Crisil Ltd
CRISIL
Credit Rating Agencies
₹ 4,954
Price
₹ 36,182
Market Cap
Large Cap
48.29
P/E Ratio
📊 Score Snapshot
0.0 / 25
Performance
18.31 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
25.31 / 100
Avoid
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Adj EPS | 96.58 | 88.93 | 80.57 | 73.87 | - |
| Adj Number Of Shares | 7.32 | 7.32 | 7.31 | 7.30 | - |
| Adj PE | 43.25 | 55.04 | 39.95 | 47.79 | - |
| Adj Peg | 5.03 | 5.30 | 4.40 | - | - |
| Market Cap | 30,579 | 35,831 | 23,528 | 24,097 | - |
| PE | 43.26 | 55.02 | 39.95 | 47.72 | - |
| Peg | 5.06 | 5.27 | 2.43 | - | - |
| PS | 9.17 | 11.33 | 8.14 | 10.04 | - |
| Share Price | 4,177 | 4,895 | 3,219 | 3,301 | 1,789 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 911.00 | 843.00 | 813.00 | 913.00 | 812.00 | 797.00 | 738.00 | 918.00 | 736.00 | 771.00 | 715.00 | 822.00 | 683.00 | 669.00 |
| Interest | 6.00 | 6.00 | 6.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
| Expenses - | 648.00 | 604.00 | 581.00 | 626.00 | 588.00 | 591.00 | 546.00 | 649.00 | 544.00 | 567.00 | 511.00 | 606.00 | 531.00 | 499.00 |
| Other Income - | 36.98 | 23.53 | 30.59 | 30.24 | 21.36 | 18.09 | 21.09 | 35.82 | 35.97 | 17.78 | 17.34 | 18.38 | 65.25 | 35.30 |
| Exceptional Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation | 32.00 | 32.00 | 30.00 | 21.00 | 16.00 | 16.00 | 17.00 | 25.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
| Profit Before Tax | 262.00 | 225.00 | 227.00 | 294.00 | 229.00 | 208.00 | 195.00 | 279.00 | 200.00 | 195.00 | 194.00 | 207.00 | 189.00 | 177.00 |
| Tax % | 26.34 | 23.56 | 29.52 | 23.47 | 24.89 | 27.88 | 29.23 | 24.73 | 24.00 | 22.56 | 24.74 | 23.67 | 21.69 | 22.60 |
| Net Profit - | 193.00 | 172.00 | 160.00 | 225.00 | 172.00 | 150.00 | 138.00 | 210.00 | 152.00 | 151.00 | 146.00 | 158.00 | 148.00 | 137.00 |
| Exceptional Items At | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 193.00 | 172.00 | 160.00 | 225.00 | 172.00 | 150.00 | 138.00 | 210.00 | 152.00 | 151.00 | 146.00 | 158.00 | 148.00 | 137.00 |
| Profit For PE | 193.00 | 172.00 | 160.00 | 225.00 | 172.00 | 150.00 | 138.00 | 210.00 | 152.00 | 151.00 | 146.00 | 158.00 | 148.00 | 137.00 |
| Profit For EPS | 193.00 | 172.00 | 160.00 | 225.00 | 172.00 | 150.00 | 138.00 | 210.00 | 152.00 | 151.00 | 146.00 | 158.00 | 148.00 | 137.00 |
| EPS In Rs | 26.41 | 23.46 | 21.86 | 30.72 | 23.46 | 20.53 | 18.84 | 28.74 | 20.79 | 20.60 | 19.94 | 21.63 | 20.24 | 18.75 |
