Doms Industries Ltd
DOMS
Printing & Stationery
₹ 2,537
Price
₹ 15,401
Market Cap
Mid Cap
74.12
P/E Ratio
📊 Score Snapshot
-0.4 / 25
Performance
14.29 / 25
Valuation
0.5 / 20
Growth
7.0 / 30
Profitability
21.39 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 273.60 | 254.01 | 206.50 | 51.58 | 11.34 | 52.63 |
| Adj Cash EBITDA Margin | 14.66 | 16.72 | 16.86 | 7.61 | 2.83 | 8.05 |
| Adj Cash EBITDA To EBITDA | 0.74 | 0.90 | 1.08 | 0.71 | 0.41 | 0.69 |
| Adj Cash EPS | 17.16 | 20.48 | - | - | - | - |
| Adj Cash PAT | 116.00 | 131.09 | 118.09 | -3.97 | -17.57 | 14.00 |
| Adj Cash PAT To PAT | 0.54 | 0.82 | 1.15 | -0.23 | 11.19 | 0.37 |
| Adj Cash PE | 159.78 | 83.57 | - | - | - | - |
| Adj EPS | 33.33 | 25.26 | - | - | - | - |
| Adj EV To Cash EBITDA | 60.39 | 40.19 | - | - | - | - |
| Adj EV To EBITDA | 44.47 | 36.07 | - | - | - | - |
| Adj Number Of Shares | 6.06 | 6.06 | - | - | - | - |
| Adj PE | 82.26 | 67.74 | - | - | - | - |
| Adj Peg | 2.57 | - | - | - | - | - |
| Bvps | 178.71 | 139.11 | - | - | - | - |
| Cash Conversion Cycle | 88.00 | 70.00 | 57.00 | 92.00 | 168.00 | 78.00 |
| Cash ROCE | -3.58 | -4.04 | 7.19 | 1.80 | -1.41 | - |
| Cash Roic | -6.68 | -6.47 | 6.39 | 1.25 | -1.90 | - |
| Cash Revenue | 1,866 | 1,519 | 1,225 | 678.00 | 400.00 | 654.00 |
| Cash Revenue To Revenue | 0.98 | 0.99 | 1.01 | 0.99 | 0.99 | 1.00 |
| Dio | 99.00 | 92.00 | 88.00 | 134.00 | 179.00 | 120.00 |
| Dpo | 37.00 | 37.00 | 42.00 | 69.00 | 49.00 | 62.00 |
| Dso | 26.00 | 15.00 | 11.00 | 26.00 | 38.00 | 20.00 |
| Dividend Yield | 0.11 | 0.15 | - | - | - | - |
| EV | 16,523 | 10,208 | - | - | - | - |
| EV To EBITDA | 44.47 | 36.08 | - | - | - | - |
| Fcfe | -49.45 | -45.18 | 37.65 | -12.62 | 33.35 | 4.21 |
| Fcfe Margin | -2.65 | -2.97 | 3.07 | -1.86 | 8.34 | 0.64 |
| Fcfe To Adj PAT | -0.23 | -0.28 | 0.37 | -0.74 | -21.24 | 0.11 |
| Fcff | -58.23 | -38.01 | 28.19 | 4.67 | -6.40 | -14.62 |
| Fcff Margin | -3.12 | -2.50 | 2.30 | 0.69 | -1.60 | -2.24 |
| Fcff To NOPAT | -0.28 | -0.23 | 0.26 | 0.21 | 2.67 | -0.36 |
| Market Cap | 16,617 | 10,371 | - | - | - | - |
| PB | 15.34 | 12.30 | - | - | - | - |
| PE | 82.25 | 67.83 | - | - | - | - |
| Peg | 2.56 | - | - | - | - | - |
| PS | 8.69 | 6.75 | - | - | - | - |
| ROCE | 19.54 | 22.98 | 25.43 | 6.80 | -0.16 | - |
| ROE | 22.22 | 26.72 | 33.59 | 6.80 | -0.64 | - |
| Roic | 23.96 | 28.25 | 24.53 | 6.05 | -0.71 | - |
| Share Price | 2,742 | 1,711 | - | - | - | - |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 568.00 | 562.00 | 509.00 | 501.00 | 458.00 | 445.00 | 404.00 | 372.00 | 382.00 | 379.00 | 336.00 | 304.00 |
| Interest | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 |
