EIFFL

EIFFL
FMCG
₹ 220.98
Price
₹ 548.03
Market Cap
Small Cap
97.86
P/E Ratio

📊 Score Snapshot

0.0 / 25
Performance
15.39 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
22.39 / 100
Avoid

🏢 Company Overview

⏳ Loading company overview...

🤖 CARL Insights

⏳ Loading CARL insights...

📈 Net Profit (Yearly)

📊 Sales (Yearly)

📉 Quarterly Sales Trend

📉 Quarterly Net Profit

📈 Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 9.54 9.78 7.37 -3.07 5.44 4.19 5.61 -6.54
Adj Cash EBITDA Margin 6.61 8.41 5.42 -2.63 5.47 4.33 7.72 -13.08
Adj Cash EBITDA To EBITDA 0.67 1.07 0.91 -0.42 0.86 0.78 1.02 -1.18
Adj Cash EPS 0.35 1.12 0.19 -3.60 0.18 -0.33 0.63 -4.16
Adj Cash PAT 1.26 2.61 0.25 -9.31 0.14 -1.17 1.70 -9.83
Adj Cash PAT To PAT 0.21 1.30 0.25 -9.31 0.14 - 1.08 -4.35
Adj Cash PE 513.16 123.48 787.72 - 429.13 - 229.54 -
Adj EPS 2.26 0.88 0.49 0.56 0.53 0.14 0.58 0.76
Adj EV To Cash EBITDA - 39.34 54.46 - 42.96 47.26 56.10 -
Adj EV To EBITDA - 41.96 49.43 45.15 37.15 36.94 57.32 64.47
Adj Number Of Shares 2.48 2.49 2.47 2.48 2.49 2.50 2.51 2.46
Adj PE 78.81 157.87 299.46 208.57 152.80 514.29 252.69 206.51
Adj Peg 0.50 1.98 - 36.85 0.55 - - 0.95
Bvps - 26.91 26.32 25.40 24.90 24.40 23.90 23.98
Cash Conversion Cycle - 357.00 262.00 311.00 329.00 296.00 349.00 431.00
Cash ROCE - 3.71 2.52 -5.37 -1.35 -6.36 6.02 -11.29
Cash Roic - 3.33 2.13 -4.83 -1.28 -5.19 4.25 -11.86
Cash Revenue 144.37 116.31 135.92 116.55 99.50 96.67 72.69 49.99
Cash Revenue To Revenue 1.00 1.05 0.95 1.00 1.02 1.04 1.01 0.91
Dio - 339.00 247.00 302.00 328.00 309.00 323.00 336.00
Dpo - 38.00 42.00 39.00 58.00 82.00 81.00 49.00
Dso - 56.00 57.00 48.00 59.00 68.00 107.00 144.00
EV - 384.74 401.35 326.91 233.69 198.00 314.70 357.80
EV To EBITDA - 41.96 49.43 45.15 37.09 36.87 64.09 67.64
EV To Fcff - 102.32 159.90 - - - 77.51 -
Fcfe -0.49 0.23 -0.16 -0.73 0.15 -2.02 0.53 -34.95
Fcfe Margin -0.34 0.20 -0.12 -0.63 0.15 -2.09 0.73 -69.91
Fcfe To Adj PAT -0.08 0.12 -0.16 -0.73 0.15 - 0.34 -15.46
Fcff 5.54 3.76 2.51 -5.37 -1.32 -4.96 4.06 -10.31
Fcff Margin 3.84 3.23 1.85 -4.61 -1.33 -5.13 5.59 -20.62
Fcff To NOPAT 0.59 0.94 1.00 -2.69 -0.88 - 1.35 -3.44
Market Cap 441.32 345.74 362.35 289.91 201.69 180.00 300.70 342.80
PB - 5.16 5.57 4.60 3.25 2.95 5.01 5.81
PE 78.74 157.78 299.39 208.75 152.83 514.29 342.29 214.38
Peg 0.50 1.98 - 36.88 0.55 - - 11.79
PS 3.06 3.11 2.53 2.50 2.06 1.94 4.18 6.23
ROCE - 3.94 2.51 2.17 1.89 - 4.62 4.11
ROE - 3.03 1.56 1.60 1.61 - 2.66 3.86
Roic - 3.54 2.12 1.80 1.46 - 3.14 3.45
Share Price 177.95 138.85 146.70 116.90 81.00 72.00 119.80 139.35