| PAT Margin % | 21.19 | 20.40 | 19.68 | 24.64 | 21.18 | 18.82 | 18.70 | 22.88 | 20.65 | 19.58 | 20.42 | 19.22 | 21.67 | 20.48 |
| PBT Margin | 28.76 | 26.69 | 27.92 | 32.20 | 28.20 | 26.10 | 26.42 | 30.39 | 27.17 | 25.29 | 27.13 | 25.18 | 27.67 | 26.46 |
| Tax | 69.00 | 53.00 | 67.00 | 69.00 | 57.00 | 58.00 | 57.00 | 69.00 | 48.00 | 44.00 | 48.00 | 49.00 | 41.00 | 40.00 |
| Yoy Profit Growth % | 13.00 | 14.00 | 16.00 | 7.00 | 13.00 | - | -6.00 | 33.00 | 3.00 | 10.00 | 20.00 | 18.00 | 31.00 | 36.00 |
| Adj Ebit | 267.98 | 230.53 | 232.59 | 296.24 | 229.36 | 208.09 | 196.09 | 279.82 | 201.97 | 195.78 | 195.34 | 208.38 | 191.25 | 179.30 |
| Adj EBITDA | 299.98 | 262.53 | 262.59 | 317.24 | 245.36 | 224.09 | 213.09 | 304.82 | 227.97 | 221.78 | 221.34 | 234.38 | 217.25 | 205.30 |
| Adj EBITDA Margin | 32.93 | 31.14 | 32.30 | 34.75 | 30.22 | 28.12 | 28.87 | 33.20 | 30.97 | 28.77 | 30.96 | 28.51 | 31.81 | 30.69 |
| Adj Ebit Margin | 29.42 | 27.35 | 28.61 | 32.45 | 28.25 | 26.11 | 26.57 | 30.48 | 27.44 | 25.39 | 27.32 | 25.35 | 28.00 | 26.80 |
| Adj PAT | 193.00 | 172.00 | 160.00 | 225.00 | 172.00 | 150.00 | 138.00 | 210.00 | 152.00 | 151.00 | 146.00 | 158.00 | 148.00 | 137.00 |
| Adj PAT Margin | 21.19 | 20.40 | 19.68 | 24.64 | 21.18 | 18.82 | 18.70 | 22.88 | 20.65 | 19.58 | 20.42 | 19.22 | 21.67 | 20.48 |
| Ebit | 267.98 | 230.53 | 232.59 | 296.24 | 229.36 | 208.09 | 196.09 | 279.82 | 201.97 | 195.78 | 195.34 | 208.38 | 191.25 | 179.30 |
| EBITDA | 299.98 | 262.53 | 262.59 | 317.24 | 245.36 | 224.09 | 213.09 | 304.82 | 227.97 | 221.78 | 221.34 | 234.38 | 217.25 | 205.30 |
| EBITDA Margin | 32.93 | 31.14 | 32.30 | 34.75 | 30.22 | 28.12 | 28.87 | 33.20 | 30.97 | 28.77 | 30.96 | 28.51 | 31.81 | 30.69 |
| Ebit Margin | 29.42 | 27.35 | 28.61 | 32.45 | 28.25 | 26.11 | 26.57 | 30.48 | 27.44 | 25.39 | 27.32 | 25.35 | 28.00 | 26.80 |
| NOPAT | 170.15 | 158.23 | 142.37 | 203.57 | 156.23 | 137.03 | 123.85 | 183.66 | 126.16 | 137.84 | 133.96 | 145.03 | 98.67 | 111.46 |
| NOPAT Margin | 18.68 | 18.77 | 17.51 | 22.30 | 19.24 | 17.19 | 16.78 | 20.01 | 17.14 | 17.88 | 18.74 | 17.64 | 14.45 | 16.66 |
| Operating Profit | 231.00 | 207.00 | 202.00 | 266.00 | 208.00 | 190.00 | 175.00 | 244.00 | 166.00 | 178.00 | 178.00 | 190.00 | 126.00 | 144.00 |
| Operating Profit Margin | 25.36 | 24.56 | 24.85 | 29.13 | 25.62 | 23.84 | 23.71 | 26.58 | 22.55 | 23.09 | 24.90 | 23.11 | 18.45 | 21.52 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Sales | 3,335 | 3,163 | 2,889 | 2,401 |
