Confidence Petroleum India Ltd

CONFIPET
Miscellaneous
โ‚น 37.93
Price
โ‚น 1,263
Market Cap
Small Cap
13.44
P/E Ratio

๐Ÿ“Š Score Snapshot

11.87 / 25
Performance
25 / 25
Valuation
0.77 / 20
Growth
7.0 / 30
Profitability
44.63 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 79.41 314.03 -81.91 140.40 114.83 88.64 97.67 78.16
Adj Cash EBITDA Margin 2.66 11.82 -3.82 9.85 13.15 8.58 9.68 12.92
Adj Cash EBITDA To EBITDA 0.22 0.84 -0.36 0.73 0.93 0.67 0.74 1.05
Adj Cash EPS -5.91 1.42 -8.02 1.33 1.42 0.29 1.20 1.19
Adj Cash PAT -197.00 45.00 -225.00 38.00 40.00 8.00 33.00 31.00
Adj Cash PAT To PAT -2.16 0.43 -2.68 0.42 0.82 0.15 0.49 1.15
Adj Cash PE - 68.33 - 48.60 31.75 63.55 37.03 31.82
Adj EPS 2.73 3.32 2.85 3.16 1.74 1.91 2.44 1.04
Adj EV To Cash EBITDA 27.30 10.60 - 12.93 11.38 5.99 12.56 13.03
Adj EV To EBITDA 5.90 8.90 8.59 9.44 10.55 4.01 9.32 13.73
Adj Number Of Shares 33.33 31.63 28.42 28.48 28.16 27.23 27.46 25.96
Adj PE 18.55 29.28 21.29 20.52 25.92 9.78 18.24 36.54
Adj Peg - 1.78 - 0.25 - - 0.14 0.08
Bvps 43.44 40.09 31.21 27.11 19.67 17.19 15.04 10.48
Cash Conversion Cycle 59.00 48.00 54.00 49.00 68.00 48.00 48.00 64.00
Cash ROCE -11.19 0.66 -30.67 -12.67 -1.71 -3.20 -16.46 -0.71
Cash Roic -13.99 -0.05 -32.32 -13.23 -1.96 -3.81 -16.54 -1.26
Cash Revenue 2,986 2,656 2,147 1,426 873.00 1,033 1,009 605.00
Cash Revenue To Revenue 0.95 0.98 0.97 1.00 1.01 0.96 1.00 1.00
Dio 37.00 36.00 61.00 37.00 44.00 33.00 38.00 50.00
Dpo 14.00 9.00 28.00 6.00 4.00 11.00 11.00 23.00
Dso 36.00 21.00 21.00 17.00 28.00 26.00 21.00 37.00
Dividend Yield 0.22 0.10 0.19 0.15 0.23 - 0.22 0.14
EV 2,168 3,328 1,952 1,816 1,307 531.38 1,227 1,018
EV To EBITDA 5.90 8.90 8.59 9.44 10.55 4.01 9.32 13.73
EV To Fcff - - - - - - - -
Fcfe -185.00 -24.00 -28.00 -21.00 -4.00 -3.00 -56.00 -31.00
Fcfe Margin -6.20 -0.90 -1.30 -1.47 -0.46 -0.29 -5.55 -5.12
Fcfe To Adj PAT -2.03 -0.23 -0.33 -0.23 -0.08 -0.06 -0.84 -1.15
Fcff -264.20 -0.75 -339.86 -100.67 -12.33 -20.73 -72.79 -4.61
Fcff Margin -8.85 -0.03 -15.83 -7.06 -1.41 -2.01 -7.21 -0.76
Fcff To NOPAT -2.19 -0.01 -3.50 -1.09 -0.23 -0.36 -1.01 -0.14
Market Cap 1,688 3,075 1,725 1,847 1,270 508.38 1,222 986.48
PB 1.17 2.42 1.94 2.39 2.29 1.09 2.96 3.63
PE 18.55 29.28 21.29 20.52 25.92 9.77 18.24 36.54
Peg - 1.78 - 0.25 - - 0.14 0.08
PS 0.54 1.14 0.78 1.29 1.47 0.47 1.22 1.63
ROCE 7.53 10.04 9.64 12.88 9.44 11.93 17.98 10.75
ROE 6.70 9.74 10.13 13.57 9.59 11.80 19.56 11.46
Roic 6.39 10.54 9.24 12.13 8.52 10.53 16.41 9.10
Share Price 50.65 97.21 60.68 64.85 45.10 18.67 44.50 38.00