📊 Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 34.98 47.78 32.72 28.25 26.36 30.11 26.89 27.88 34.84 33.34 36.93 37.87 29.02 30.91
Interest 0.85 0.98 0.93 0.94 0.90 0.95 0.91 0.87 0.87 0.92 0.83 0.79 0.73 0.75
Expenses - 30.03 43.98 30.16 26.15 24.01 27.40 24.60 25.92 32.52 31.46 34.95 36.10 26.90 28.90
Other Income - 0.17 -0.02 0.11 0.02 -0.04 0.03 0.14 0.04 0.01 0.06 0.02 0.02 0.17 0.02
Depreciation 0.68 0.70 0.70 0.69 0.70 0.71 0.70 0.69 0.68 0.72 0.72 0.69 0.68 0.68
Profit Before Tax 3.59 2.10 1.04 0.49 0.71 1.08 0.82 0.44 0.78 0.30 0.45 0.31 0.88 0.60
Tax % 28.13 16.67 25.00 - 121.13 - - - 64.10 - - - 88.64 -
Net Profit - 2.58 1.75 0.78 0.49 -0.15 1.08 0.82 0.44 0.28 0.30 0.45 0.31 0.10 0.60
Profit For PE 3.00 2.00 1.00 - - 1.00 1.00 - - - - - - 1.00
Profit For EPS 3.00 2.00 1.00 - - 1.00 1.00 - - - - - - 1.00
EPS In Rs 1.04 0.71 0.31 0.20 -0.06 0.44 0.33 0.18 0.11 0.12 0.18 0.12 0.04 0.24
PAT Margin % 7.38 3.66 2.38 1.73 -0.57 3.59 3.05 1.58 0.80 0.90 1.22 0.82 0.34 1.94
PBT Margin 10.26 4.40 3.18 1.73 2.69 3.59 3.05 1.58 2.24 0.90 1.22 0.82 3.03 1.94
Tax 1.01 0.35 0.26 - 0.86 - - - 0.50 - - - 0.78 -
Yoy Profit Growth % 1,820 62.00 -5.00 11.00 -154.00 260.00 82.00 42.00 180.00 -50.00 67.00 -6.00 -95.00 -62.00
Adj Ebit 4.44 3.08 1.97 1.43 1.61 2.03 1.73 1.31 1.65 1.22 1.28 1.10 1.61 1.35
Adj EBITDA 5.12 3.78 2.67 2.12 2.31 2.74 2.43 2.00 2.33 1.94 2.00 1.79 2.29 2.03
Adj EBITDA Margin 14.64 7.91 8.16 7.50 8.76 9.10 9.04 7.17 6.69 5.82 5.42 4.73 7.89 6.57
Adj Ebit Margin 12.69 6.45 6.02 5.06 6.11 6.74 6.43 4.70 4.74 3.66 3.47 2.90 5.55 4.37
Adj PAT 2.58 1.75 0.78 0.49 -0.15 1.08 0.82 0.44 0.28 0.30 0.45 0.31 0.10 0.60
Adj PAT Margin 7.38 3.66 2.38 1.73 -0.57 3.59 3.05 1.58 0.80 0.90 1.22 0.82 0.34 1.94
Ebit 4.44 3.08 1.97 1.43 1.61 2.03 1.73 1.31 1.65 1.22 1.28 1.10 1.61 1.35
EBITDA 5.12 3.78 2.67 2.12 2.31 2.74 2.43 2.00 2.33 1.94 2.00 1.79 2.29 2.03
EBITDA Margin 14.64 7.91 8.16 7.50 8.76 9.10 9.04 7.17 6.69 5.82 5.42 4.73 7.89 6.57
Ebit Margin 12.69 6.45 6.02 5.06 6.11 6.74 6.43 4.70 4.74 3.66 3.47 2.90 5.55 4.37
NOPAT 3.07 2.58 1.40 1.41 -0.35 2.00 1.59 1.27 0.59 1.16 1.26 1.08 0.16 1.33
NOPAT Margin 8.78 5.40 4.28 4.99 -1.33 6.64 5.91 4.56 1.69 3.48 3.41 2.85 0.55 4.30
Operating Profit 4.27 3.10 1.86 1.41 1.65 2.00 1.59 1.27 1.64 1.16 1.26 1.08 1.44 1.33
Operating Profit Margin 12.21 6.49 5.68 4.99 6.26 6.64 5.91 4.56 4.71 3.48 3.41 2.85 4.96 4.30

