Eclerx Services Ltd
ECLERX
IT - Software
₹ 4,721
Price
₹ 23,146
Market Cap
Large Cap
37.69
P/E Ratio
📊 Score Snapshot
15.63 / 25
Performance
25 / 25
Valuation
0.23 / 20
Growth
7.0 / 30
Profitability
47.87 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 783.00 | 701.00 | 691.00 | 611.00 | 468.00 | 421.00 | 326.00 | 404.00 |
| Adj Cash EBITDA Margin | 23.92 | 24.42 | 27.25 | 28.78 | 30.51 | 29.07 | 23.02 | 29.93 |
| Adj Cash EBITDA To EBITDA | 0.91 | 0.85 | 0.89 | 0.90 | 1.02 | 1.13 | 0.92 | 0.99 |
| Adj Cash EPS | 98.28 | 79.83 | 83.72 | 69.46 | 58.46 | 46.49 | 34.26 | 52.34 |
| Adj Cash PAT | 481.57 | 392.17 | 410.24 | 352.48 | 306.34 | 258.00 | 198.73 | 303.03 |
| Adj Cash PAT To PAT | 0.85 | 0.75 | 0.83 | 0.83 | 1.02 | 1.23 | 0.87 | 0.99 |
| Adj Cash PE | 29.19 | 31.67 | 15.72 | 22.83 | 13.38 | 5.36 | 22.14 | 16.66 |
| Adj EPS | 115.01 | 105.95 | 101.48 | 83.30 | 57.13 | 37.66 | 39.44 | 52.85 |
| Adj EV To Cash EBITDA | 16.25 | 16.12 | 8.41 | 12.12 | 7.11 | 1.83 | 11.17 | 10.35 |
| Adj EV To EBITDA | 14.71 | 13.63 | 7.47 | 10.88 | 7.21 | 2.07 | 10.23 | 10.27 |
| Adj Number Of Shares | 4.90 | 4.90 | 4.90 | 5.06 | 5.24 | 5.55 | 5.80 | 5.79 |
| Adj PE | 24.77 | 23.74 | 12.93 | 19.01 | 13.71 | 6.62 | 19.22 | 16.49 |
| Adj Peg | 2.90 | 5.39 | 0.59 | 0.41 | 0.27 | - | - | - |
| Bvps | 471.02 | 458.98 | 350.41 | 309.88 | 286.64 | 235.50 | 238.45 | 208.29 |
| Cash Conversion Cycle | 86.00 | 62.00 | 61.00 | 56.00 | 68.00 | 60.00 | 62.00 | 62.00 |
| Cash ROCE | 18.87 | 20.63 | 23.85 | 23.67 | 21.12 | 21.85 | 14.72 | 22.82 |
| Cash Roic | 30.06 | 32.46 | 35.70 | 39.76 | 40.03 | 42.48 | 25.64 | 41.99 |
| Cash Revenue | 3,273 | 2,871 | 2,536 | 2,123 | 1,534 | 1,448 | 1,416 | 1,350 |
| Cash Revenue To Revenue | 0.97 | 0.98 | 0.96 | 0.98 | 0.98 | 1.01 | 0.99 | 0.99 |
| Dso | 86.00 | 62.00 | 61.00 | 56.00 | 68.00 | 60.00 | 62.00 | 62.00 |
| Dividend Yield | 0.04 | 0.04 | 0.08 | 0.05 | 0.07 | 0.30 | 0.10 | 0.06 |
| EV | 12,722 | 11,301 | 5,813 | 7,406 | 3,326 | 768.78 | 3,640 | 4,182 |
| EV To EBITDA | 15.24 | 13.82 | 7.58 | 10.97 | 7.58 | 2.07 | 10.25 | 10.83 |
| EV To Fcff | 28.49 | 27.10 | 14.79 | 19.03 | 10.31 | 2.77 | 23.26 | 16.97 |
| Fcfe | 507.57 | 453.17 | 435.24 | 394.48 | 348.34 | 295.00 | 186.73 | 314.03 |
| Fcfe Margin | 15.51 | 15.78 | 17.16 | 18.58 | 22.71 | 20.37 | 13.19 | 23.26 |
| Fcfe To Adj PAT | 0.90 | 0.87 | 0.88 | 0.93 | 1.16 | 1.41 | 0.82 | 1.03 |
| Fcff | 446.60 | 417.01 | 393.08 | 389.24 | 322.61 | 277.41 | 156.54 | 246.46 |
