8.14
Adj EV To Cash EBITDA 8.77 7.72 3.25 17.46 9.93 2.65 16.63 27.31
Adj EV To EBITDA 3.75 8.61 - 16.59 14.61 2.75 16.18 26.22
Adj Number Of Shares 4.76 4.77 4.77 4.77 4.77 4.76 4.77 4.76
Adj PE 52.47 40.64 - - - 55.36 47.27 94.96
Adj Peg - - - - - - 0.92 -
Bvps 163.45 162.05 124.32 159.54 168.13 192.86 196.23 186.55
Cash Conversion Cycle 113.00 124.00 104.00 150.00 153.00 107.00 108.00 116.00
Cash ROCE 3.13 13.78 14.50 4.87 5.74 12.64 8.87 6.89
Cash Roic 2.04 17.08 14.40 3.99 5.04 12.48 8.46 6.46
Cash Revenue 554.00 478.00 491.00 304.00 314.00 559.00 582.00 524.00
Cash Revenue To Revenue 1.02 0.89 0.96 0.95 1.15 1.02 0.94 0.98
Dso 113.00 124.00 104.00 150.00 153.00 107.00 108.00 116.00
Dividend Yield 1.55 0.54 0.89 0.47 0.63 0.79 0.19 0.14
EV 406.52 1,125 444.14 1,004 465.80 369.52 2,378 3,277
EV To EBITDA 4.07 8.86 - 16.11 4.64 2.84 17.07 27.40
EV To Fcff 35.44 11.20 4.11 31.96 12.23 3.35 29.62 51.73
Fcfe 31.40 115.07 116.92 27.55 -61.59 109.01 -17.06 71.12
Fcfe Margin 5.67 24.07 23.81 9.06 -19.61 19.50 -2.93 13.57
Fcfe To Adj PAT 1.80 3.19 -0.72 -0.74 0.39 7.78 -0.29 1.82
Fcff 11.47 100.45 108.17 31.40 38.09 110.40 80.29 63.35
Fcff Margin 2.07 21.01 22.03 10.33 12.13 19.75 13.80 12.09
Fcff To NOPAT -4.53 4.68 -0.63 -0.93 -0.65 7.17 1.73 2.02
Market Cap 616.52 1,321 557.14 997.65 698.80 609.52 2,547 3,356
PB 0.79 1.71 0.94 1.31 0.87 0.66 2.72 3.78
PE 53.52 40.68 - - - 56.91 47.22 94.25
Peg - - - - - - 0.92 -
PS 1.13 2.46 1.09 3.13 2.57 1.11 4.10 6.25
ROCE 1.67 4.78 -16.87 -2.36 -5.54 2.39 5.34 3.65
ROE 2.24 5.28 -24.09 -4.79 -18.44 1.51 6.46 4.48
Roic -0.45 3.65 -22.88 -4.27 -7.79 1.74 4.88 3.20
Share Price 129.52 277.00 116.80 209.15 146.50 128.05 534.05 705.00

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 141.14 116.95 158.21 158.90 113.54 113.50 150.66 160.61 117.45 104.22 125.51 133.68 109.28 99.20
Interest 3.59 3.33 3.51 3.44 3.48 3.72 3.80 3.88 3.85 3.84 4.03 4.47 4.56 4.19
Expenses - 129.77 109.38 128.77 128.42 102.40 105.99 122.97 114.81 95.61 93.68 114.16 121.43 88.36 93.19
Other Income - 6.75 7.96 11.62 6.58 10.55 9.26 7.75 5.94 5.92 8.07 7.08 8.56 4.25 4.50
Exceptional Items - - - - - - - - - 1.32 - - -2.63 -0.54
Depreciation 20.73 20.50 21.81 21.30 20.04 20.26 20.59 19.89 19.81 19.51 21.41 22.83 23.16 21.38
Profit Before Tax -6.20 -8.30 15.74 12.32 -1.83 -7.21 11.05 27.97 4.10 -3.42 -7.01 -6.49 -5.18 -15.60