| Expenses - | 468.00 | 464.00 | 420.00 | 413.00 | 372.00 | 359.00 | 328.00 | 302.00 | 317.00 | 317.00 | 275.00 | 255.00 |
| Other Income - | 6.43 | 4.49 | 4.76 | 6.21 | 6.07 | 5.56 | 5.73 | 2.05 | 1.19 | 1.23 | 1.17 | 0.94 |
| Depreciation | 22.00 | 20.00 | 21.00 | 18.00 | 16.00 | 15.00 | 14.00 | 14.00 | 12.00 | 11.00 | 11.00 | 10.00 |
| Profit Before Tax | 82.00 | 79.00 | 69.00 | 73.00 | 72.00 | 73.00 | 63.00 | 52.00 | 50.00 | 49.00 | 49.00 | 36.00 |
| Tax % | 25.61 | 25.32 | 26.09 | 26.03 | 25.00 | 26.03 | 25.40 | 25.00 | 24.00 | 26.53 | 26.53 | 25.00 |
| Net Profit - | 61.00 | 59.00 | 51.00 | 54.00 | 54.00 | 54.00 | 47.00 | 39.00 | 38.00 | 36.00 | 36.00 | 27.00 |
| Minority Share | -3.00 | -2.00 | -3.00 | -4.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 |
| Profit Excl Exceptional | 61.00 | 59.00 | 51.00 | 54.00 | 54.00 | 54.00 | 47.00 | 39.00 | 38.00 | 36.00 | 36.00 | 27.00 |
| Profit For PE | 58.00 | 57.00 | 48.00 | 51.00 | 51.00 | 52.00 | 45.00 | 37.00 | 36.00 | 35.00 | 34.00 | 26.00 |
| Profit For EPS | 58.00 | 57.00 | 48.00 | 51.00 | 51.00 | 52.00 | 45.00 | 37.00 | 36.00 | 35.00 | 34.00 | 26.00 |
| EPS In Rs | 9.60 | 9.44 | 7.98 | 8.36 | 8.46 | 8.54 | 7.44 | 6.15 | 6.40 | 929.13 | 912.21 | 685.10 |
| PAT Margin % | 10.74 | 10.50 | 10.02 | 10.78 | 11.79 | 12.13 | 11.63 | 10.48 | 9.95 | 9.50 | 10.71 | 8.88 |
| PBT Margin | 14.44 | 14.06 | 13.56 | 14.57 | 15.72 | 16.40 | 15.59 | 13.98 | 13.09 | 12.93 | 14.58 | 11.84 |
| Tax | 21.00 | 20.00 | 18.00 | 19.00 | 18.00 | 19.00 | 16.00 | 13.00 | 12.00 | 13.00 | 13.00 | 9.00 |
| Yoy Profit Growth % | 14.00 | 10.00 | 7.00 | 36.00 | 43.00 | 50.00 | 33.00 | 46.00 | - | - | - | - |
| Adj Ebit | 84.43 | 82.49 | 72.76 | 76.21 | 76.07 | 76.56 | 67.73 | 58.05 | 54.19 | 52.23 | 51.17 | 39.94 |
| Adj EBITDA | 106.43 | 102.49 | 93.76 | 94.21 | 92.07 | 91.56 | 81.73 | 72.05 | 66.19 | 63.23 | 62.17 | 49.94 |
| Adj EBITDA Margin | 18.74 | 18.24 | 18.42 | 18.80 | 20.10 | 20.58 | 20.23 | 19.37 | 17.33 | 16.68 | 18.50 | 16.43 |
| Adj Ebit Margin | 14.86 | 14.68 | 14.29 | 15.21 | 16.61 | 17.20 | 16.76 | 15.60 | 14.19 | 13.78 | 15.23 | 13.14 |
| Adj PAT | 61.00 | 59.00 | 51.00 | 54.00 | 54.00 | 54.00 | 47.00 | 39.00 | 38.00 | 36.00 | 36.00 | 27.00 |
| Adj PAT Margin | 10.74 | 10.50 | 10.02 | 10.78 | 11.79 | 12.13 | 11.63 | 10.48 | 9.95 | 9.50 | 10.71 | 8.88 |
| Ebit | 84.43 | 82.49 | 72.76 | 76.21 | 76.07 | 76.56 | 67.73 | 58.05 | 54.19 | 52.23 | 51.17 | 39.94 |
| EBITDA | 106.43 | 102.49 | 93.76 | 94.21 | 92.07 | 91.56 | 81.73 | 72.05 | 66.19 | 63.23 | 62.17 | 49.94 |
| EBITDA Margin | 18.74 | 18.24 | 18.42 | 18.80 | 20.10 | 20.58 | 20.23 | 19.37 | 17.33 | 16.68 | 18.50 | 16.43 |