| Fcff Margin | 13.64 | 14.52 | 15.50 | 18.33 | 21.03 | 19.16 | 11.06 | 18.26 |
| Fcff To NOPAT | 0.89 | 0.86 | 0.86 | 0.93 | 1.18 | 1.46 | 0.81 | 1.01 |
| Market Cap | 13,414 | 12,135 | 6,324 | 7,934 | 3,872 | 1,384 | 4,377 | 4,782 |
| PB | 5.81 | 5.40 | 3.68 | 5.06 | 2.58 | 1.06 | 3.17 | 3.96 |
| PE | 24.80 | 23.74 | 12.94 | 19.05 | 13.68 | 6.62 | 19.21 | 16.49 |
| Peg | 4.28 | 5.12 | 0.61 | 0.36 | 0.31 | - | - | - |
| PS | 3.99 | 4.15 | 2.39 | 3.67 | 2.48 | 0.96 | 3.06 | 3.50 |
| ROCE | 21.03 | 23.61 | 27.31 | 25.32 | 17.93 | 15.73 | 17.57 | 22.57 |
| ROE | 24.73 | 26.23 | 30.27 | 27.52 | 21.31 | 15.54 | 17.67 | 25.27 |
| Roic | 33.83 | 37.60 | 41.42 | 42.62 | 33.82 | 29.16 | 31.70 | 41.48 |
| Share Price | 2,738 | 2,477 | 1,291 | 1,568 | 738.93 | 249.33 | 754.73 | 825.83 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,005 | 935.00 | 898.00 | 854.00 | 832.00 | 782.00 | 767.00 | 753.00 | 722.00 | 684.00 | 693.00 | 687.00 | 650.00 | 618.00 |
| Interest | 11.00 | 10.00 | 11.00 | 8.00 | 8.00 | 8.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 |
| Expenses - | 734.00 | 714.00 | 680.00 | 646.00 | 616.00 | 616.00 | 571.00 | 546.00 | 517.00 | 517.00 | 486.00 | 496.00 | 469.00 | 474.00 |
| Other Income - | 27.24 | 14.11 | 31.92 | 20.58 | 13.12 | 20.91 | 23.05 | 20.79 | 14.12 | 7.68 | 5.09 | 17.89 | 20.96 | 22.02 |
| Exceptional Items | - | - | - | - | - | - | - | -1.84 | - | - | - | - | - | - |
| Depreciation | 42.00 | 37.00 | 41.00 | 36.00 | 33.00 | 32.00 | 34.00 | 34.00 | 30.00 | 28.00 | 32.00 | 30.00 | 27.00 | 25.00 |
| Profit Before Tax | 245.00 | 188.00 | 199.00 | 184.00 | 188.00 | 148.00 | 179.00 | 187.00 | 182.00 | 141.00 | 174.00 | 173.00 | 170.00 | 135.00 |
| Tax % | 25.31 | 24.47 | 23.12 | 25.54 | 25.53 | 24.32 | 27.37 | 25.67 | 25.27 | 24.11 | 24.14 | 24.28 | 25.88 | 25.93 |
| Net Profit - | 183.00 | 142.00 | 153.00 | 137.00 | 140.00 | 112.00 | 130.00 | 139.00 | 136.00 | 107.00 | 132.00 | 131.00 | 126.00 | 100.00 |
| Minority Share | - | - | - | - | 1.00 | - | 1.00 | - | - | - | - | - | - | - |
| Exceptional Items At | - | - | - | - | - | - | - | -1.00 | - | - | - | - | - | - |
| Profit Excl Exceptional | 183.00 | 142.00 | 153.00 | 137.00 | 140.00 | 112.00 | 130.00 | 140.00 | 136.00 | 107.00 | 132.00 | 131.00 | 126.00 | 100.00 |
| Profit For PE | 183.00 | 142.00 | 152.00 | 137.00 | 140.00 | 112.00 | 131.00 | 140.00 | 136.00 | 106.00 | 133.00 | 131.00 | 126.00 | 99.00 |
