Control Print Ltd

CONTROLPR
IT - Hardware
โ‚น 754.20
Price
โ‚น 1,207
Market Cap
Small Cap
12.07
P/E Ratio

๐Ÿ“Š Score Snapshot

13.65 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
50.65 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 74.39 67.68 70.85 60.25 46.49 41.14 40.83 37.43
Adj Cash EBITDA Margin 17.97 19.17 24.26 24.10 23.60 21.43 24.02 22.55
Adj Cash EBITDA To EBITDA 0.86 0.75 0.89 0.98 0.92 0.87 1.00 0.66
Adj Cash EPS 54.75 20.15 26.93 25.50 14.38 10.25 20.33 5.43
Adj Cash PAT 87.60 32.04 44.17 41.56 23.44 16.50 33.54 8.79
Adj Cash PAT To PAT 0.88 0.59 0.83 0.98 0.85 0.73 1.00 0.32
Adj Cash PE 11.61 47.88 19.32 15.19 15.83 15.71 15.17 61.62
Adj EPS 62.25 33.99 32.42 26.11 16.83 13.98 20.33 17.15
Adj EV To Cash EBITDA 12.92 21.81 11.13 9.11 8.04 7.37 10.12 18.87
Adj EV To EBITDA 11.12 16.46 9.88 8.96 7.40 6.43 10.12 12.52
Adj Number Of Shares 1.60 1.59 1.64 1.63 1.63 1.61 1.65 1.62
Adj PE 10.21 28.39 16.05 14.82 13.68 12.15 15.17 23.59
Adj Peg 0.12 5.86 0.66 0.27 0.67 - 0.82 0.89
Bvps 258.12 210.69 179.88 157.67 142.33 124.84 121.21 111.73
Cash Conversion Cycle 241.00 260.00 255.00 265.00 352.00 352.00 408.00 442.00
Cash ROCE 21.54 1.63 11.64 16.43 6.83 8.50 13.98 11.74
Cash Roic 21.02 0.79 10.75 15.41 6.11 7.53 12.81 10.43
Cash Revenue 414.00 353.00 292.00 250.00 197.00 192.00 170.00 166.00
Cash Revenue To Revenue 0.97 0.98 0.96 0.98 0.97 0.98 0.97 0.95
Dio 224.00 250.00 231.00 235.00 311.00 316.00 368.00 432.00
Dpo 62.00 72.00 65.00 60.00 59.00 57.00 58.00 79.00
Dso 79.00 82.00 89.00 89.00 101.00 93.00 98.00 89.00
Dividend Yield 1.57 0.91 1.74 2.46 3.46 4.03 2.42 1.45
EV 960.80 1,476 788.54 548.90 373.61 303.00 413.14 706.49
EV To EBITDA 11.09 16.47 9.90 9.44 7.13 5.87 11.33 11.70
EV To Fcff 13.25 581.08 26.72 14.10 25.78 18.76 15.92 37.03
Fcfe 76.35 4.04 32.17 45.56 10.44 9.50 33.54 -2.94
Fcfe Margin 18.44 1.14 11.02 18.22 5.30 4.95 19.73 -1.77
Fcfe To Adj PAT 0.77 0.07 0.61 1.07 0.38 0.42 1.00 -0.11
Fcff 72.52 2.54 29.51 38.92 14.49 16.15 25.95 19.08
Fcff Margin 17.52 0.72 10.11 15.57 7.36 8.41 15.26 11.49
Fcff To NOPAT 0.76 0.05 0.58 1.08 0.46 0.55 1.00 0.54
Market Cap 1,017 1,534 853.54 600.90 402.61 322.00 448.14 726.49
PB 2.46 4.58 2.89 2.34 1.74 1.60 2.24 4.01
PE 10.16 28.42 16.08 15.02 13.88 12.40 14.91 23.39
Peg 0.12 5.78 0.51 0.40 1.35 - - 0.43
PS 2.39 4.27 2.81 2.35 1.97 1.65 2.56 4.18
ROCE 27.57 17.18 19.11 15.22 14.63 14.99 13.98 21.41
ROE 26.63 17.16 19.26 17.41 12.67 11.22 17.61 17.59
Roic 27.69 16.39 18.40 14.23 13.29 13.59 12.81 19.17
Share Price 635.50 964.75 520.45 368.65 247.00 200.00 271.60 448.45

