D Link India Ltd
DLINKINDIA
Trading
₹ 446.00
Price
₹ 1,582
Market Cap
Small Cap
15.25
P/E Ratio
📊 Score Snapshot
12.34 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
49.34 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 131.66 | 159.37 | 38.24 | 51.29 | 86.54 | 39.43 | 21.22 | 41.95 |
| Adj Cash EBITDA Margin | 9.70 | 13.27 | 3.45 | 5.93 | 11.97 | 5.24 | 3.02 | 6.80 |
| Adj Cash EBITDA To EBITDA | 0.96 | 1.26 | 0.32 | 0.84 | 1.78 | 0.78 | 0.45 | 1.91 |
| Adj Cash EPS | 29.72 | 36.60 | 2.03 | 9.33 | 19.72 | 7.83 | -0.82 | 9.06 |
| Adj Cash PAT | 105.21 | 130.31 | 7.18 | 32.95 | 69.23 | 27.63 | -2.85 | 32.97 |
| Adj Cash PAT To PAT | 0.95 | 1.34 | 0.08 | 0.77 | 2.22 | 0.72 | -0.12 | 2.54 |
| Adj Cash PE | 14.81 | 8.56 | 159.68 | 15.81 | 5.38 | 8.60 | 1,914 | 11.69 |
| Adj EPS | 31.42 | 27.33 | 24.91 | 12.17 | 8.90 | 10.94 | 6.63 | 3.56 |
| Adj EV To Cash EBITDA | 9.19 | 5.40 | 18.49 | 7.28 | 3.10 | 4.56 | 12.40 | 8.64 |
| Adj EV To EBITDA | 8.79 | 6.81 | 5.93 | 6.09 | 5.53 | 3.57 | 5.57 | 16.51 |
| Adj Number Of Shares | 3.54 | 3.56 | 3.54 | 3.53 | 3.51 | 3.53 | 3.49 | 3.64 |
| Adj PE | 13.96 | 11.61 | 9.60 | 12.04 | 11.92 | 5.94 | 10.98 | 29.72 |
| Adj Peg | 0.93 | 1.20 | 0.09 | 0.33 | - | 0.09 | 0.13 | - |
| Bvps | 134.18 | 122.19 | 106.78 | 85.84 | 75.78 | 67.42 | 60.17 | 50.82 |
| Cash Conversion Cycle | 40.00 | 44.00 | 60.00 | 45.00 | 53.00 | 72.00 | 71.00 | 61.00 |
| Cash ROCE | 21.30 | 30.87 | 2.21 | 12.23 | 28.73 | 10.94 | 2.17 | 18.51 |
| Cash Roic | 40.25 | 51.15 | 2.16 | 19.37 | 38.32 | 9.90 | 2.05 | 18.96 |
| Cash Revenue | 1,357 | 1,201 | 1,108 | 865.00 | 723.00 | 753.00 | 702.00 | 617.00 |
| Cash Revenue To Revenue | 0.98 | 0.97 | 0.94 | 0.94 | 0.99 | 1.02 | 0.98 | 0.96 |
| Dio | 24.00 | 29.00 | 52.00 | 45.00 | 56.00 | 61.00 | 52.00 | 43.00 |
| Dpo | 80.00 | 85.00 | 86.00 | 92.00 | 92.00 | 75.00 | 75.00 | 80.00 |
| Dso | 96.00 | 100.00 | 94.00 | 92.00 | 89.00 | 86.00 | 95.00 | 98.00 |
| Dividend Yield | 4.86 | 4.33 | 4.27 | 2.08 | 1.66 | 2.48 | 1.18 | 0.47 |
| EV | 1,209 | 860.09 | 707.12 | 373.14 | 268.41 | 179.80 | 263.05 | 362.48 |
| EV To EBITDA | 9.45 | 7.13 | 6.08 | 6.22 | 5.57 | 3.97 | 5.09 | 16.48 |
| EV To Fcff | 13.42 | 7.05 | 155.41 | 11.82 | 3.82 | 9.36 | 74.52 | 11.22 |
| Fcfe | 112.21 | 135.31 | 11.18 | 36.95 | 74.23 | 32.63 | -1.85 | 32.97 |
| Fcfe Margin | 8.27 | 11.27 | 1.01 | 4.27 | 10.27 | 4.33 | -0.26 | 5.34 |
| Fcfe To Adj PAT | 1.01 | 1.39 | 0.13 | 0.86 | 2.38 | 0.84 | -0.08 | 2.54 |
| Fcff | 90.15 | 122.00 | 4.55 | 31.58 | 70.31 | 19.20 | 3.53 | 32.32 |
| Fcff Margin | 6.64 | 10.16 | 0.41 | 3.65 | 9.72 | 2.55 | 0.50 | 5.24 |