| Profit For EPS | 183.00 | 142.00 | 152.00 | 137.00 | 140.00 | 112.00 | 131.00 | 139.00 | 136.00 | 106.00 | 133.00 | 131.00 | 126.00 | 99.00 |
| EPS In Rs | 37.37 | 28.90 | 31.04 | 27.96 | 28.61 | 22.77 | 26.62 | 28.28 | 27.73 | 21.69 | 27.04 | 25.85 | 24.82 | 19.57 |
| PAT Margin % | 18.21 | 15.19 | 17.04 | 16.04 | 16.83 | 14.32 | 16.95 | 18.46 | 18.84 | 15.64 | 19.05 | 19.07 | 19.38 | 16.18 |
| PBT Margin | 24.38 | 20.11 | 22.16 | 21.55 | 22.60 | 18.93 | 23.34 | 24.83 | 25.21 | 20.61 | 25.11 | 25.18 | 26.15 | 21.84 |
| Tax | 62.00 | 46.00 | 46.00 | 47.00 | 48.00 | 36.00 | 49.00 | 48.00 | 46.00 | 34.00 | 42.00 | 42.00 | 44.00 | 35.00 |
| Yoy Profit Growth % | 31.00 | 27.00 | 17.00 | -2.00 | 3.00 | 5.00 | -2.00 | 7.00 | 8.00 | 7.00 | 12.00 | 23.00 | 25.00 | 9.00 |
| Adj Ebit | 256.24 | 198.11 | 208.92 | 192.58 | 196.12 | 154.91 | 185.05 | 193.79 | 189.12 | 146.68 | 180.09 | 178.89 | 174.96 | 141.02 |
| Adj EBITDA | 298.24 | 235.11 | 249.92 | 228.58 | 229.12 | 186.91 | 219.05 | 227.79 | 219.12 | 174.68 | 212.09 | 208.89 | 201.96 | 166.02 |
| Adj EBITDA Margin | 29.68 | 25.15 | 27.83 | 26.77 | 27.54 | 23.90 | 28.56 | 30.25 | 30.35 | 25.54 | 30.60 | 30.41 | 31.07 | 26.86 |
| Adj Ebit Margin | 25.50 | 21.19 | 23.27 | 22.55 | 23.57 | 19.81 | 24.13 | 25.74 | 26.19 | 21.44 | 25.99 | 26.04 | 26.92 | 22.82 |
| Adj PAT | 183.00 | 142.00 | 153.00 | 137.00 | 140.00 | 112.00 | 130.00 | 137.63 | 136.00 | 107.00 | 132.00 | 131.00 | 126.00 | 100.00 |
| Adj PAT Margin | 18.21 | 15.19 | 17.04 | 16.04 | 16.83 | 14.32 | 16.95 | 18.28 | 18.84 | 15.64 | 19.05 | 19.07 | 19.38 | 16.18 |
| Ebit | 256.24 | 198.11 | 208.92 | 192.58 | 196.12 | 154.91 | 185.05 | 195.63 | 189.12 | 146.68 | 180.09 | 178.89 | 174.96 | 141.02 |
| EBITDA | 298.24 | 235.11 | 249.92 | 228.58 | 229.12 | 186.91 | 219.05 | 229.63 | 219.12 | 174.68 | 212.09 | 208.89 | 201.96 | 166.02 |
| EBITDA Margin | 29.68 | 25.15 | 27.83 | 26.77 | 27.54 | 23.90 | 28.56 | 30.50 | 30.35 | 25.54 | 30.60 | 30.41 | 31.07 | 26.86 |
| Ebit Margin | 25.50 | 21.19 | 23.27 | 22.55 | 23.57 | 19.81 | 24.13 | 25.98 | 26.19 | 21.44 | 25.99 | 26.04 | 26.92 | 22.82 |
| NOPAT | 171.04 | 138.98 | 136.08 | 128.07 | 136.28 | 101.41 | 117.66 | 128.59 | 130.78 | 105.49 | 132.75 | 121.91 | 114.14 | 88.14 |
| NOPAT Margin | 17.02 | 14.86 | 15.15 | 15.00 | 16.38 | 12.97 | 15.34 | 17.08 | 18.11 | 15.42 | 19.16 | 17.75 | 17.56 | 14.26 |
| Operating Profit | 229.00 | 184.00 | 177.00 | 172.00 | 183.00 | 134.00 | 162.00 | 173.00 | 175.00 | 139.00 | 175.00 | 161.00 | 154.00 | 119.00 |