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 983.00 1,112 925.00 697.00 746.00 778.00 631.00 554.00 639.00 875.00 669.00 720.00 461.00 355.00
Interest 24.00 21.00 21.00 19.00 20.00 19.00 26.00 19.00 21.00 8.00 11.00 7.00 7.00 3.00
Expenses - 901.00 1,029 834.00 616.00 668.00 703.00 520.00 470.00 550.00 799.00 605.00 662.00 405.00 317.00
Other Income - 10.58 6.82 7.40 21.78 11.12 5.47 2.37 9.32 4.67 1.00 1.73 4.03 1.48 0.39
Depreciation 42.00 41.00 43.00 47.00 44.00 41.00 68.00 42.00 26.00 25.00 27.00 20.00 20.00 18.00
Profit Before Tax 27.00 27.00 34.00 37.00 25.00 21.00 19.00 32.00 47.00 45.00 27.00 36.00 31.00 18.00
Tax % 25.93 25.93 20.59 29.73 12.00 28.57 26.32 15.62 34.04 26.67 22.22 22.22 19.35 22.22
Net Profit - 20.00 20.00 27.00 26.00 22.00 15.00 14.00 27.00 31.00 33.00 21.00 28.00 25.00 14.00
Profit From Associates - - - - - - - - -0.04 - - 1.16 1.30 0.84
Minority Share -0.08 -0.29 -4.52 4.34 -4.01 -0.43 -4.01 0.36 -4.01 -1.15 -1.71 - -0.39 -0.24
Profit Excl Exceptional 20.41 20.45 27.32 26.33 21.75 15.44 13.93 27.43 30.70 33.17 20.92 27.62 24.51 14.45
Profit For PE 20.33 20.16 22.80 30.67 17.74 15.01 9.92 27.79 26.69 32.02 19.21 27.62 24.12 14.21
Profit For EPS 20.33 20.16 22.80 30.67 17.74 15.01 9.92 27.79 26.69 32.02 19.21 27.62 24.12 14.21
EPS In Rs 0.61 0.61 0.69 0.92 0.53 0.45 0.31 0.96 0.94 1.12 0.68 0.97 0.85 0.50
PAT Margin % 2.03 1.80 2.92 3.73 2.95 1.93 2.22 4.87 4.85 3.77 3.14 3.89 5.42 3.94
PBT Margin 2.75 2.43 3.68 5.31 3.35 2.70 3.01 5.78 7.36 5.14 4.04 5.00 6.72 5.07
Tax 7.00 7.00 7.00 11.00 3.00 6.00 5.00 5.00 16.00 12.00 6.00 8.00 6.00 4.00
Yoy Profit Growth % 14.60 34.31 129.84 10.36 -33.53 -53.12 -48.36 0.62 10.66 125.33 41.56 19.93 -27.89 -15.52
Adj Ebit 50.58 48.82 55.40 55.78 45.12 39.47 45.37 51.32 67.67 52.00 38.73 42.03 37.48 20.39
Adj EBITDA 92.58 89.82 98.40 102.78 89.12 80.47 113.37 93.32 93.67 77.00 65.73 62.03 57.48 38.39
Adj EBITDA Margin 9.42 8.08 10.64 14.75 11.95 10.34 17.97 16.84 14.66 8.80 9.83 8.62 12.47 10.81
Adj Ebit Margin 5.15 4.39 5.99 8.00 6.05 5.07 7.19 9.26 10.59 5.94 5.79 5.84 8.13 5.74
Adj PAT 20.00 20.00 27.00 26.00 22.00 15.00 14.00 27.00 31.00 33.00 21.00 28.00 25.00 14.00
Adj PAT Margin 2.03 1.80 2.92 3.73 2.95 1.93 2.22 4.87 4.85 3.77 3.14 3.89 5.42 3.94
Ebit 50.58 48.82 55.40 55.78 45.12 39.47 45.37 51.32 67.67 52.00 38.73 42.03 37.48 20.39
EBITDA 92.58 89.82 98.40 102.78 89.12 80.47 113.37 93.32 93.67 77.00 65.73 62.03 57.48 38.39
EBITDA Margin 9.42 8.08 10.64 14.75 11.95 10.34 17.97 16.84 14.66 8.80 9.83 8.62 12.47 10.81
Ebit Margin 5.15 4.39 5.99 8.00 6.05 5.07 7.19 9.26 10.59 5.94 5.79 5.84 8.13 5.74
NOPAT 29.63 31.11 38.12 23.89 29.92 24.29 31.68 35.44 41.55 37.40 28.78 29.56 29.03 15.56