💰 Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 144.00 111.00 143.00 116.00 98.00 93.00 72.00 55.00 48.00 47.00 43.00 48.00
Interest 4.00 4.00 3.00 3.00 3.00 2.00 2.00 2.00 2.00 3.00 3.00 2.00
Expenses - 130.00 102.00 135.00 109.00 92.00 88.00 67.00 50.00 44.00 42.00 38.00 45.00
Other Income - 0.28 0.17 0.12 0.24 0.29 0.36 0.49 0.55 1.70 0.10 0.12 0.13
Exceptional Items - - - - -0.01 -0.01 0.58 0.26 -0.77 - - -
Depreciation 3.00 3.00 3.00 3.00 3.00 2.00 2.00 2.00 2.00 2.00 2.00 1.00
Profit Before Tax 7.00 3.00 2.00 2.00 2.00 1.00 1.00 2.00 1.00 - 1.00 1.00
Tax % 14.29 33.33 50.00 50.00 50.00 100.00 - - - - 100.00 100.00
Net Profit - 6.00 2.00 1.00 1.00 1.00 - 1.00 2.00 1.00 - - -
Exceptional Items At - - - - -0.01 - 0.27 0.20 -0.57 - - -
Profit For PE 5.60 2.19 1.21 1.39 1.33 0.35 0.61 1.40 1.93 0.02 0.45 0.12
Profit For EPS 5.60 2.19 1.21 1.39 1.32 0.35 0.88 1.60 1.36 0.02 0.45 0.12
EPS In Rs 2.26 0.88 0.49 0.56 0.53 0.14 0.35 0.65 0.55 - - -
PAT Margin % 4.17 1.80 0.70 0.86 1.02 - 1.39 3.64 2.08 - - -
PBT Margin 4.86 2.70 1.40 1.72 2.04 1.08 1.39 3.64 2.08 - 2.33 2.08
Tax 1.00 1.00 1.00 1.00 1.00 1.00 - - - - 1.00 1.00
Adj Ebit 11.28 6.17 5.12 4.24 3.29 3.36 3.49 3.55 3.70 3.10 3.12 2.13
Adj EBITDA 14.28 9.17 8.12 7.24 6.29 5.36 5.49 5.55 5.70 5.10 5.12 3.13
Adj EBITDA Margin 9.92 8.26 5.68 6.24 6.42 5.76 7.62 10.09 11.88 10.85 11.91 6.52
Adj Ebit Margin 7.83 5.56 3.58 3.66 3.36 3.61 4.85 6.45 7.71 6.60 7.26 4.44
Adj PAT 6.00 2.00 1.00 1.00 0.99 - 1.58 2.26 0.23 - - -
Adj PAT Margin 4.17 1.80 0.70 0.86 1.01 - 2.19 4.11 0.48 - - -
Ebit 11.28 6.17 5.12 4.24 3.30 3.37 2.91 3.29 4.47 3.10 3.12 2.13
EBITDA 14.28 9.17 8.12 7.24 6.30 5.37 4.91 5.29 6.47 5.10 5.12 3.13
EBITDA Margin 9.92 8.26 5.68 6.24 6.43 5.77 6.82 9.62 13.48 10.85 11.91 6.52
Ebit Margin 7.83 5.56 3.58 3.66 3.37 3.62 4.04 5.98 9.31 6.60 7.26 4.44
NOPAT 9.43 4.00 2.50 2.00 1.50 - 3.00 3.00 2.00 - - -
NOPAT Margin 6.55 3.60 1.75 1.72 1.53 - 4.17 5.45 4.17 - - -
Operating Profit 11.00 6.00 5.00 4.00 3.00 3.00 3.00 3.00 2.00 3.00 3.00 2.00
Operating Profit Margin 7.64 5.41 3.50 3.45 3.06 3.23 4.17 5.45 4.17 6.38 6.98 4.17