| Ebit Margin | 14.86 | 14.68 | 14.29 | 15.21 | 16.61 | 17.20 | 16.76 | 15.60 | 14.19 | 13.78 | 15.23 | 13.14 |
| NOPAT | 58.02 | 58.25 | 50.26 | 51.78 | 52.50 | 52.52 | 46.25 | 42.00 | 40.28 | 37.47 | 36.73 | 29.25 |
| NOPAT Margin | 10.21 | 10.36 | 9.87 | 10.34 | 11.46 | 11.80 | 11.45 | 11.29 | 10.54 | 9.89 | 10.93 | 9.62 |
| Operating Profit | 78.00 | 78.00 | 68.00 | 70.00 | 70.00 | 71.00 | 62.00 | 56.00 | 53.00 | 51.00 | 50.00 | 39.00 |
| Operating Profit Margin | 13.73 | 13.88 | 13.36 | 13.97 | 15.28 | 15.96 | 15.35 | 15.05 | 13.87 | 13.46 | 14.88 | 12.83 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Sales | 1,913 | 1,537 | 1,212 | 684.00 | 405.00 | 654.00 |
| Interest | 15.00 | 17.00 | 12.00 | 10.00 | 7.00 | 4.00 |
| Expenses - | 1,564 | 1,264 | 1,025 | 614.00 | 380.00 | 578.00 |
| Other Income - | 22.60 | 10.01 | 4.50 | 2.58 | 2.34 | 0.63 |
| Exceptional Items | - | 0.12 | 0.12 | 0.04 | 3.04 | - |
| Depreciation | 69.00 | 51.00 | 41.00 | 38.00 | 28.00 | 25.00 |
| Profit Before Tax | 287.00 | 214.00 | 139.00 | 24.00 | -5.00 | 48.00 |
| Tax % | 25.44 | 25.23 | 25.90 | 29.17 | 20.00 | 20.83 |
| Net Profit - | 214.00 | 160.00 | 103.00 | 17.00 | -4.00 | 38.00 |
| Minority Share | -11.00 | -7.00 | -7.00 | -3.00 | -3.00 | -2.00 |
| Exceptional Items At | - | - | - | - | 3.00 | - |
| Profit Excl Exceptional | 214.00 | 160.00 | 103.00 | 17.00 | -7.00 | 38.00 |
| Profit For PE | 202.00 | 153.00 | 96.00 | 14.00 | -7.00 | 36.00 |
| Profit For EPS | 202.00 | 153.00 | 96.00 | 14.00 | -7.00 | 36.00 |
| EPS In Rs | 33.34 | 25.23 | - | - | - | - |
| Dividend Payout % | 9.00 | 10.00 | 10.00 | 39.00 | - | - |
| PAT Margin % | 11.19 | 10.41 | 8.50 | 2.49 | -0.99 | 5.81 |
| PBT Margin | 15.00 | 13.92 | 11.47 | 3.51 | -1.23 | 7.34 |
| Tax | 73.00 | 54.00 | 36.00 | 7.00 | -1.00 | 10.00 |
| Adj Ebit | 302.60 | 232.01 | 150.50 | 34.58 | -0.66 | 51.63 |
| Adj EBITDA | 371.60 | 283.01 | 191.50 | 72.58 | 27.34 | 76.63 |
| Adj EBITDA Margin | 19.42 | 18.41 | 15.80 | 10.61 | 6.75 | 11.72 |
| Adj Ebit Margin | 15.82 | 15.09 | 12.42 | 5.06 | -0.16 | 7.89 |
| Adj PAT | 214.00 | 160.09 | 103.09 | 17.03 | -1.57 | 38.00 |
| Adj PAT Margin | 11.19 | 10.42 | 8.51 | 2.49 | -0.39 | 5.81 |
| Ebit | 302.60 | 231.89 | 150.38 | 34.54 | -3.70 | 51.63 |
| EBITDA | 371.60 | 282.89 | 191.38 | 72.54 | 24.30 | 76.63 |
| EBITDA Margin | 19.42 | 18.41 | 15.79 | 10.61 | 6.00 | 11.72 |
| Ebit Margin | 15.82 | 15.09 | 12.41 | 5.05 | -0.91 | 7.89 |
| NOPAT | 208.77 | 165.99 | 108.19 | 22.67 | -2.40 | 40.38 |
| NOPAT Margin | 10.91 | 10.80 | 8.93 | 3.31 | -0.59 | 6.17 |
| Operating Profit | 280.00 | 222.00 | 146.00 | 32.00 | -3.00 | 51.00 |
| Operating Profit Margin | 14.64 | 14.44 | 12.05 | 4.68 | -0.74 | 7.80 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | - | 170.00 | - | 113.00 | 73.00 | 131.00 | 106.00 |