NOPAT Margin 3.01 2.80 4.12 3.43 4.01 3.12 5.02 6.40 6.50 4.27 4.30 4.11 6.30 4.38
Operating Profit 40.00 42.00 48.00 34.00 34.00 34.00 43.00 42.00 63.00 51.00 37.00 38.00 36.00 20.00
Operating Profit Margin 4.07 3.78 5.19 4.88 4.56 4.37 6.81 7.58 9.86 5.83 5.53 5.28 7.81 5.63

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 3,146 2,698 2,205 1,428 863.00 1,078 1,005 607.00 497.00 355.00 306.00 269.00
Interest 79.00 74.00 27.00 9.00 9.00 12.00 11.00 12.00 12.00 11.00 12.00 13.00
Expenses - 2,821 2,339 1,988 1,242 742.00 951.00 878.00 536.00 456.00 320.00 274.00 231.00
Other Income - 42.41 15.03 10.09 6.40 2.83 5.64 4.67 3.16 1.79 1.47 1.72 1.68
Exceptional Items - - - - - - - - - - -15.84 -
Depreciation 175.00 160.00 84.00 67.00 52.00 51.00 30.00 24.00 24.00 23.00 29.00 22.00
Profit Before Tax 113.00 140.00 115.00 116.00 63.00 69.00 90.00 38.00 7.00 2.00 -22.00 3.00
Tax % 19.47 25.00 26.96 22.41 22.22 24.64 25.56 28.95 28.57 50.00 -4.55 33.33
Net Profit - 91.00 105.00 84.00 90.00 49.00 52.00 67.00 27.00 5.00 1.00 -23.00 2.00
Profit From Associates 3.00 2.00 - 2.00 2.00 - 2.00 - - - - -
Minority Share - - -3.00 - - - - - - - - -
Exceptional Items At - - - - - - - - - - -15.00 -
Profit Excl Exceptional 91.00 105.00 84.00 90.00 49.00 52.00 67.00 27.00 5.00 1.00 -8.00 2.00
Profit For PE 91.00 105.00 81.00 90.00 49.00 52.00 67.00 27.00 5.00 1.00 -8.00 2.00
Profit For EPS 91.00 105.00 81.00 90.00 49.00 52.00 67.00 27.00 5.00 1.00 -23.00 2.00
EPS In Rs 2.73 3.32 2.85 3.16 1.74 1.91 2.44 1.04 0.19 0.04 -0.89 0.08
Dividend Payout % 4.00 3.00 4.00 3.00 6.00 - 4.00 5.00 - - - -
PAT Margin % 2.89 3.89 3.81 6.30 5.68 4.82 6.67 4.45 1.01 0.28 -7.52 0.74
PBT Margin 3.59 5.19 5.22 8.12 7.30 6.40 8.96 6.26 1.41 0.56 -7.19 1.12
Tax 22.00 35.00 31.00 26.00 14.00 17.00 23.00 11.00 2.00 1.00 1.00 1.00
Adj Ebit 192.41 214.03 143.09 125.40 71.83 81.64 101.67 50.16 18.79 13.47 4.72 17.68
Adj EBITDA 367.41 374.03 227.09 192.40 123.83 132.64 131.67 74.16 42.79 36.47 33.72 39.68
Adj EBITDA Margin 11.68 13.86 10.30 13.47 14.35 12.30 13.10 12.22 8.61 10.27 11.02 14.75
Adj Ebit Margin 6.12 7.93 6.49 8.78 8.32 7.57 10.12 8.26 3.78 3.79 1.54 6.57
Adj PAT 91.00 105.00 84.00 90.00 49.00 52.00 67.00 27.00 5.00 1.00 -39.56 2.00
Adj PAT Margin 2.89 3.89 3.81 6.30 5.68 4.82 6.67 4.45 1.01 0.28 -12.93 0.74
Ebit 192.41 214.03 143.09 125.40 71.83 81.64 101.67 50.16 18.79 13.47 20.56 17.68
EBITDA 367.41 374.03 227.09 192.40 123.83 132.64 131.67 74.16 42.79 36.47 49.56 39.68
EBITDA Margin 11.68 13.86 10.30 13.47 14.35 12.30 13.10 12.22 8.61 10.27 16.20 14.75
Ebit Margin 6.12 7.93 6.49 8.78 8.32 7.57 10.12 8.26 3.78 3.79 6.72 6.57