🏦 Balance Sheet

Metric Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Accumulated Depreciation - 23.90 - 21.11 18.29 15.57 12.92 10.68 8.34 8.35
Advance From Customers - 0.55 - 0.55 0.73 0.48 0.70 0.48 0.16 1.29
Average Capital Employed 105.31 104.35 - 101.95 97.78 87.23 77.98 75.61 86.44 79.22
Average Invested Capital 114.81 112.85 - 117.95 111.28 102.73 95.48 95.61 86.94 79.22
Average Total Assets 126.00 121.00 - 119.00 114.00 107.00 97.50 90.00 100.50 95.50
Average Total Equity 67.00 66.00 - 64.00 62.50 61.50 60.50 59.50 58.50 39.00
Cwip - 3.00 - - - 1.00 1.00 1.00 1.00 1.00
Capital Employed 106.38 105.73 104.25 102.97 100.94 94.63 79.84 76.12 75.09 97.78
Cash Equivalents - - - - - 1.00 - 1.00 - 37.00
Fixed Assets 34.00 30.00 32.00 33.00 33.00 35.00 33.00 30.00 31.00 30.00
Gross Block - 54.25 - 53.72 51.48 50.84 45.89 40.58 39.37 38.10
Inventory 67.00 64.00 65.00 62.00 62.00 56.00 47.00 36.00 29.00 26.00
Invested Capital 105.38 102.73 124.25 122.97 112.94 109.63 95.84 95.12 96.09 77.78
Investments - - - - - - 1.00 1.00 1.00 -
Loans N Advances - 2.00 - 1.00 1.00 - - - - -
Long Term Borrowings 13.84 10.55 13.23 12.08 13.25 6.63 5.14 2.17 4.10 27.77
Net Debt 39.00 39.00 38.00 39.00 37.00 32.00 18.00 14.00 15.00 3.00
Net Working Capital 71.38 69.73 92.25 89.97 79.94 73.63 61.84 64.12 64.09 46.78
Other Asset Items 7.00 3.00 6.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Other Borrowings - - - - - - - - - -
Other Liability Items 7.79 6.51 7.36 7.85 6.25 6.94 9.07 7.31 7.56 5.65
Reserves 43.00 42.00 41.00 40.00 38.00 37.00 36.00 35.00 34.00 33.00
Share Capital 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
Short Term Borrowings 24.75 28.76 24.81 26.44 23.92 26.83 13.82 13.61 12.18 11.94
Total Assets 129.00 120.00 123.00 122.00 116.00 112.00 102.00 93.00 87.00 114.00
Total Borrowings 39.00 39.00 38.00 39.00 37.00 33.00 19.00 16.00 16.00 40.00
Total Equity 68.00 67.00 66.00 65.00 63.00 62.00 61.00 60.00 59.00 58.00
Total Equity And Liabilities 129.00 120.00 123.00 122.00 116.00 112.00 102.00 93.00 87.00 114.00
Total Liabilities 61.00 53.00 57.00 57.00 53.00 50.00 41.00 33.00 28.00 56.00
Trade Payables 14.83 7.21 11.39 10.63 8.08 9.95 12.39 9.09 4.19 9.28
Trade Receivables 20.00 17.00 40.00 44.00 30.00 32.00 34.00 42.00 44.00 34.00

💵 Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -6.00 -5.00 -5.00 3.00 -1.00 1.00 -4.00 -26.00
Cash From Investing Activity -2.00 -4.00 -3.00 - -5.00 -5.00 - -4.00
Cash From Operating Activity 9.00 10.00 7.00 -3.00 6.00 4.00 5.00 -7.00
Cash Paid For Loan Advances -0.87 -0.74 0.05 -0.56 0.07 0.68 0.25 -0.30
Cash Paid For Purchase Of Fixed Assets -2.15 -3.86 -2.24 -0.06 -5.04 -5.79 -1.06 -3.22
Cash Paid For Purchase Of Investments - - - -0.05 - - - -1.73
Cash Paid For Repayment Of Borrowings -2.60 -1.53 -1.17 - - - -2.11 -23.90
Cash Received From Borrowings - - - 5.64 1.98 2.94 - -
Cash Received From Issue Of Shares - - - - - - - -
Cash Received From Sale Of Fixed Assets - 0.01 - - 0.07 - - -
Cash Received From Sale Of Investments - - - 0.20 - - 1.69 0.72
Change In Inventory -8.85 -1.45 -0.19 -5.91 -9.70 -10.55 -7.20 -2.91
Change In Other Working Capital Items 4.37 0.91 3.91 -2.51 9.72 1.72 1.47 1.22
Change In Payables 0.24 -3.42 2.56 -1.88 -2.44 3.31 4.90 -5.09
Change In Receivables 0.37 5.31 -7.08 0.55 1.50 3.67 0.69 -5.01
Change In Working Capital -4.74 0.61 -0.75 -10.31 -0.85 -1.17 0.12 -12.09
Direct Taxes Paid -0.26 -0.50 -0.41 -0.49 -0.09 -0.13 -0.39 -0.36
Dividends Received - - - - - - - 0.02
Interest Paid -3.69 -3.63 -3.41 -2.87 -2.59 -2.20 -2.03 -1.79
Interest Received 0.09 - - - - 0.06 - -
Investment Income - 0.06 0.03 0.06 0.07 - - -
Net Cash Flow - - - - - - - -37.00
Other Cash Financing Items Paid - - - - - - - -
Other Cash Investing Items Paid -0.13 -0.64 -0.30 -0.04 -0.03 0.79 -0.75 0.15
Profit From Operations 13.66 9.51 7.99 7.64 6.73 5.23 4.97 5.18

🧾 Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Eiffl 2025-03-31 - 0.00 0.00 26.50 0.00
Eiffl 2024-12-31 - 0.00 0.00 26.50 0.00
Eiffl 2024-09-30 - 0.00 0.00 26.50 0.00
Eiffl 2024-06-30 - 0.00 0.00 26.50 0.00
💬
Stock Chat