Tax % 34.03 36.63 22.68 24.84 -120.22 24.41 19.91 14.41 17.07 5.56 -4.14 -28.97 89.77 13.01
Net Profit - -4.09 -5.26 12.17 9.26 -4.03 -5.45 8.85 23.94 3.40 -3.23 -7.30 -8.37 -0.53 -13.57
Minority Share -0.01 -0.13 -0.11 -0.12 -0.14 -0.05 -0.16 -0.05 -0.09 -0.20 -0.05 -0.05 -0.10 -0.08
Exceptional Items At - - - - - - - - - 1.28 - - -1.37 -0.54
Profit Excl Exceptional -4.09 -5.26 12.17 9.26 -4.03 -5.45 8.85 23.94 3.40 -4.51 -7.30 -8.37 0.84 -13.03
Profit For PE -4.10 -5.39 12.06 9.14 -4.17 -5.50 8.69 23.89 3.31 -4.71 -7.35 -8.42 0.74 -13.03
Profit For EPS -4.10 -5.39 12.06 9.14 -4.17 -5.50 8.69 23.89 3.31 -3.43 -7.35 -8.42 -0.63 -13.65
EPS In Rs -0.86 -1.13 2.53 1.92 -0.87 -1.15 1.82 5.01 0.69 -0.72 -1.54 -1.77 -0.13 -2.86
PAT Margin % -2.90 -4.50 7.69 5.83 -3.55 -4.80 5.87 14.91 2.89 -3.10 -5.82 -6.26 -0.48 -13.68
PBT Margin -4.39 -7.10 9.95 7.75 -1.61 -6.35 7.33 17.41 3.49 -3.28 -5.59 -4.85 -4.74 -15.73
Tax -2.11 -3.04 3.57 3.06 2.20 -1.76 2.20 4.03 0.70 -0.19 0.29 1.88 -4.65 -2.03
Yoy Profit Growth % 1.68 2.00 38.78 -61.74 -225.98 -16.77 218.23 383.73 347.30 64.07 -46.41 -181.67 106.83 55.74
Adj Ebit -2.61 -4.97 19.25 15.76 1.65 -3.49 14.85 31.85 7.95 -0.90 -2.98 -2.02 2.01 -10.87
Adj EBITDA 18.12 15.53 41.06 37.06 21.69 16.77 35.44 51.74 27.76 18.61 18.43 20.81 25.17 10.51
Adj EBITDA Margin 12.84 13.28 25.95 23.32 19.10 14.78 23.52 32.21 23.64 17.86 14.68 15.57 23.03 10.59
Adj Ebit Margin -1.85 -4.25 12.17 9.92 1.45 -3.07 9.86 19.83 6.77 -0.86 -2.37 -1.51 1.84 -10.96
Adj PAT -4.09 -5.26 12.17 9.26 -4.03 -5.45 8.85 23.94 3.40 -1.98 -7.30 -8.37 -0.80 -14.04
Adj PAT Margin -2.90 -4.50 7.69 5.83 -3.55 -4.80 5.87 14.91 2.89 -1.90 -5.82 -6.26 -0.73 -14.15
Ebit -2.61 -4.97 19.25 15.76 1.65 -3.49 14.85 31.85 7.95 -2.22 -2.98 -2.02 4.64 -10.33
EBITDA 18.12 15.53 41.06 37.06 21.69 16.77 35.44 51.74 27.76 17.29 18.43 20.81 27.80 11.05
EBITDA Margin 12.84 13.28 25.95 23.32 19.10 14.78 23.52 32.21 23.64 16.59 14.68 15.57 25.44 11.14
Ebit Margin -1.85 -4.25 12.17 9.92 1.45 -3.07 9.86 19.83 6.77 -2.13 -2.37 -1.51 4.25 -10.41
NOPAT -6.17 -8.19 5.90 6.90 -19.60 -9.64 5.69 22.18 1.68 -8.47 -10.48 -13.65 -0.23 -13.37
NOPAT Margin -4.37 -7.00 3.73 4.34 -17.26 -8.49 3.78 13.81 1.43 -8.13 -8.35 -10.21 -0.21 -13.48
Operating Profit -9.36 -12.93 7.63 9.18 -8.90 -12.75 7.10 25.91 2.03 -8.97 -10.06 -10.58 -2.24 -15.37
Operating Profit Margin -6.63 -11.06 4.82 5.78 -7.84 -11.23 4.71 16.13 1.73 -8.61 -8.02 -7.91 -2.05 -15.49