| Operating Profit Margin | 22.79 | 19.68 | 19.71 | 20.14 | 22.00 | 17.14 | 21.12 | 22.97 | 24.24 | 20.32 | 25.25 | 23.44 | 23.69 | 19.26 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,366 | 2,926 | 2,648 | 2,160 | 1,564 | 1,438 | 1,431 | 1,365 | 1,330 | 1,314 | 942.00 | 841.00 |
| Interest | 36.00 | 24.00 | 22.00 | 23.00 | 21.00 | 20.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Expenses - | 2,557 | 2,150 | 1,925 | 1,498 | 1,115 | 1,111 | 1,122 | 998.00 | 869.00 | 833.00 | 626.00 | 486.00 |
| Other Income - | 56.00 | 53.00 | 55.00 | 19.00 | 12.00 | 45.00 | 47.00 | 40.00 | 28.00 | 36.00 | 32.00 | 11.00 |
| Exceptional Items | 30.00 | 11.00 | 11.00 | 6.00 | 22.00 | - | 1.00 | 21.00 | - | - | - | - |
| Depreciation | 141.00 | 126.00 | 114.00 | 103.00 | 82.00 | 71.00 | 45.00 | 48.00 | 52.00 | 57.00 | 50.00 | 33.00 |
| Profit Before Tax | 719.00 | 689.00 | 653.00 | 560.00 | 381.00 | 281.00 | 311.00 | 380.00 | 436.00 | 460.00 | 298.00 | 332.00 |
| Tax % | 24.76 | 25.69 | 25.11 | 25.36 | 25.72 | 25.62 | 26.69 | 23.68 | 18.81 | 25.65 | 22.82 | 22.89 |
| Net Profit - | 541.00 | 512.00 | 489.00 | 418.00 | 283.00 | 209.00 | 228.00 | 290.00 | 354.00 | 342.00 | 230.00 | 256.00 |
| Exceptional Items At | 22.00 | 8.00 | 8.00 | 4.00 | 16.00 | - | 1.00 | 16.00 | - | - | - | - |
| Profit Excl Exceptional | 519.00 | 504.00 | 481.00 | 414.00 | 267.00 | 209.00 | 227.00 | 274.00 | 354.00 | 342.00 | 230.00 | 256.00 |
| Profit For PE | 519.00 | 503.00 | 481.00 | 413.00 | 266.00 | 209.00 | 227.00 | 274.00 | 354.00 | 341.00 | 230.00 | 256.00 |
| Profit For EPS | 541.00 | 511.00 | 489.00 | 417.00 | 283.00 | 209.00 | 228.00 | 290.00 | 354.00 | 342.00 | 230.00 | 256.00 |
| EPS In Rs | 110.37 | 104.33 | 99.71 | 82.33 | 54.03 | 37.65 | 39.29 | 50.08 | 59.30 | 55.80 | 37.84 | 42.33 |
| Dividend Payout % | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 46.00 | 41.00 |
| PAT Margin % | 16.07 | 17.50 | 18.47 | 19.35 | 18.09 | 14.53 | 15.93 | 21.25 | 26.62 | 26.03 | 24.42 | 30.44 |
| PBT Margin | 21.36 | 23.55 | 24.66 | 25.93 | 24.36 | 19.54 | 21.73 | 27.84 | 32.78 | 35.01 | 31.63 | 39.48 |
| Tax | 178.00 | 177.00 | 164.00 | 142.00 | 98.00 | 72.00 | 83.00 | 90.00 | 82.00 | 118.00 | 68.00 | 76.00 |
| Adj Ebit | 724.00 | 703.00 | 664.00 | 578.00 | 379.00 | 301.00 | 311.00 | 359.00 | 437.00 | 460.00 | 298.00 | 333.00 |