NOPAT 120.80 149.25 97.14 92.33 53.67 57.27 72.21 33.39 12.14 6.00 3.14 10.67
NOPAT Margin 3.84 5.53 4.41 6.47 6.22 5.31 7.19 5.50 2.44 1.69 1.03 3.97
Operating Profit 150.00 199.00 133.00 119.00 69.00 76.00 97.00 47.00 17.00 12.00 3.00 16.00
Operating Profit Margin 4.77 7.38 6.03 8.33 8.00 7.05 9.65 7.74 3.42 3.38 0.98 5.95

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 655.00 - 488.00 - 334.00 413.00 357.00 305.00 254.00
Advance From Customers - 13.00 - 9.00 - - - - - -
Average Capital Employed 2,232 2,056 1,770 1,600 - 1,084 755.50 592.00 515.50 421.00
Average Invested Capital 1,830 1,889 1,540 1,416 - 1,052 761.00 630.00 544.00 440.00
Average Total Assets 2,556 2,376 2,141 1,921 - 1,345 919.50 747.00 662.50 548.00
Average Total Equity 1,436 1,358 1,167 1,078 - 829.50 663.00 511.00 440.50 342.50
Cwip 81.00 83.00 44.00 23.00 42.00 37.00 63.00 19.00 39.00 20.00
Capital Employed 2,330 2,213 2,133 1,900 1,406 1,299 869.00 642.00 542.00 489.00
Cash Equivalents 122.00 158.00 186.00 259.00 52.00 74.00 21.00 18.00 21.00 22.00
Fixed Assets 1,029 1,048 1,043 1,010 742.00 708.00 554.00 456.00 378.00 356.00
Gross Block - 1,703 - 1,499 - 1,042 967.00 813.00 683.00 609.00
Inventory 217.00 249.00 233.00 203.00 292.00 291.00 111.00 78.00 74.00 77.00
Invested Capital 1,903 2,197 1,758 1,581 1,322 1,250 853.00 669.00 591.00 497.00
Investments 7.00 7.00 36.00 35.00 30.00 30.00 29.00 12.00 8.00 29.00
Lease Liabilities 231.00 235.00 231.00 207.00 6.00 7.00 - - - -
Loans N Advances 299.00 167.00 153.00 244.00 - 70.00 35.00 28.00 5.00 -
Long Term Borrowings 316.00 217.00 281.00 210.00 94.00 287.00 42.00 48.00 34.00 37.00
Net Debt 701.00 600.00 537.00 339.00 363.00 308.00 47.00 58.00 44.00 26.00
Net Working Capital 793.00 1,066 671.00 548.00 538.00 505.00 236.00 194.00 174.00 121.00
Non Controlling Interest 122.00 120.00 85.00 86.00 79.00 81.00 78.00 21.00 21.00 21.00
Other Asset Items 529.00 524.00 583.00 270.00 502.00 303.00 170.00 112.00 106.00 59.00
Other Borrowings - - - - - - 10.00 5.00 2.00 2.00
Other Liability Items 272.00 226.00 260.00 243.00 269.00 206.00 164.00 139.00 139.00 109.00
Reserves 1,344 1,295 1,256 1,150 853.00 778.00 666.00 505.00 420.00 365.00
Share Capital 33.00 33.00 33.00 32.00 28.00 28.00 28.00 28.00 27.00 27.00
Short Term Borrowings 284.00 312.00 248.00 216.00 345.00 118.00 45.00 35.00 36.00 38.00
Short Term Loans And Advances - - - 61.00 - - - 19.00 5.00 -
Total Assets 2,649 2,550 2,464 2,202 1,818 1,640 1,050 789.00 705.00 620.00
Total Borrowings 830.00 765.00 759.00 633.00 445.00 412.00 97.00 88.00 73.00 77.00