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 544.00 538.00 511.00 319.00 272.00 548.00 621.00 537.00 556.00 509.00 438.00 384.00
Interest 14.00 15.00 17.00 17.00 19.00 19.00 4.00 5.00 14.00 - - -
Expenses - 465.00 432.00 597.00 274.00 256.00 423.00 482.00 420.00 430.00 350.00 293.00 260.00
Other Income - 29.33 24.76 21.77 15.49 15.89 9.18 8.00 7.97 6.71 6.06 9.57 4.18
Exceptional Items 8.55 3.72 1.97 -1.81 -68.47 4.11 7.69 5.38 13.57 28.87 22.71 18.73
Depreciation 83.00 80.00 90.00 87.00 99.00 104.00 67.00 63.00 54.00 36.00 33.00 32.00
Profit Before Tax 19.00 40.00 -169.00 -45.00 -155.00 15.00 84.00 62.00 79.00 157.00 145.00 116.00
Tax % 36.84 17.50 2.37 20.00 29.03 26.67 35.71 41.94 30.38 30.57 26.90 27.59
Net Profit - 12.00 33.00 -165.00 -36.00 -110.00 11.00 54.00 36.00 55.00 109.00 106.00 84.00
Minority Share -0.42 -0.50 -0.23 -0.09 - - - - - - - -
Exceptional Items At 5.37 3.09 1.97 1.29 -68.42 2.71 4.95 3.42 9.48 19.92 15.13 12.20
Profit Excl Exceptional 6.58 29.89 -166.61 -37.50 -42.08 8.00 48.95 32.22 45.69 88.60 90.85 71.42
Profit For PE 6.35 29.44 -166.84 -37.59 -42.08 8.00 48.95 32.22 45.69 88.60 90.85 71.42
Profit For EPS 11.53 32.48 -164.87 -36.30 -110.50 10.71 53.90 35.64 55.17 108.52 105.98 83.62
EPS In Rs 2.42 6.81 -34.59 -7.61 -23.18 2.25 11.31 7.48 11.57 22.76 22.23 17.54
Dividend Payout % 83.00 22.00 -3.00 -13.00 -4.00 45.00 9.00 13.00 9.00 4.00 4.00 6.00
PAT Margin % 2.21 6.13 -32.29 -11.29 -40.44 2.01 8.70 6.70 9.89 21.41 24.20 21.88
PBT Margin 3.49 7.43 -33.07 -14.11 -56.99 2.74 13.53 11.55 14.21 30.84 33.11 30.21
Tax 7.00 7.00 -4.00 -9.00 -45.00 4.00 30.00 26.00 24.00 48.00 39.00 32.00
Adj Ebit 25.33 50.76 -154.23 -26.51 -67.11 30.18 80.00 61.97 78.71 129.06 121.57 96.18
Adj EBITDA 108.33 130.76 -64.23 60.49 31.89 134.18 147.00 124.97 132.71 165.06 154.57 128.18
Adj EBITDA Margin 19.91 24.30 -12.57 18.96 11.72 24.49 23.67 23.27 23.87 32.43 35.29 33.38
Adj Ebit Margin 4.66 9.43 -30.18 -8.31 -24.67 5.51 12.88 11.54 14.16 25.36 27.76 25.05
Adj PAT 17.40 36.07 -163.08 -37.45 -158.59 14.01 58.94 39.12 64.45 129.04 122.60 97.56
Adj PAT Margin 3.20 6.70 -31.91 -11.74 -58.31 2.56 9.49 7.28 11.59 25.35 27.99 25.41
Ebit 16.78 47.04 -156.20 -24.70 1.36 26.07 72.31 56.59 65.14 100.19 98.86 77.45
EBITDA 99.78 127.04 -66.20 62.30 100.36 130.07 139.31 119.59 119.14 136.19 131.86 109.45
EBITDA Margin 18.34 23.61 -12.95 19.53 36.90 23.74 22.43 22.27 21.43 26.76 30.11 28.50