| Advance From Customers | - | - | - | 17.00 | - | 16.00 | 5.00 | 3.00 | 5.00 |
| Average Capital Employed | 1,254 | 1,154 | 904.50 | 755.00 | - | 438.50 | 360.00 | 321.50 | - |
| Average Invested Capital | 987.50 | 871.50 | 733.50 | 587.50 | - | 441.00 | 375.00 | 337.00 | - |
| Average Total Assets | 1,498 | 1,355 | 1,110 | 915.00 | - | 568.50 | 449.50 | 401.00 | - |
| Average Total Equity | 1,070 | 963.00 | 689.50 | 599.18 | - | 306.87 | 250.37 | 243.87 | - |
| Cwip | 101.00 | 60.00 | 5.00 | 25.00 | 2.00 | 7.00 | 4.00 | 3.00 | 1.00 |
| Capital Employed | 1,345 | 1,295 | 1,162 | 1,014 | 647.00 | 496.00 | 381.00 | 339.00 | 304.00 |
| Cash Equivalents | 162.00 | 225.00 | 298.00 | 306.00 | 50.00 | 42.00 | 16.00 | 29.00 | 4.00 |
| Fixed Assets | 752.00 | 690.00 | 601.00 | 498.00 | 457.00 | 320.00 | 227.00 | 191.00 | 196.00 |
| Gross Block | - | - | - | 668.00 | - | 433.00 | 300.00 | 322.00 | 302.00 |
| Inventory | 314.00 | 294.00 | 235.00 | 225.00 | 199.00 | 185.00 | 159.00 | 121.00 | 128.00 |
| Invested Capital | 1,155 | 1,044 | 820.00 | 699.00 | 647.00 | 476.00 | 406.00 | 344.00 | 330.00 |
| Investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | - | - | - |
| Lease Liabilities | 55.00 | 59.00 | 62.00 | 56.00 | 48.00 | 40.00 | 38.00 | - | - |
| Loans N Advances | 27.00 | 23.00 | 42.00 | 8.00 | - | 14.00 | 9.00 | 8.00 | 6.00 |
| Long Term Borrowings | 74.00 | 106.00 | 94.00 | 84.00 | 86.00 | 15.00 | 3.00 | 3.00 | 4.00 |
| Net Debt | -2.00 | -14.00 | -95.00 | -135.00 | 173.00 | 96.00 | 107.00 | 68.00 | 54.00 |
| Net Working Capital | 302.00 | 294.00 | 214.00 | 176.00 | 188.00 | 149.00 | 175.00 | 150.00 | 133.00 |
| Non Controlling Interest | 84.00 | 80.00 | 55.00 | 28.00 | 25.00 | 18.00 | 11.00 | 8.00 | 5.00 |
| Other Asset Items | 101.00 | 91.00 | 86.00 | 61.00 | 70.00 | 35.00 | 33.00 | 8.00 | 29.00 |
| Other Borrowings | - | - | - | - | - | - | - | 2.00 | 2.00 |
| Other Liability Items | 139.00 | 116.00 | 113.00 | 69.00 | 88.00 | 41.00 | 30.00 | 27.00 | 25.00 |
| Reserves | 1,038 | 942.00 | 841.00 | 754.00 | 341.00 | 337.00 | 247.00 | 234.00 | 240.00 |
| Share Capital | 61.00 | 61.00 | 61.00 | 61.00 | 56.00 | 0.37 | 0.37 | 0.37 | 0.37 |
| Short Term Borrowings | 32.00 | 48.00 | 48.00 | 32.00 | 91.00 | 85.00 | 82.00 | 92.00 | 53.00 |
| Short Term Loans And Advances | - | - | - | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
| Total Assets | 1,605 | 1,520 | 1,392 | 1,190 | 829.00 | 640.00 | 497.00 | 402.00 | 400.00 |
| Total Borrowings | 161.00 | 212.00 | 204.00 | 172.00 | 224.00 | 140.00 | 123.00 | 97.00 | 58.00 |