Total Equity 1,499 1,448 1,374 1,268 960.00 887.00 772.00 554.00 468.00 413.00
Total Equity And Liabilities 2,649 2,550 2,464 2,202 1,818 1,640 1,050 789.00 705.00 620.00
Total Liabilities 1,150 1,102 1,090 934.00 858.00 753.00 278.00 235.00 237.00 207.00
Trade Payables 47.00 98.00 71.00 50.00 143.00 135.00 17.00 8.00 24.00 22.00
Trade Receivables 366.00 630.00 186.00 316.00 156.00 252.00 136.00 132.00 152.00 116.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 152.00 222.00 330.00 69.00 42.00 25.00 87.00 -33.00
Cash From Investing Activity -135.00 -375.00 -204.00 -169.00 -142.00 -93.00 -152.00 -24.00
Cash From Operating Activity 10.00 263.00 -125.00 103.00 98.00 66.00 68.00 65.00
Cash Paid For Acquisition Of Companies - - - - - -1.00 -2.00 -
Cash Paid For Investment In Subsidaries And Associates - -5.00 - - - - - -3.00
Cash Paid For Purchase Of Fixed Assets -272.00 -245.00 -213.00 -208.00 -109.00 -84.00 -139.00 -63.00
Cash Paid For Purchase Of Investments - - - -18.00 - - -18.00 -
Cash Paid For Redemption And Cancellation Of Shares - - - 79.00 1.00 - - -
Cash Paid For Repayment Of Borrowings -17.00 -81.00 - - - - - -20.00
Cash Received From Borrowings 126.00 102.00 325.00 82.00 13.00 23.00 22.00 -
Cash Received From Issue Of Shares - 250.00 - - - 13.00 80.00 -
Cash Received From Sale Of Fixed Assets - - 1.00 - - - - -
Cash Received From Sale Of Investments 24.00 3.00 - - - 15.00 - -
Change In Inventory -46.00 89.00 -180.00 -34.00 -4.00 3.00 -15.00 -7.00
Change In Other Working Capital Items -130.00 -23.00 -188.00 -27.00 1.00 -2.00 -23.00 14.00
Change In Payables 48.00 -84.00 117.00 10.00 -17.00 - - -
Change In Receivables -160.00 -42.00 -58.00 -2.00 10.00 -45.00 4.00 -2.00
Change In Working Capital -288.00 -60.00 -309.00 -52.00 -9.00 -44.00 -34.00 4.00
Direct Taxes Paid -29.00 -44.00 -29.00 -29.00 -16.00 -17.00 -26.00 -11.00
Dividends Paid -4.00 -3.00 -4.00 -3.00 -3.00 - -4.00 -2.00
Dividends Received - - - - - - - -
Interest Paid -55.00 -74.00 -27.00 -9.00 -9.00 -12.00 -12.00 -12.00
Interest Received 40.00 15.00 9.00 6.00 - 3.00 4.00 -
Investment Income - - - - - - - 2.00
Net Cash Flow 26.00 110.00 1.00 3.00 -3.00 -1.00 4.00 8.00
Other Cash Financing Items Paid 101.00 28.00 35.00 - 40.00 - - -
Other Cash Investing Items Paid 73.00 -143.00 -1.00 -29.00 -34.00 -25.00 3.00 40.00
Profit From Operations 326.00 368.00 213.00 184.00 122.00 128.00 128.00 72.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Confipet 2025-09-30 - 0.97 0.04 43.11 0.00
Confipet 2025-06-30 - 1.00 0.08 43.03 0.00
Confipet 2025-03-31 - 2.71 0.10 41.32 0.00
Confipet 2024-12-31 - 2.40 0.28 41.45 0.00
๐Ÿ’ฌ
Stock Chat