| Fcff To NOPAT | 1.01 | 1.45 | 0.06 | 0.84 | 2.57 | 0.76 | 0.12 | 2.62 |
| Market Cap | 1,454 | 1,072 | 827.12 | 505.14 | 372.41 | 211.80 | 287.05 | 385.48 |
| PB | 3.06 | 2.46 | 2.19 | 1.67 | 1.40 | 0.89 | 1.37 | 2.08 |
| PE | 13.99 | 11.54 | 9.61 | 12.02 | 12.02 | 6.05 | 11.04 | 29.66 |
| Peg | 1.12 | 1.59 | 0.09 | 0.34 | - | 0.18 | 0.10 | - |
| PS | 1.05 | 0.87 | 0.70 | 0.55 | 0.51 | 0.29 | 0.40 | 0.60 |
| ROCE | 21.08 | 21.73 | 24.37 | 14.30 | 12.29 | 13.55 | 14.80 | 7.73 |
| ROE | 24.44 | 23.94 | 25.90 | 15.10 | 12.39 | 17.25 | 11.72 | 7.23 |
| Roic | 39.80 | 35.22 | 38.74 | 23.06 | 14.88 | 12.99 | 16.59 | 7.23 |
| Share Price | 410.85 | 301.15 | 233.65 | 143.10 | 106.10 | 60.00 | 82.25 | 105.90 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 377.00 | 350.00 | 370.00 | 331.00 | 337.00 | 346.00 | 334.00 | 294.00 | 308.00 | 300.00 | 311.00 | 280.00 | 294.00 | 296.00 |
| Interest | - | - | - | - | - | - | - | - | - | - | 1.00 | - | - | - |
| Expenses - | 344.00 | 321.00 | 337.00 | 298.00 | 304.00 | 318.00 | 303.00 | 265.00 | 278.00 | 273.00 | 284.00 | 244.00 | 263.00 | 274.00 |
| Other Income - | 3.61 | 5.46 | 6.42 | 4.04 | 4.45 | 5.45 | 4.37 | 3.56 | 3.23 | 2.97 | 2.80 | 1.91 | 1.10 | 1.37 |
| Depreciation | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Profit Before Tax | 34.00 | 33.00 | 37.00 | 36.00 | 35.00 | 32.00 | 34.00 | 31.00 | 32.00 | 28.00 | 28.00 | 36.00 | 30.00 | 22.00 |
| Tax % | 26.47 | 27.27 | 27.03 | 27.78 | 22.86 | 25.00 | 26.47 | 25.81 | 25.00 | 25.00 | 28.57 | 25.00 | 23.33 | 27.27 |
| Net Profit - | 25.00 | 24.00 | 27.00 | 26.00 | 27.00 | 24.00 | 25.00 | 23.00 | 24.00 | 21.00 | 20.00 | 27.00 | 23.00 | 16.00 |
| Profit Excl Exceptional | 25.38 | 24.38 | 27.43 | 26.50 | 26.72 | 23.61 | 25.10 | 22.95 | 23.62 | 20.96 | 20.20 | 27.28 | 22.70 | 16.19 |
| Profit For PE | 25.38 | 24.38 | 27.43 | 26.50 | 26.72 | 23.61 | 25.10 | 22.95 | 23.62 | 20.96 | 20.20 | 27.28 | 22.70 | 16.19 |
| Profit For EPS | 25.38 | 24.38 | 27.43 | 26.50 | 26.72 | 23.61 | 25.10 | 22.95 | 23.62 | 20.96 | 20.20 | 27.28 | 22.70 | 16.19 |
| EPS In Rs | 7.15 | 6.87 | 7.73 | 7.46 | 7.53 | 6.65 | 7.07 | 6.46 | 6.65 | 5.90 | 5.69 | 7.68 | 6.39 | 4.56 |
| PAT Margin % | 6.63 | 6.86 | 7.30 | 7.85 | 8.01 | 6.94 | 7.49 | 7.82 | 7.79 | 7.00 | 6.43 | 9.64 | 7.82 | 5.41 |
| PBT Margin | 9.02 | 9.43 | 10.00 | 10.88 | 10.39 | 9.25 | 10.18 | 10.54 | 10.39 | 9.33 | 9.00 | 12.86 | 10.20 | 7.43 |
| Tax | 9.00 | 9.00 | 10.00 | 10.00 | 8.00 | 8.00 | 9.00 | 8.00 | 8.00 | 7.00 | 8.00 | 9.00 | 7.00 | 6.00 |
| Yoy Profit Growth % | -5.01 | 3.26 | 9.28 | 15.47 | 13.12 | 12.64 | 24.26 | -15.87 | 4.05 | 29.46 | 72.50 | 188.07 | 80.16 | 90.02 |