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 112.00 111.00 122.00 103.00 102.00 98.00 101.00 89.00 86.00 84.00 88.00 78.00 72.00 66.22
Interest 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 - - - - - 0.16
Expenses - 86.00 93.00 100.00 86.00 82.00 77.00 78.00 67.00 66.00 63.00 68.00 58.00 54.00 48.38
Other Income - 1.00 0.28 3.72 0.18 2.01 0.48 0.88 0.36 1.18 1.40 1.70 0.99 1.01 0.16
Exceptional Items 0.07 3.99 - - - - - 0.06 - - - - 0.04 0.16
Depreciation 5.00 4.00 4.00 4.00 4.00 4.00 3.00 3.00 3.00 4.00 4.00 4.00 4.00 3.63
Profit Before Tax 22.00 18.00 21.00 12.00 17.00 16.00 20.00 18.00 18.00 18.00 18.00 16.00 15.00 14.37
Tax % 13.64 50.00 -219.05 33.33 23.53 25.00 40.00 27.78 22.22 22.22 11.11 18.75 26.67 16.98
Net Profit - 19.00 9.00 67.00 8.00 13.00 12.00 12.00 13.00 14.00 14.00 16.00 13.00 11.00 11.93
Minority Share 0.12 -0.24 - - 0.30 - 0.55 -0.13 0.26 -0.09 -0.16 -0.08 -0.03 -0.01
Exceptional Items At 0.06 1.91 - - - - - 0.04 - - - - 0.03 0.13
Profit Excl Exceptional 18.53 6.66 66.64 8.27 13.48 11.66 12.47 13.41 14.12 14.48 16.01 13.48 11.40 11.80
Profit For PE 18.65 6.47 66.64 8.27 13.78 11.66 13.02 13.28 14.38 14.39 15.85 13.40 11.37 11.79
Profit For EPS 18.71 8.33 66.64 8.27 13.78 11.66 13.02 13.32 14.38 14.39 15.85 13.40 11.40 11.92
EPS In Rs 11.70 5.21 41.67 5.17 8.62 7.29 8.14 8.33 8.99 8.81 9.71 8.20 6.98 7.30
PAT Margin % 16.96 8.11 54.92 7.77 12.75 12.24 11.88 14.61 16.28 16.67 18.18 16.67 15.28 18.02
PBT Margin 19.64 16.22 17.21 11.65 16.67 16.33 19.80 20.22 20.93 21.43 20.45 20.51 20.83 21.70
Tax 3.00 9.00 -46.00 4.00 4.00 4.00 8.00 5.00 4.00 4.00 2.00 3.00 4.00 2.44
Yoy Profit Growth % 35.34 -44.48 411.83 -37.73 -4.17 -18.97 -17.85 -0.89 26.47 22.05 28.76 47.41 15.67 81.95
Adj Ebit 22.00 14.28 21.72 13.18 18.01 17.48 20.88 19.36 18.18 18.40 17.70 16.99 15.01 14.37
Adj EBITDA 27.00 18.28 25.72 17.18 22.01 21.48 23.88 22.36 21.18 22.40 21.70 20.99 19.01 18.00
Adj EBITDA Margin 24.11 16.47 21.08 16.68 21.58 21.92 23.64 25.12 24.63 26.67 24.66 26.91 26.40 27.18
Adj Ebit Margin 19.64 12.86 17.80 12.80 17.66 17.84 20.67 21.75 21.14 21.90 20.11 21.78 20.85 21.70
Adj PAT 19.06 11.00 67.00 8.00 13.00 12.00 12.00 13.04 14.00 14.00 16.00 13.00 11.03 12.06
Adj PAT Margin 17.02 9.91 54.92 7.77 12.75 12.24 11.88 14.65 16.28 16.67 18.18 16.67 15.32 18.21
Ebit 21.93 10.29 21.72 13.18 18.01 17.48 20.88 19.30 18.18 18.40 17.70 16.99 14.97 14.21
EBITDA 26.93 14.29 25.72 17.18 22.01 21.48 23.88 22.30 21.18 22.40 21.70 20.99 18.97 17.84
EBITDA Margin 24.04 12.87 21.08 16.68 21.58 21.92 23.64 25.06 24.63 26.67 24.66 26.91 26.35 26.94