Ebit Margin 3.08 8.74 -30.57 -7.74 0.50 4.76 11.64 10.54 11.72 19.68 22.57 20.17
NOPAT -2.53 21.45 -171.83 -33.60 -58.91 15.40 46.29 31.35 50.13 85.40 81.87 66.62
NOPAT Margin -0.47 3.99 -33.63 -10.53 -21.66 2.81 7.45 5.84 9.02 16.78 18.69 17.35
Operating Profit -4.00 26.00 -176.00 -42.00 -83.00 21.00 72.00 54.00 72.00 123.00 112.00 92.00
Operating Profit Margin -0.74 4.83 -34.44 -13.17 -30.51 3.83 11.59 10.06 12.95 24.17 25.57 23.96

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 659.00 - 604.00 - 534.00 482.00 437.00 283.00 216.00
Advance From Customers - - - - - - - - - -
Average Capital Employed 930.50 959.50 932.50 877.00 - 892.50 899.00 860.00 926.50 963.00
Average Invested Capital 517.50 562.50 662.50 588.00 - 751.00 786.00 756.00 884.50 949.00
Average Total Assets 1,190 1,224 1,135 1,228 - 1,154 1,109 1,216 1,233 1,152
Average Total Equity 757.50 775.50 751.00 683.00 - 677.00 781.50 860.00 927.00 912.00
Cwip 5.00 5.00 - 1.00 - 1.00 1.00 2.00 1.00 22.00
Capital Employed 934.00 954.00 927.00 965.00 938.00 789.00 996.00 802.00 918.00 935.00
Cash Equivalents 30.00 31.00 28.00 80.00 27.00 26.00 12.00 10.00 4.00 24.00
Fixed Assets 409.00 440.00 449.00 497.00 509.00 546.00 641.00 666.00 847.00 693.00
Gross Block - 1,099 - 1,102 - 1,080 1,123 1,103 1,129 909.00
Invested Capital 542.00 557.00 493.00 568.00 832.00 608.00 894.00 678.00 834.00 935.00
Investments 333.00 355.00 383.00 308.00 244.00 283.00 217.00 223.00 236.00 145.00
Lease Liabilities 176.00 177.00 172.00 193.00 192.00 197.00 235.00 - - -
Loans N Advances 30.00 11.00 22.00 9.00 - 6.00 5.00 6.00 21.00 32.00
Net Debt -187.00 -209.00 -239.00 -195.00 -79.00 -112.00 6.00 -233.00 -240.00 -169.00
Net Working Capital 128.00 112.00 44.00 70.00 323.00 61.00 252.00 10.00 -14.00 220.00
Non Controlling Interest 1.00 1.00 1.00 1.00 1.00 1.00 - - - -
Other Asset Items 195.00 183.00 173.00 179.00 125.00 195.00 100.00 91.00 52.00 45.00
Other Liability Items 89.00 95.00 78.00 77.00 56.00 83.00 35.00 233.00 286.00 87.00
Reserves 710.00 729.00 707.00 724.00 697.00 544.00 713.00 754.00 870.00 888.00
Share Capital 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00
Short Term Borrowings - - - - - - - - - -
Short Term Loans And Advances - - - - - - - 1.00 15.00 17.00
Total Assets 1,184 1,193 1,196 1,256 1,074 1,201 1,106 1,112 1,321 1,145
Total Borrowings 176.00 177.00 172.00 193.00 192.00 197.00 235.00 - - -