| Adj EBITDA | 865.00 | 829.00 | 778.00 | 681.00 | 461.00 | 372.00 | 356.00 | 407.00 | 489.00 | 517.00 | 348.00 | 366.00 |
| Adj EBITDA Margin | 25.70 | 28.33 | 29.38 | 31.53 | 29.48 | 25.87 | 24.88 | 29.82 | 36.77 | 39.35 | 36.94 | 43.52 |
| Adj Ebit Margin | 21.51 | 24.03 | 25.08 | 26.76 | 24.23 | 20.93 | 21.73 | 26.30 | 32.86 | 35.01 | 31.63 | 39.60 |
| Adj PAT | 563.57 | 520.17 | 497.24 | 422.48 | 299.34 | 209.00 | 228.73 | 306.03 | 354.00 | 342.00 | 230.00 | 256.00 |
| Adj PAT Margin | 16.74 | 17.78 | 18.78 | 19.56 | 19.14 | 14.53 | 15.98 | 22.42 | 26.62 | 26.03 | 24.42 | 30.44 |
| Ebit | 694.00 | 692.00 | 653.00 | 572.00 | 357.00 | 301.00 | 310.00 | 338.00 | 437.00 | 460.00 | 298.00 | 333.00 |
| EBITDA | 835.00 | 818.00 | 767.00 | 675.00 | 439.00 | 372.00 | 355.00 | 386.00 | 489.00 | 517.00 | 348.00 | 366.00 |
| EBITDA Margin | 24.81 | 27.96 | 28.97 | 31.25 | 28.07 | 25.87 | 24.81 | 28.28 | 36.77 | 39.35 | 36.94 | 43.52 |
| Ebit Margin | 20.62 | 23.65 | 24.66 | 26.48 | 22.83 | 20.93 | 21.66 | 24.76 | 32.86 | 35.01 | 31.63 | 39.60 |
| NOPAT | 502.60 | 483.01 | 456.08 | 417.24 | 272.61 | 190.41 | 193.54 | 243.46 | 332.07 | 315.24 | 205.30 | 248.29 |
| NOPAT Margin | 14.93 | 16.51 | 17.22 | 19.32 | 17.43 | 13.24 | 13.52 | 17.84 | 24.97 | 23.99 | 21.79 | 29.52 |
| Operating Profit | 668.00 | 650.00 | 609.00 | 559.00 | 367.00 | 256.00 | 264.00 | 319.00 | 409.00 | 424.00 | 266.00 | 322.00 |
| Operating Profit Margin | 19.85 | 22.21 | 23.00 | 25.88 | 23.47 | 17.80 | 18.45 | 23.37 | 30.75 | 32.27 | 28.24 | 38.29 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 775.00 | - | 646.00 | - | 518.00 | 405.00 | 307.00 | 234.00 | 185.00 |
| Advance From Customers | - | 3.00 | - | - | - | - | - | - | - | - |
| Average Capital Employed | 2,680 | 2,590 | 2,264 | 2,212 | - | 1,820 | 1,704 | 1,570 | 1,423 | 1,298 |
| Average Invested Capital | 1,598 | 1,486 | 1,366 | 1,284 | - | 1,101 | 979.00 | 806.00 | 653.00 | 610.50 |
| Average Total Assets | 3,117 | 3,029 | 2,616 | 2,596 | - | 2,164 | 2,023 | 1,857 | 1,654 | 1,502 |
| Average Total Equity | 2,338 | 2,278 | 2,012 | 1,983 | - | 1,642 | 1,535 | 1,404 | 1,345 | 1,294 |
| Cwip | 4.00 | - | 20.00 | 1.00 | - | 21.00 | 2.00 | - | 1.00 | - |
| Capital Employed | 3,021 | 2,665 | 2,339 | 2,515 | 2,190 | 1,910 | 1,731 | 1,677 | 1,463 | 1,383 |
| Cash Equivalents | 818.00 | 739.00 | 524.00 | 692.00 | 657.00 | 428.00 | 494.00 | 491.00 | 334.00 | 452.00 |
| Fixed Assets | 1,040 | 974.00 | 863.00 | 843.00 | 813.00 | 773.00 | 713.00 | 728.00 | 480.00 | 348.00 |