| Adj Ebit | 34.61 | 32.46 | 37.42 | 35.04 | 35.45 | 31.45 | 33.37 | 30.56 | 31.23 | 28.97 | 28.80 | 36.91 | 31.10 | 22.37 |
| Adj EBITDA | 36.61 | 34.46 | 39.42 | 37.04 | 37.45 | 33.45 | 35.37 | 32.56 | 33.23 | 29.97 | 29.80 | 37.91 | 32.10 | 23.37 |
| Adj EBITDA Margin | 9.71 | 9.85 | 10.65 | 11.19 | 11.11 | 9.67 | 10.59 | 11.07 | 10.79 | 9.99 | 9.58 | 13.54 | 10.92 | 7.90 |
| Adj Ebit Margin | 9.18 | 9.27 | 10.11 | 10.59 | 10.52 | 9.09 | 9.99 | 10.39 | 10.14 | 9.66 | 9.26 | 13.18 | 10.58 | 7.56 |
| Adj PAT | 25.00 | 24.00 | 27.00 | 26.00 | 27.00 | 24.00 | 25.00 | 23.00 | 24.00 | 21.00 | 20.00 | 27.00 | 23.00 | 16.00 |
| Adj PAT Margin | 6.63 | 6.86 | 7.30 | 7.85 | 8.01 | 6.94 | 7.49 | 7.82 | 7.79 | 7.00 | 6.43 | 9.64 | 7.82 | 5.41 |
| Ebit | 34.61 | 32.46 | 37.42 | 35.04 | 35.45 | 31.45 | 33.37 | 30.56 | 31.23 | 28.97 | 28.80 | 36.91 | 31.10 | 22.37 |
| EBITDA | 36.61 | 34.46 | 39.42 | 37.04 | 37.45 | 33.45 | 35.37 | 32.56 | 33.23 | 29.97 | 29.80 | 37.91 | 32.10 | 23.37 |
| EBITDA Margin | 9.71 | 9.85 | 10.65 | 11.19 | 11.11 | 9.67 | 10.59 | 11.07 | 10.79 | 9.99 | 9.58 | 13.54 | 10.92 | 7.90 |
| Ebit Margin | 9.18 | 9.27 | 10.11 | 10.59 | 10.52 | 9.09 | 9.99 | 10.39 | 10.14 | 9.66 | 9.26 | 13.18 | 10.58 | 7.56 |
| NOPAT | 22.79 | 19.64 | 22.62 | 22.39 | 23.91 | 19.50 | 21.32 | 20.03 | 21.00 | 19.50 | 18.57 | 26.25 | 23.00 | 15.27 |
| NOPAT Margin | 6.05 | 5.61 | 6.11 | 6.76 | 7.09 | 5.64 | 6.38 | 6.81 | 6.82 | 6.50 | 5.97 | 9.38 | 7.82 | 5.16 |
| Operating Profit | 31.00 | 27.00 | 31.00 | 31.00 | 31.00 | 26.00 | 29.00 | 27.00 | 28.00 | 26.00 | 26.00 | 35.00 | 30.00 | 21.00 |
| Operating Profit Margin | 8.22 | 7.71 | 8.38 | 9.37 | 9.20 | 7.51 | 8.68 | 9.18 | 9.09 | 8.67 | 8.36 | 12.50 | 10.20 | 7.09 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,384 | 1,236 | 1,181 | 918.00 | 727.00 | 740.00 | 716.00 | 644.00 | 707.00 | 721.00 | 641.00 | 488.00 |
| Interest | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 | - | 1.00 | 1.00 | - | - | 1.00 |
| Expenses - | 1,257 | 1,118 | 1,066 | 862.00 | 685.00 | 698.00 | 670.00 | 625.00 | 681.00 | 683.00 | 607.00 | 466.00 |
| Other Income - | 10.66 | 8.37 | 4.24 | 5.29 | 6.54 | 8.43 | 1.22 | 2.95 | 2.07 | 0.83 | 1.43 | 1.10 |
| Exceptional Items | 9.71 | 5.75 | 2.94 | 1.29 | 0.31 | 5.18 | -4.49 | -0.04 | - | 0.66 | 0.10 | 0.02 |
| Depreciation | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 | 6.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Profit Before Tax | 140.00 | 124.00 | 116.00 | 57.00 | 42.00 | 50.00 | 41.00 | 19.00 | 25.00 | 38.00 | 33.00 | 20.00 |