| Interest | 10.00 | 4.00 | 6.00 | 9.00 |
| Expenses - | 2,386 | 2,306 | 2,147 | 1,746 |
| Other Income - | 100.28 | 110.66 | 136.27 | 88.35 |
| Exceptional Items | - | - | - | 45.82 |
| Depreciation | 83.00 | 94.00 | 104.00 | 103.00 |
| Profit Before Tax | 958.00 | 869.00 | 767.00 | 676.00 |
| Tax % | 26.20 | 25.09 | 23.21 | 25.30 |
| Net Profit - | 707.00 | 651.00 | 589.00 | 505.00 |
| Exceptional Items At | - | - | - | 34.00 |
| Profit Excl Exceptional | 707.00 | 651.00 | 589.00 | - |
| Profit For PE | 707.00 | 651.00 | 589.00 | 470.00 |
| Profit For EPS | 707.00 | 651.00 | 589.00 | 505.00 |
| EPS In Rs | 96.57 | 88.97 | 80.56 | 69.17 |
| PAT Margin % | 21.20 | 20.58 | 20.39 | 21.03 |
| PBT Margin | 28.73 | 27.47 | 26.55 | 28.15 |
| Tax | 251.00 | 218.00 | 178.00 | 171.00 |
| Adj Ebit | 966.28 | 873.66 | 774.27 | 640.35 |
| Adj EBITDA | 1,049 | 967.66 | 878.27 | 743.35 |
| Adj EBITDA Margin | 31.46 | 30.59 | 30.40 | 30.96 |
| Adj Ebit Margin | 28.97 | 27.62 | 26.80 | 26.67 |
| Adj PAT | 707.00 | 651.00 | 589.00 | 539.23 |
| Adj PAT Margin | 21.20 | 20.58 | 20.39 | 22.46 |
| Ebit | 966.28 | 873.66 | 774.27 | 594.53 |
| EBITDA | 1,049 | 967.66 | 878.27 | 697.53 |
| EBITDA Margin | 31.46 | 30.59 | 30.40 | 29.05 |
| Ebit Margin | 28.97 | 27.62 | 26.80 | 24.76 |
| NOPAT | 639.11 | 571.56 | 489.92 | 412.34 |
| NOPAT Margin | 19.16 | 18.07 | 16.96 | 17.17 |
| Operating Profit | 866.00 | 763.00 | 638.00 | 552.00 |
| Operating Profit Margin | 25.97 | 24.12 | 22.08 | 22.99 |
🏦 Balance Sheet
| Metric | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 531.00 | - | 512.00 | - | 579.00 | 468.00 | 410.00 | 178.00 | 147.00 |
| Advance From Customers | - | - | - | - | - | - | - | 6.00 | 4.00 | 4.00 |
| Average Capital Employed | 2,703 | 2,526 | 2,136 | 2,056 | - | 1,792 | 1,511 | 1,244 | 1,157 | 1,094 |
| Average Invested Capital | 1,180 | 1,191 | 998.50 | 1,494 | - | 1,420 | 1,052 | 692.00 | 629.00 | 667.50 |
| Average Total Assets | 3,794 | 3,620 | 3,140 | 3,064 | - | 2,668 | 2,356 | 1,948 | 1,662 | 1,564 |
| Average Total Equity | 2,532 | 2,377 | 2,086 | 1,990 | - | 1,685 | 1,445 | 1,242 | 1,154 | 1,092 |
| Cwip | - | 55.00 | 41.00 | 31.00 | - | 14.00 | 5.00 | 14.00 | 12.00 | 7.00 |
| Capital Employed | 3,114 | 2,815 | 2,292 | 2,236 | 1,979 | 1,875 | 1,710 | 1,312 | 1,175 | 1,139 |
| Cash Equivalents | 248.00 | 304.00 | 305.00 | 370.00 | 195.00 | 321.00 | 294.00 | 279.00 | 346.00 | 207.00 |