Ebit Margin 19.58 9.27 17.80 12.80 17.66 17.84 20.67 21.69 21.14 21.90 20.11 21.78 20.79 21.46
NOPAT 18.14 7.00 57.43 8.67 12.24 12.75 12.00 13.72 13.22 13.22 14.22 13.00 10.27 11.80
NOPAT Margin 16.20 6.31 47.07 8.42 12.00 13.01 11.88 15.42 15.37 15.74 16.16 16.67 14.26 17.82
Operating Profit 21.00 14.00 18.00 13.00 16.00 17.00 20.00 19.00 17.00 17.00 16.00 16.00 14.00 14.21
Operating Profit Margin 18.75 12.61 14.75 12.62 15.69 17.35 19.80 21.35 19.77 20.24 18.18 20.51 19.44 21.46

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 425.00 359.00 304.00 256.00 204.00 195.00 175.00 174.00 148.00 135.00 113.00 91.00
Interest 4.00 2.00 1.00 1.00 1.00 1.00 - 1.00 1.00 2.00 1.00 1.00
Expenses - 345.00 273.00 228.00 197.00 154.00 149.00 135.00 118.00 104.00 99.00 90.00 71.00
Other Income - 6.39 3.68 3.85 2.25 0.49 1.14 0.83 0.43 0.69 0.56 4.36 0.90
Exceptional Items -0.27 0.05 0.21 3.13 -1.88 -4.44 4.37 -3.94 2.40 2.26 2.44 -0.04
Depreciation 16.00 14.00 15.00 15.00 12.00 9.00 8.00 13.00 20.00 3.00 2.00 1.00
Profit Before Tax 67.00 74.00 64.00 49.00 35.00 33.00 37.00 38.00 26.00 34.00 27.00 19.00
Tax % -49.25 27.03 17.19 18.37 17.14 21.21 18.92 18.42 26.92 23.53 29.63 26.32
Net Profit - 100.00 54.00 53.00 40.00 29.00 26.00 30.00 31.00 19.00 26.00 19.00 14.00
Exceptional Items At - - - 3.00 -2.00 -4.00 3.00 -3.00 2.00 2.00 2.00 -
Profit Excl Exceptional 100.00 54.00 53.00 38.00 31.00 30.00 26.00 34.00 18.00 24.00 17.00 14.00
Profit For PE 100.00 54.00 53.00 38.00 31.00 30.00 26.00 34.00 18.00 24.00 17.00 14.00
Profit For EPS 100.00 54.00 53.00 40.00 29.00 26.00 30.00 31.00 19.00 26.00 19.00 14.00
EPS In Rs 62.55 33.95 32.36 24.55 17.79 16.13 18.22 19.17 12.42 16.69 12.75 10.13
Dividend Payout % 16.00 26.00 28.00 37.00 48.00 50.00 36.00 34.00 48.00 36.00 21.00 16.00
PAT Margin % 23.53 15.04 17.43 15.62 14.22 13.33 17.14 17.82 12.84 19.26 16.81 15.38
PBT Margin 15.76 20.61 21.05 19.14 17.16 16.92 21.14 21.84 17.57 25.19 23.89 20.88
Tax -33.00 20.00 11.00 9.00 6.00 7.00 7.00 7.00 7.00 8.00 8.00 5.00
Adj Ebit 70.39 75.68 64.85 46.25 38.49 38.14 32.83 43.43 24.69 33.56 25.36 19.90
Adj EBITDA 86.39 89.68 79.85 61.25 50.49 47.14 40.83 56.43 44.69 36.56 27.36 20.90
Adj EBITDA Margin 20.33 24.98 26.27 23.93 24.75 24.17 23.33 32.43 30.20 27.08 24.21 22.97
Adj Ebit Margin 16.56 21.08 21.33 18.07 18.87 19.56 18.76 24.96 16.68 24.86 22.44 21.87
Adj PAT 99.60 54.04 53.17 42.56 27.44 22.50 33.54 27.79 20.75 27.73 20.72 13.97
Adj PAT Margin 23.44 15.05 17.49 16.62 13.45 11.54 19.17 15.97 14.02 20.54 18.34 15.35