| Tax % | 25.71 | 25.00 | 25.86 | 26.32 | 26.19 | 30.00 | 36.59 | 31.58 | 32.00 | 36.84 | 33.33 | 30.00 |
| Net Profit - | 104.00 | 93.00 | 86.00 | 42.00 | 31.00 | 35.00 | 26.00 | 13.00 | 17.00 | 24.00 | 22.00 | 14.00 |
| Exceptional Items At | 7.00 | 4.00 | 2.00 | 1.00 | - | 4.00 | -3.00 | - | - | - | - | - |
| Profit Excl Exceptional | 97.00 | 88.00 | 84.00 | 41.00 | 31.00 | 32.00 | 29.00 | 13.00 | 17.00 | 24.00 | 22.00 | - |
| Profit For PE | 97.00 | 88.00 | 84.00 | 41.00 | 31.00 | 32.00 | 29.00 | 13.00 | 17.00 | 24.00 | 22.00 | 14.00 |
| Profit For EPS | 104.00 | 93.00 | 86.00 | 42.00 | 31.00 | 35.00 | 26.00 | 13.00 | 17.00 | 24.00 | 22.00 | 14.00 |
| EPS In Rs | 29.36 | 26.09 | 24.32 | 11.91 | 8.83 | 9.92 | 7.45 | 3.57 | 4.70 | 6.87 | 6.16 | 4.53 |
| Dividend Payout % | 68.00 | 50.00 | 41.00 | 25.00 | 20.00 | 15.00 | 13.00 | 14.00 | 11.00 | 10.00 | 11.00 | 13.00 |
| PAT Margin % | 7.51 | 7.52 | 7.28 | 4.58 | 4.26 | 4.73 | 3.63 | 2.02 | 2.40 | 3.33 | 3.43 | 2.87 |
| PBT Margin | 10.12 | 10.03 | 9.82 | 6.21 | 5.78 | 6.76 | 5.73 | 2.95 | 3.54 | 5.27 | 5.15 | 4.10 |
| Tax | 36.00 | 31.00 | 30.00 | 15.00 | 11.00 | 15.00 | 15.00 | 6.00 | 8.00 | 14.00 | 11.00 | 6.00 |
| Adj Ebit | 130.66 | 120.37 | 114.24 | 56.29 | 43.54 | 44.43 | 46.22 | 20.95 | 26.07 | 36.83 | 33.43 | 21.10 |
| Adj EBITDA | 137.66 | 126.37 | 119.24 | 61.29 | 48.54 | 50.43 | 47.22 | 21.95 | 28.07 | 38.83 | 35.43 | 23.10 |
| Adj EBITDA Margin | 9.95 | 10.22 | 10.10 | 6.68 | 6.68 | 6.81 | 6.59 | 3.41 | 3.97 | 5.39 | 5.53 | 4.73 |
| Adj Ebit Margin | 9.44 | 9.74 | 9.67 | 6.13 | 5.99 | 6.00 | 6.46 | 3.25 | 3.69 | 5.11 | 5.22 | 4.32 |
| Adj PAT | 111.21 | 97.31 | 88.18 | 42.95 | 31.23 | 38.63 | 23.15 | 12.97 | 17.00 | 24.42 | 22.07 | 14.01 |
| Adj PAT Margin | 8.04 | 7.87 | 7.47 | 4.68 | 4.30 | 5.22 | 3.23 | 2.01 | 2.40 | 3.39 | 3.44 | 2.87 |
| Ebit | 120.95 | 114.62 | 111.30 | 55.00 | 43.23 | 39.25 | 50.71 | 20.99 | 26.07 | 36.17 | 33.33 | 21.08 |
| EBITDA | 127.95 | 120.62 | 116.30 | 60.00 | 48.23 | 45.25 | 51.71 | 21.99 | 28.07 | 38.17 | 35.33 | 23.08 |
| EBITDA Margin | 9.24 | 9.76 | 9.85 | 6.54 | 6.63 | 6.11 | 7.22 | 3.41 | 3.97 | 5.29 | 5.51 | 4.73 |
| Ebit Margin | 8.74 | 9.27 | 9.42 | 5.99 | 5.95 | 5.30 | 7.08 | 3.26 | 3.69 | 5.02 | 5.20 | 4.32 |
| NOPAT | 89.15 | 84.00 | 81.55 | 37.58 | 27.31 | 25.20 | 28.53 | 12.32 | 16.32 | 22.74 | 21.33 | 14.00 |
| NOPAT Margin | 6.44 | 6.80 | 6.91 | 4.09 | 3.76 | 3.41 | 3.98 | 1.91 | 2.31 | 3.15 | 3.33 | 2.87 |
| Operating Profit | 120.00 | 112.00 | 110.00 | 51.00 | 37.00 | 36.00 | 45.00 | 18.00 | 24.00 | 36.00 | 32.00 | 20.00 |