| Fixed Assets | 1,085 | 976.00 | 666.00 | 635.00 | 639.00 | 619.00 | 661.00 | 763.00 | 349.00 | 350.00 |
| Gross Block | - | 1,506 | - | 1,146 | - | 1,198 | 1,129 | 1,172 | 527.00 | 497.00 |
| Invested Capital | 1,439 | 969.00 | 921.00 | 1,413 | 1,076 | 1,574 | 1,266 | 839.00 | 545.00 | 713.00 |
| Investments | 1,390 | 1,454 | 1,066 | 1,056 | 708.00 | 683.00 | 645.00 | 476.00 | 453.00 | 477.00 |
| Lease Liabilities | 298.00 | 250.00 | 44.92 | 47.00 | 55.00 | 83.00 | 132.00 | - | - | - |
| Loans N Advances | 37.00 | 88.00 | - | 91.00 | - | 59.00 | 47.00 | 28.00 | 34.00 | 29.00 |
| Net Debt | -1,340 | -1,508 | -1,326 | -1,379 | -848.00 | -921.00 | -807.00 | -755.00 | -796.00 | -681.00 |
| Net Working Capital | 354.00 | -62.00 | 214.00 | 747.00 | 437.00 | 941.00 | 600.00 | 62.00 | 184.00 | 356.00 |
| Other Asset Items | 707.00 | 515.00 | 539.00 | 442.00 | 491.00 | 376.00 | 310.00 | 340.00 | 296.00 | 278.00 |
| Other Liability Items | 958.00 | 942.00 | 918.00 | 918.00 | 811.00 | 814.00 | 660.00 | 784.00 | 435.00 | 426.00 |
| Reserves | 2,809 | 2,558 | 2,240 | 2,182 | 1,918 | 1,785 | 1,571 | 1,305 | 1,165 | 1,129 |
| Share Capital | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | 3.00 | 2.00 |
| Short Term Loans And Advances | - | - | 5.00 | 4.00 | 5.00 | 3.00 | 2.00 | 3.00 | 4.00 | 3.00 |
| Total Assets | 4,231 | 3,942 | 3,356 | 3,297 | 2,924 | 2,831 | 2,504 | 2,207 | 1,689 | 1,634 |
| Total Borrowings | 298.00 | 250.00 | 45.00 | 47.00 | 55.00 | 83.00 | 132.00 | - | 3.00 | 3.00 |
| Total Equity | 2,816 | 2,565 | 2,247 | 2,189 | 1,925 | 1,792 | 1,578 | 1,312 | 1,172 | 1,136 |
| Total Equity And Liabilities | 4,231 | 3,942 | 3,356 | 3,297 | 2,924 | 2,831 | 2,504 | 2,207 | 1,689 | 1,634 |
| Total Liabilities | 1,415 | 1,377 | 1,109 | 1,108 | 999.00 | 1,039 | 926.00 | 895.00 | 517.00 | 498.00 |
| Trade Payables | 159.00 | 185.00 | 146.00 | 143.00 | 134.00 | 142.00 | 134.00 | 105.00 | 75.00 | 65.00 |
| Trade Receivables | 764.00 | 550.00 | 734.00 | 1,362 | 886.00 | 1,518 | 1,082 | 614.00 | 398.00 | 570.00 |
💵 Cash Flows
| Metric | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -442.00 | -408.00 | -368.00 | -291.00 | -265.00 | -229.00 | -203.00 | -187.00 |
| Cash From Investing Activity | -387.00 | -326.00 | -59.00 | -97.00 | -300.00 | -77.00 | -64.00 | -179.00 |
| Cash From Operating Activity | 765.00 | 780.00 | 456.00 | 403.00 | 500.00 | 446.00 | 379.00 | 291.00 |
| Cash Paid For Acquisition Of Companies | - | - | - | - | -251.00 | - | -56.00 | - |