Ebit 70.66 75.63 64.64 43.12 40.37 42.58 28.46 47.37 22.29 31.30 22.92 19.94
EBITDA 86.66 89.63 79.64 58.12 52.37 51.58 36.46 60.37 42.29 34.30 24.92 20.94
EBITDA Margin 20.39 24.97 26.20 22.70 25.67 26.45 20.83 34.70 28.57 25.41 22.05 23.01
Ebit Margin 16.63 21.07 21.26 16.84 19.79 21.84 16.26 27.22 15.06 23.19 20.28 21.91
NOPAT 95.52 52.54 50.51 35.92 31.49 29.15 25.95 35.08 17.54 25.24 14.78 14.00
NOPAT Margin 22.48 14.64 16.62 14.03 15.44 14.95 14.83 20.16 11.85 18.70 13.08 15.38
Operating Profit 64.00 72.00 61.00 44.00 38.00 37.00 32.00 43.00 24.00 33.00 21.00 19.00
Operating Profit Margin 15.06 20.06 20.07 17.19 18.63 18.97 18.29 24.71 16.22 24.44 18.58 20.88

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 104.81 - 101.22 - 88.55 73.62 62.20 50.85 42.25
Advance From Customers - 3.00 - 1.00 - - - 1.00 - -
Average Capital Employed 410.50 381.00 338.50 321.50 - 281.00 248.00 218.00 200.50 190.50
Average Invested Capital 337.50 345.00 270.00 320.50 - 274.50 252.50 237.00 214.50 202.50
Average Total Assets 502.00 471.00 423.00 404.00 - 349.00 307.00 273.00 253.50 243.00
Average Total Equity 402.00 374.00 331.00 315.00 - 276.00 244.50 216.50 200.50 190.50
Cwip 9.00 11.00 7.00 8.00 8.00 8.00 3.00 8.00 6.00 1.00
Capital Employed 457.00 420.00 364.00 342.00 313.00 301.00 261.00 235.00 201.00 200.00
Cash Equivalents 20.00 17.00 20.00 24.00 12.00 17.00 9.00 6.00 5.00 2.00
Fixed Assets 166.00 159.00 157.00 150.00 123.00 120.00 110.00 105.00 94.00 86.00
Gross Block - 263.48 - 251.44 - 208.83 183.91 167.11 145.21 128.57
Inventory 128.00 109.00 122.00 101.00 84.00 77.00 66.00 67.00 63.00 62.00
Invested Capital 373.00 343.00 302.00 347.00 238.00 294.00 255.00 250.00 224.00 205.00
Investments 63.00 47.00 40.00 40.00 63.00 53.00 47.00 26.00 14.00 33.00
Lease Liabilities 6.12 6.61 7.19 5.89 4.89 4.17 4.06 3.49 - -
Loans N Advances 2.00 13.00 2.00 13.00 - 13.00 12.00 8.00 8.00 6.00
Long Term Borrowings - - - - - - - - - -
Net Debt -76.00 -56.00 -52.00 -57.00 -69.00 -64.00 -52.00 -29.00 -19.00 -35.00
Net Working Capital 198.00 173.00 138.00 189.00 107.00 166.00 142.00 137.00 124.00 118.00
Non Controlling Interest - - - 1.00 1.00 1.00 - - - -
Other Asset Items 73.00 60.00 29.00 17.00 26.00 12.00 13.00 13.00 16.00 13.00
Other Borrowings - 0.01 - 0.01 - - - - - -
Other Liability Items 64.00 55.00 63.00 62.00 53.00 51.00 46.00 41.00 44.00 41.00
Reserves 433.00 397.00 339.00 318.00 290.00 278.00 241.00 216.00 185.00 184.00
Share Capital 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
Short Term Borrowings 1.30 1.23 1.26 1.47 1.30 1.37 0.03 - - -