Total Equity 759.00 778.00 756.00 773.00 746.00 593.00 761.00 802.00 918.00 936.00
Total Equity And Liabilities 1,184 1,193 1,196 1,256 1,074 1,201 1,106 1,112 1,321 1,145
Total Liabilities 425.00 415.00 440.00 483.00 328.00 608.00 345.00 310.00 403.00 209.00
Trade Payables 161.00 144.00 191.00 214.00 80.00 329.00 75.00 77.00 117.00 123.00
Trade Receivables 183.00 168.00 140.00 182.00 334.00 278.00 262.00 228.00 322.00 368.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -47.00 -40.00 -43.00 -45.00 -37.00 -46.00 -116.00 -33.00
Cash From Investing Activity -30.00 -41.00 -59.00 6.00 13.00 -92.00 2.00 -74.00
Cash From Operating Activity 26.00 127.00 114.00 40.00 31.00 119.00 119.00 106.00
Cash Paid For Acquisition Of Companies - - - - -8.00 - - -
Cash Paid For Investment In Subsidaries And Associates - - -3.00 -10.00 - - - -
Cash Paid For Loan Advances - - - - - - - -3.00
Cash Paid For Purchase Of Fixed Assets -7.00 -16.00 -8.00 -9.00 -9.00 -14.00 -29.00 -26.00
Cash Paid For Purchase Of Investments -897.00 -690.00 -509.00 -359.00 -359.00 -614.00 -578.00 -260.00
Cash Paid For Repayment Of Borrowings - - - - - - -110.00 -
Cash Received From Borrowings - - - - - - - -
Cash Received From Issue Of Shares - - - 2.91 0.20 - - -
Cash Received From Sale Of Investments 866.00 660.00 508.00 381.00 402.00 535.00 609.00 212.00
Change In Other Working Capital Items -7.00 -82.00 -39.00 12.00 -7.00 -7.00 8.00 9.00
Change In Payables -66.00 157.00 259.00 - -20.00 1.00 27.00 3.00
Change In Receivables 10.00 -60.00 -20.00 -15.00 42.00 11.00 -39.00 -13.00
Change In Working Capital -62.00 15.00 201.00 -3.00 15.00 5.00 -4.00 -5.00
Direct Taxes Paid 4.00 7.00 -4.00 -6.00 -6.00 -16.00 -20.00 -15.00
Dividends Paid -7.15 -4.77 -4.77 -4.77 -4.77 -4.77 -4.77 -4.77
Dividends Received - - - - - - - -
Interest Paid -14.14 -15.38 -17.36 -18.16 -18.87 -19.49 -0.06 -0.02
Interest Received 7.00 8.00 3.00 1.00 - - - -
Net Cash Flow -52.00 47.00 12.00 1.00 6.00 -20.00 6.00 -1.00
Other Cash Financing Items Paid -25.67 -19.57 -20.87 -25.06 -13.48 -22.08 -0.98 -28.40
Other Cash Investing Items Paid - -2.00 -54.00 -9.00 -21.00 - - -
Profit From Operations 84.00 106.00 -83.00 49.00 21.00 130.00 143.00 127.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Enil 2025-09-30 - 6.21 4.37 18.27 0.00
Enil 2025-06-30 - 6.15 4.06 18.63 0.00
Enil 2025-03-31 - 6.13 4.06 18.66 0.00
Enil 2024-12-31 - 6.12 4.06 18.66 0.00
๐Ÿ’ฌ
Stock Chat