| Operating Profit Margin | 8.67 | 9.06 | 9.31 | 5.56 | 5.09 | 4.86 | 6.28 | 2.80 | 3.39 | 4.99 | 4.99 | 4.10 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 17.05 | - | 12.58 | - | 19.68 | 15.30 | 14.93 | 9.56 | 4.00 |
| Advance From Customers | - | 1.00 | - | - | - | - | 1.00 | - | - | - |
| Average Capital Employed | 454.00 | 460.50 | 411.50 | 415.50 | - | 347.50 | 290.00 | 261.50 | 229.50 | 198.00 |
| Average Invested Capital | 234.50 | 224.00 | 24.00 | 238.50 | - | 210.50 | 163.00 | 183.50 | 194.00 | 172.00 |
| Average Total Assets | 696.00 | 721.50 | 626.00 | 662.00 | - | 571.00 | 472.00 | 404.00 | 359.50 | 325.50 |
| Average Total Equity | 445.50 | 455.00 | 403.00 | 406.50 | - | 340.50 | 284.50 | 252.00 | 224.00 | 197.50 |
| Capital Employed | 483.00 | 479.00 | 425.00 | 442.00 | 398.00 | 389.00 | 306.00 | 274.00 | 249.00 | 210.00 |
| Cash Equivalents | 55.00 | 81.00 | 35.00 | 62.00 | - | 37.00 | 53.00 | 62.00 | 20.00 | 17.00 |
| Fixed Assets | 41.00 | 34.00 | 20.00 | 38.00 | 40.00 | 40.00 | 34.00 | 38.00 | 42.00 | 32.00 |
| Gross Block | - | 50.94 | - | 50.39 | - | 60.07 | 49.52 | 52.54 | 51.13 | 36.22 |
| Inventory | 115.00 | 77.00 | 82.00 | 82.00 | - | 140.00 | 98.00 | 91.00 | 99.00 | 83.00 |
| Invested Capital | 230.00 | 228.00 | 239.00 | 220.00 | -191.00 | 257.00 | 164.00 | 162.00 | 205.00 | 183.00 |
| Investments | 196.00 | 168.00 | 134.00 | 158.00 | 95.00 | 93.00 | 83.00 | 49.00 | 22.00 | 7.00 |
| Lease Liabilities | 11.11 | 4.19 | 5.61 | 7.68 | - | 10.08 | 3.58 | 7.14 | 9.92 | - |
| Loans N Advances | 1.00 | 2.00 | 16.00 | 2.00 | - | 2.00 | 6.00 | 2.00 | 3.00 | 2.00 |
| Net Debt | -240.00 | -245.00 | -163.00 | -212.00 | -85.00 | -120.00 | -132.00 | -104.00 | -32.00 | -24.00 |
| Net Working Capital | 189.00 | 194.00 | 219.00 | 182.00 | -231.00 | 217.00 | 130.00 | 124.00 | 163.00 | 151.00 |
| Other Asset Items | 14.00 | 20.00 | 14.00 | 14.00 | - | 12.00 | 8.00 | 12.00 | 17.00 | 15.00 |
| Other Borrowings | - | - | - | -0.01 | - | - | -0.01 | - | - | - |
| Other Liability Items | 13.00 | 11.00 | 13.00 | 11.00 | 29.00 | 9.00 | 7.00 | 7.00 | 5.00 | 12.00 |
| Reserves | 465.00 | 468.00 | 412.00 | 428.00 | 380.00 | 371.00 | 296.00 | 259.00 | 231.00 | 203.00 |
| Share Capital | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 769.00 | 748.00 | 623.00 | 695.00 | 629.00 | 629.00 | 513.00 | 431.00 | 377.00 | 342.00 |
| Total Borrowings | 11.00 | 4.00 | 6.00 | 8.00 | 10.00 | 10.00 | 4.00 | 7.00 | 10.00 | - |
| Total Equity | 472.00 | 475.00 | 419.00 | 435.00 | 387.00 | 378.00 | 303.00 | 266.00 | 238.00 | 210.00 |
| Total Equity And Liabilities | 769.00 | 748.00 | 623.00 | 695.00 | 629.00 | 629.00 | 513.00 | 431.00 | 377.00 | 342.00 |