Short Term Loans And Advances - - - 1.00 - - - - - -
Total Assets 548.00 508.00 456.00 434.00 390.00 374.00 324.00 290.00 256.00 251.00
Total Borrowings 7.00 8.00 8.00 7.00 6.00 6.00 4.00 3.00 - -
Total Equity 449.00 413.00 355.00 335.00 307.00 295.00 257.00 232.00 201.00 200.00
Total Equity And Liabilities 548.00 508.00 456.00 434.00 390.00 374.00 324.00 290.00 256.00 251.00
Total Liabilities 99.00 95.00 101.00 99.00 83.00 79.00 67.00 58.00 55.00 51.00
Trade Payables 27.00 30.00 29.00 29.00 24.00 22.00 17.00 13.00 11.00 10.00
Trade Receivables 88.00 92.00 79.00 162.00 74.00 150.00 126.00 112.00 100.00 94.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -19.00 -51.00 -17.00 -16.00 -9.00 -25.00 -13.00 1.00
Cash From Investing Activity -37.00 8.00 -36.00 -27.00 -26.00 -17.00 -9.00 -12.00
Cash From Operating Activity 50.00 50.00 55.00 50.00 38.00 31.00 34.00 14.00
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -27.00 -42.00 -27.00 -11.00 -25.00 -16.00 -8.00 -10.00
Cash Paid For Purchase Of Investments -126.00 -77.00 -13.00 -18.00 -1.00 -2.00 -1.00 -2.00
Cash Paid For Repayment Of Borrowings -0.25 - - - - - - -14.73
Cash Received From Borrowings - - - - - - - -
Cash Received From Issue Of Shares - - - 0.30 - - - 29.37
Cash Received From Sale Of Fixed Assets - - - - - - - -
Cash Received From Sale Of Investments 113.00 123.00 - - - - - -
Change In Inventory -9.00 -24.00 -11.00 1.00 -4.00 -1.00 4.00 -11.00
Change In Other Working Capital Items 7.00 1.00 8.00 -3.00 5.00 -4.00 3.00 1.00
Change In Payables 1.00 8.00 5.00 8.00 1.00 2.00 -2.00 -1.00
Change In Receivables -11.00 -6.00 -12.00 -6.00 -7.00 -3.00 -5.00 -8.00
Change In Working Capital -12.00 -22.00 -9.00 -1.00 -4.00 -6.00 - -19.00
Direct Taxes Paid -20.00 -14.00 -11.00 -10.00 -5.00 -7.00 -8.00 -9.00
Dividends Paid -14.39 -14.56 -14.70 -13.88 -6.53 -22.64 -12.80 -12.50
Dividends Received 2.00 2.00 3.00 2.00 - - - -
Interest Paid -2.74 -1.06 -0.88 -0.55 -0.76 -0.33 -0.27 -1.30
Interest Received - 1.00 - - - - - -
Net Cash Flow -7.00 7.00 1.00 8.00 3.00 -10.00 12.00 2.00
Other Cash Financing Items Paid -2.01 -34.96 -1.75 -1.63 -1.58 -1.55 - -
Other Cash Investing Items Paid - 1.00 1.00 - - - - -
Other Cash Operating Items Paid -1.00 -1.00 -1.00 -1.00 -1.00 - - -1.00
Profit From Operations 83.00 87.00 76.00 61.00 48.00 45.00 42.00 41.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Controlpr 2025-09-30 - 3.18 0.49 43.36 0.00
Controlpr 2025-06-30 - 3.30 0.68 43.04 0.00
Controlpr 2025-03-31 - 3.47 0.58 42.96 0.00
Controlpr 2024-12-31 - 3.45 0.45 43.41 0.00
๐Ÿ’ฌ
Stock Chat