| Cash Paid For Investment In Subsidaries And Associates | -1.00 | -33.00 | -1.00 | - | - | - | - | - |
| Cash Paid For Loan Advances | -2.00 | -1.00 | -1.00 | 5.00 | -2.00 | 6.00 | - | - |
| Cash Paid For Purchase Of Fixed Assets | -173.00 | -63.00 | -41.00 | -23.00 | -35.00 | -29.00 | -33.00 | -34.00 |
| Cash Paid For Purchase Of Investments | -1,022 | -905.00 | -27.00 | -130.00 | -44.00 | -56.00 | -39.00 | -469.00 |
| Cash Paid For Redemption And Cancellation Of Shares | - | - | - | 7.00 | - | - | - | - |
| Cash Paid For Repayment Of Borrowings | - | - | - | - | - | - | -1.00 | - |
| Cash Receipts From Deposits | - | - | - | - | - | - | - | - |
| Cash Received From Issue Of Shares | - | - | - | 41.00 | 35.00 | 23.00 | 50.00 | - |
| Cash Received From Sale Of Fixed Assets | 2.00 | 4.00 | 2.00 | 50.00 | 1.00 | 1.00 | 2.00 | 1.00 |
| Cash Received From Sale Of Investments | 798.00 | 656.00 | - | - | - | - | - | 320.00 |
| Change In Other Working Capital Items | -20.00 | 64.00 | 96.00 | 48.00 | 91.00 | -20.00 | 28.00 | 22.00 |
| Change In Payables | 43.00 | - | 9.00 | 42.00 | 15.00 | 11.00 | 7.00 | 14.00 |
| Change In Receivables | 126.00 | 61.00 | -216.00 | -148.00 | -47.00 | 86.00 | -59.00 | -68.00 |
| Change In Working Capital | 147.00 | 125.00 | -112.00 | -54.00 | 57.00 | 84.00 | -23.00 | -32.00 |
| Direct Taxes Paid | -313.00 | -244.00 | -220.00 | -197.00 | -125.00 | -146.00 | -169.00 | -168.00 |
| Dividends Paid | -424.00 | -358.00 | -343.00 | -276.00 | -232.00 | -252.00 | -251.00 | -231.00 |
| Dividends Received | 5.00 | 8.00 | 3.00 | 4.00 | 4.00 | 8.00 | 15.00 | 3.00 |
| Interest Paid | -4.00 | -4.00 | -6.00 | - | - | - | -1.00 | - |
| Interest Received | 6.00 | 6.00 | 1.00 | 3.00 | 2.00 | 5.00 | 1.00 | 1.00 |
| Net Cash Flow | -64.00 | 47.00 | 29.00 | 15.00 | -64.00 | 140.00 | 111.00 | -75.00 |
| Operating Deposits | - | - | - | - | - | - | - | - |
| Other Cash Financing Items Paid | -14.00 | -46.00 | -18.00 | -56.00 | -68.00 | - | - | 44.00 |
| Other Cash Investing Items Paid | -2.00 | 1.00 | 4.00 | -9.00 | 23.00 | -7.00 | 47.00 | -3.00 |
| Profit From Operations | 931.00 | 900.00 | 789.00 | 654.00 | 569.00 | 508.00 | 571.00 | 491.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Crisil | 2025-06-30 | - | 8.08 | 12.06 | 13.21 | 0.00 |
| Crisil | 2025-03-31 | - | 7.69 | 12.38 | 13.28 | 0.00 |
| Crisil | 2024-12-31 | - | 7.55 | 12.69 | 13.13 | 0.00 |
| Crisil | 2024-09-30 | - | 7.22 | 12.70 | 13.43 | 0.00 |
💬
Stock Chat