| Gross Block | - | 1,749 | - | 1,489 | - | 1,290 | 1,118 | 1,035 | 714.00 | 533.00 |
| Inventory | - | - | - | 1.00 | 1.00 | - | 1.00 | - | - | - |
| Invested Capital | 1,732 | 1,583 | 1,465 | 1,388 | 1,267 | 1,181 | 1,021 | 937.00 | 675.00 | 631.00 |
| Investments | 439.00 | 309.00 | 318.00 | 406.00 | 267.00 | 275.00 | 196.00 | 229.00 | 437.00 | 286.00 |
| Lease Liabilities | 395.00 | 358.00 | 290.00 | 266.00 | 215.00 | 193.00 | 163.00 | 174.00 | 156.00 | - |
| Loans N Advances | 32.00 | 33.00 | 32.00 | 29.00 | - | 26.00 | 21.00 | 19.00 | 17.00 | 14.00 |
| Long Term Borrowings | - | - | - | - | - | 1.00 | - | - | - | 1.00 |
| Net Debt | -862.00 | -690.00 | -552.00 | -832.00 | -709.00 | -509.00 | -527.00 | -545.00 | -614.00 | -736.00 |
| Net Working Capital | 688.00 | 609.00 | 582.00 | 544.00 | 454.00 | 387.00 | 306.00 | 209.00 | 194.00 | 283.00 |
| Non Controlling Interest | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Other Asset Items | 646.00 | 293.00 | 475.00 | 451.00 | 394.00 | 311.00 | 300.00 | 230.00 | 216.00 | 241.00 |
| Other Liability Items | 430.00 | 392.00 | 276.00 | 385.00 | 325.00 | 346.00 | 307.00 | 291.00 | 246.00 | 189.00 |
| Reserves | 2,577 | 2,259 | 2,001 | 2,199 | 1,925 | 1,667 | 1,534 | 1,467 | 1,270 | 1,344 |
| Share Capital | 47.00 | 47.00 | 47.00 | 48.00 | 48.00 | 48.00 | 33.00 | 34.00 | 36.00 | 38.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | 1.00 | 1.00 |
| Short Term Loans And Advances | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,530 | 3,139 | 2,704 | 2,919 | 2,529 | 2,274 | 2,055 | 1,991 | 1,723 | 1,584 |
| Total Borrowings | 395.00 | 358.00 | 290.00 | 266.00 | 215.00 | 194.00 | 163.00 | 175.00 | 157.00 | 2.00 |
| Total Equity | 2,627 | 2,308 | 2,050 | 2,249 | 1,975 | 1,717 | 1,568 | 1,502 | 1,307 | 1,383 |
| Total Equity And Liabilities | 3,530 | 3,139 | 2,704 | 2,919 | 2,529 | 2,274 | 2,055 | 1,991 | 1,723 | 1,584 |
| Total Liabilities | 903.00 | 831.00 | 654.00 | 670.00 | 554.00 | 557.00 | 487.00 | 489.00 | 416.00 | 201.00 |
| Trade Payables | 79.00 | 79.00 | 89.00 | 19.00 | 14.00 | 18.00 | 17.00 | 23.00 | 14.00 | 12.00 |
| Trade Receivables | 551.00 | 790.00 | 472.00 | 496.00 | 398.00 | 440.00 | 329.00 | 293.00 | 238.00 | 243.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -610.00 | -107.00 | -440.00 | -416.00 | -188.00 | -308.00 | -54.00 | -304.00 |
| Cash From Investing Activity | 143.00 | -483.00 | -55.00 | 44.00 | -2.00 | 24.00 | -230.00 | 26.00 |