| Total Liabilities | 297.00 | 273.00 | 204.00 | 260.00 | 242.00 | 251.00 | 210.00 | 165.00 | 139.00 | 132.00 |
| Trade Payables | 273.00 | 257.00 | 185.00 | 242.00 | 202.00 | 231.00 | 199.00 | 150.00 | 123.00 | 120.00 |
| Trade Receivables | 346.00 | 366.00 | 321.00 | 339.00 | - | 305.00 | 231.00 | 178.00 | 175.00 | 185.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -71.00 | -41.00 | -15.00 | -11.00 | -8.00 | -11.00 | -2.00 | -3.00 |
| Cash From Investing Activity | -6.00 | -67.00 | -5.00 | -19.00 | -58.00 | -19.00 | -6.00 | -6.00 |
| Cash From Operating Activity | 90.00 | 121.00 | 6.00 | 33.00 | 75.00 | 28.00 | 3.00 | 34.00 |
| Cash Paid For Loan Advances | - | - | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | - | -1.00 | -1.00 | -1.00 | - | -1.00 | - | -1.00 |
| Cash Paid For Purchase Of Investments | -443.00 | -316.00 | -288.00 | -200.00 | -95.00 | -546.00 | -657.00 | -202.00 |
| Cash Paid For Repayment Of Borrowings | - | - | - | - | - | - | - | - |
| Cash Received From Borrowings | - | - | - | - | - | - | - | - |
| Cash Received From Sale Of Investments | 444.00 | 259.00 | 280.00 | 167.00 | 70.00 | 531.00 | 655.00 | 198.00 |
| Change In Inventory | 5.00 | 58.00 | -42.00 | -7.00 | 9.00 | -17.00 | -18.00 | 1.00 |
| Change In Other Working Capital Items | - | -1.00 | 2.00 | 1.00 | 6.00 | -11.00 | 6.00 | 2.00 |
| Change In Payables | 16.00 | 10.00 | 33.00 | 49.00 | 27.00 | 3.00 | 1.00 | 44.00 |
| Change In Receivables | -27.00 | -35.00 | -73.00 | -53.00 | -4.00 | 13.00 | -14.00 | -27.00 |
| Change In Working Capital | -6.00 | 33.00 | -81.00 | -10.00 | 38.00 | -11.00 | -26.00 | 20.00 |
| Direct Taxes Paid | -35.00 | -33.00 | -30.00 | -15.00 | -10.00 | -13.00 | -14.00 | -9.00 |
| Dividends Paid | -64.00 | -36.00 | -11.00 | -6.00 | -4.00 | -6.00 | -2.00 | -2.00 |
| Interest Paid | -1.00 | -1.00 | -1.00 | - | -1.00 | -1.00 | - | -1.00 |
| Interest Received | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | - | - |
| Net Cash Flow | 13.00 | 12.00 | -15.00 | 4.00 | 8.00 | -2.00 | -5.00 | 25.00 |
| Other Cash Financing Items Paid | -6.00 | -5.00 | -4.00 | -4.00 | -4.00 | -4.00 | - | - |
| Other Cash Investing Items Paid | -11.00 | -12.00 | 1.00 | 13.00 | -34.00 | -4.00 | -4.00 | -2.00 |
| Profit From Operations | 131.00 | 120.00 | 116.00 | 59.00 | 47.00 | 52.00 | 42.00 | 22.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Dlinkindia | 2025-09-30 | - | 1.11 | 0.01 | 47.87 | 0.00 |
| Dlinkindia | 2025-06-30 | - | 1.21 | 0.01 | 47.75 | 0.00 |
| Dlinkindia | 2025-03-31 | - | 1.20 | 0.00 | 47.77 | 0.00 |
| Dlinkindia | 2024-12-31 | - | 0.84 | 0.12 | 48.01 | 0.00 |
💬
Stock Chat