| Total Equity | 1,183 | 1,083 | 957.00 | 843.00 | 422.00 | 355.37 | 258.37 | 242.37 | 245.37 |
| Total Equity And Liabilities | 1,605 | 1,520 | 1,392 | 1,190 | 829.00 | 640.00 | 497.00 | 402.00 | 400.00 |
| Total Liabilities | 422.00 | 437.00 | 435.00 | 347.00 | 407.00 | 284.63 | 238.63 | 159.63 | 154.63 |
| Trade Payables | 121.00 | 109.00 | 117.00 | 90.00 | 94.00 | 87.00 | 81.00 | 33.00 | 66.00 |
| Trade Receivables | 147.00 | 134.00 | 123.00 | 65.00 | 100.00 | 72.00 | 98.00 | 84.00 | 72.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash From Financing Activity | -40.00 | 297.00 | -12.00 | -31.00 | 32.00 | 17.00 |
| Cash From Investing Activity | -140.00 | -458.00 | -136.00 | -34.00 | -16.00 | -55.00 |
| Cash From Operating Activity | 183.00 | 183.00 | 173.00 | 51.00 | 8.00 | 37.00 |
| Cash Paid For Acquisition Of Companies | -25.00 | -71.00 | - | - | - | - |
| Cash Paid For Investment In Subsidaries And Associates | - | -2.00 | -1.00 | - | - | - |
| Cash Paid For Loan Advances | - | - | - | - | -2.00 | -8.00 |
| Cash Paid For Purchase Of Fixed Assets | -213.00 | -153.00 | -136.00 | -35.00 | -23.00 | -56.00 |
| Cash Paid For Repayment Of Borrowings | -25.53 | -79.16 | -6.81 | -17.90 | -0.26 | -2.79 |
| Cash Received From Borrowings | 29.08 | 77.89 | 21.37 | 6.25 | 39.18 | 24.00 |
| Cash Received From Issue Of Shares | - | 350.00 | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | - | - | 1.00 | - | 7.00 | - |
| Change In Inventory | -49.00 | -34.00 | -25.00 | -38.00 | 7.00 | -31.00 |
| Change In Other Working Capital Items | 2.00 | 22.00 | 21.00 | 3.00 | -2.00 | 3.00 |
| Change In Payables | -3.00 | 1.00 | 6.00 | 21.00 | -14.00 | 13.00 |
| Change In Receivables | -47.00 | -18.00 | 13.00 | -6.00 | -5.00 | - |
| Change In Working Capital | -98.00 | -29.00 | 15.00 | -21.00 | -16.00 | -24.00 |
| Direct Taxes Paid | - | -64.00 | -34.00 | -3.00 | -3.00 | -16.00 |
| Dividends Paid | -15.17 | -9.31 | -5.59 | - | - | - |
| Interest Paid | -11.55 | -15.77 | -13.99 | -11.03 | -6.54 | -4.02 |
| Interest Received | 15.00 | 2.00 | 1.00 | 1.00 | - | - |
| Net Cash Flow | 4.00 | 22.00 | 25.00 | -13.00 | 24.00 | -1.00 |
| Other Cash Financing Items Paid | -16.57 | -26.44 | -7.36 | -7.92 | - | - |
| Other Cash Investing Items Paid | 83.00 | -235.00 | -1.00 | - | - | - |
| Other Cash Operating Items Paid | -76.00 | - | - | - | - | - |
| Profit From Operations | 357.00 | 276.00 | 192.00 | 75.00 | 27.00 | 77.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Doms | 2025-09-30 | - | 8.50 | 17.71 | 3.39 | 0.00 |
| Doms | 2025-06-30 | - | 9.08 | 16.24 | 4.29 | 0.00 |
| Doms | 2025-03-31 | - | 9.90 | 15.82 | 3.90 | 0.00 |
| Doms | 2024-12-31 | - | 9.96 | 15.71 | 3.95 | 0.00 |
💬
Stock Chat