| Cash From Operating Activity | 655.00 | 526.00 | 493.00 | 444.00 | 365.00 | 333.00 | 206.00 | 305.00 |
| Cash Paid For Acquisition Of Companies | - | - | - | - | - | - | - | - |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -121.00 | -67.00 | -91.00 | -61.00 | -39.00 | -34.00 | -52.00 | -42.00 |
| Cash Paid For Purchase Of Investments | -2,043 | -1,662 | -1,612 | -1,158 | -919.00 | -1,196 | -1,363 | -844.00 |
| Cash Paid For Repayment Of Borrowings | - | -1.00 | - | - | -1.00 | -1.00 | -5.00 | - |
| Cash Received From Borrowings | - | - | 1.00 | - | - | - | - | 5.00 |
| Cash Received From Issue Of Shares | 30.00 | - | - | - | - | 1.00 | 5.00 | 9.00 |
| Cash Received From Sale Of Fixed Assets | 6.00 | 3.00 | 1.00 | - | - | 1.00 | - | - |
| Cash Received From Sale Of Investments | 2,155 | 1,546 | 1,548 | 1,197 | 1,143 | 1,059 | 1,242 | 930.00 |
| Change In Other Working Capital Items | -11.00 | -84.00 | 5.00 | -48.00 | 31.00 | 39.00 | -12.00 | -6.00 |
| Change In Payables | 21.00 | 11.00 | 20.00 | 15.00 | 7.00 | - | -3.00 | 18.00 |
| Change In Receivables | -93.00 | -55.00 | -112.00 | -37.00 | -30.00 | 10.00 | -15.00 | -15.00 |
| Change In Working Capital | -82.00 | -128.00 | -87.00 | -70.00 | 7.00 | 49.00 | -30.00 | -3.00 |
| Direct Taxes Paid | -164.00 | -172.00 | -178.00 | -164.00 | - | - | - | - |
| Dividends Paid | -5.00 | -5.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 |
| Dividends Received | 2.00 | - | - | - | - | 7.00 | 10.00 | 15.00 |
| Interest Paid | -35.00 | -23.00 | -21.00 | -22.00 | -20.00 | -19.00 | - | - |
| Interest Received | 25.00 | 21.00 | 6.00 | 4.00 | 13.00 | 21.00 | 19.00 | 14.00 |
| Net Cash Flow | 188.00 | -64.00 | -2.00 | 71.00 | 174.00 | 49.00 | -77.00 | 28.00 |
| Other Cash Financing Items Paid | -600.00 | -77.00 | -416.00 | -391.00 | -164.00 | -286.00 | -51.00 | -313.00 |
| Other Cash Investing Items Paid | 118.00 | -324.00 | 93.00 | 61.00 | -200.00 | 167.00 | -85.00 | -47.00 |
| Other Cash Operating Items Paid | - | - | - | - | -100.00 | -59.00 | -93.00 | -95.00 |
| Profit From Operations | 901.00 | 826.00 | 758.00 | 679.00 | 458.00 | 343.00 | 329.00 | 402.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Eclerx | 2025-09-30 | - | 10.95 | 25.72 | 7.98 | 1.52 |
| Eclerx | 2025-06-30 | - | 10.16 | 26.04 | 8.63 | 1.34 |
| Eclerx | 2025-03-31 | - | 10.12 | 25.12 | 9.49 | 1.44 |
| Eclerx | 2024-12-31 | - | 10.27 | 24.19 | 10.38 | 1.33 |
💬
Stock Chat