Cholamandalam Financial Holdings Ltd

CHOLAHLDNG
Finance
โ‚น 1,919
Price
โ‚น 36,017
Market Cap
Large Cap
16.34
P/E Ratio

๐Ÿ“Š Score Snapshot

7.74 / 25
Performance
25 / 25
Valuation
0.2 / 20
Growth
7.0 / 30
Profitability
39.94 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -2,216 -2,090 -1,719 -422.91 -629.13 -185.84 -529.98 -383.37
Adj Cash PAT -39,053 -37,172 -30,741 -6,722 -10,876 -2,876 -9,235 -6,615
Adj Cash PAT To PAT -8.24 -9.65 -10.94 -3.00 -6.17 -2.47 -6.53 -5.87
Adj Cash PE - - - - - - - -
Adj EPS 115.68 94.37 68.69 54.50 43.93 29.34 37.11 29.32
Adj Number Of Shares 18.78 18.78 18.77 18.77 18.78 18.78 18.78 18.76
Adj PE 14.79 12.09 7.86 11.41 13.56 9.14 13.24 22.26
Adj Peg 0.65 0.32 0.30 0.47 0.27 - 0.50 1.06
Bvps 1,435 1,178 866.17 726.11 604.85 516.61 418.80 351.23
Cash Conversion Cycle 2.00 3.00 2.00 2.00 1.00 1.00 1.00 3.00
Cash Revenue 33,288 25,678 18,113 14,582 13,868 13,152 10,955 8,868
Cash Revenue To Revenue 1.00 0.99 1.00 1.00 1.00 1.00 1.00 1.00
Dio - - - - - - - -
Dpo - - - - - - - -
Dso 2.00 3.00 2.00 2.00 1.00 1.00 1.00 3.00
Dividend Yield 0.07 0.08 0.13 0.09 0.07 0.22 0.23 0.18
Fcfe 769.52 -1,651 -3,372 -1,407 -2,089 1,839 2,923 -6,634
Fcfe Margin 2.31 -6.43 -18.61 -9.65 -15.06 13.98 26.68 -74.81
Fcfe To Adj PAT 0.16 -0.43 -1.20 -0.63 -1.18 1.58 2.07 -5.89
Market Cap 32,140 21,421 10,127 11,671 11,189 5,039 9,226 12,245
PB 1.19 0.97 0.62 0.86 0.99 0.52 1.17 1.86
PE 14.78 12.08 7.85 11.41 13.56 9.14 13.23 22.26
Peg 0.65 0.32 0.30 0.47 0.27 - 0.50 1.07
PS 0.97 0.83 0.56 0.80 0.80 0.38 0.84 1.37
ROE 19.31 20.06 18.80 17.92 16.75 13.26 19.58 23.02
Share Price 1,711 1,141 539.55 621.80 595.80 268.30 491.25 652.70

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 9,461 9,296 8,913 8,489 8,090 7,633 7,066 6,795 6,317 5,626 5,186 4,725 4,298 3,937
Interest 3,518 3,468 3,361 3,280 3,058 2,796 2,582 2,445 2,209 2,013 1,743 1,551 1,347 1,137
Expenses - 4,359 4,142 3,709 3,772 3,537 3,253 2,932 2,978 2,898 2,588 2,244 2,212 2,153 1,999
Other Income - 130.00 88.00 98.00 106.00 91.00 45.00 110.00 48.00 55.00 89.00 97.00 52.00 57.00 26.00
Depreciation 83.00 79.00 79.00 72.00 74.00 70.00 88.00 55.00 52.00 52.00 50.00 44.00 42.00 41.00
Profit Before Tax 1,632 1,696 1,862 1,471 1,513 1,559 1,574 1,363 1,213 1,062 1,246 970.00 813.00 786.00
Tax % 25.61 25.71 26.85 25.70 25.64 25.59 27.32 24.65 26.79 25.42 27.69 25.77 25.46 25.95
Net Profit - 1,214 1,260 1,362 1,093 1,125 1,160 1,144 1,027 888.00 792.00 901.00 720.00 606.00 582.00
Minority Share -664.00 -681.00 -749.00 -607.00 -600.00 -611.00 -631.00 -560.00 -467.00 -420.00 -493.00 -388.00 -323.00 -315.00
Profit Excl Exceptional 1,214 1,260 1,362 1,093 1,125 1,160 1,144 1,027 888.00 792.00 901.00 720.00 606.00 582.00
Profit For PE 550.00 578.00 614.00 486.00 526.00 548.00 513.00 467.00 421.00 371.00 408.00 332.00 283.00 267.00
Profit For EPS 550.00 578.00 614.00 486.00 526.00 548.00 513.00 467.00 421.00 371.00 408.00 332.00 283.00 267.00
EPS In Rs 29.29 30.81 32.68 25.89 27.99 29.20 27.32 24.88 22.41 19.78 21.72 17.69 15.07 14.25
PAT Margin % 12.83 13.55 15.28 12.88 13.91 15.20 16.19 15.11 14.06 14.08 17.37 15.24 14.10 14.78
PBT Margin 17.25 18.24 20.89 17.33 18.70 20.42 22.28 20.06 19.20 18.88 24.03 20.53 18.92 19.96
Tax 418.00 436.00 500.00 378.00 388.00 399.00 430.00 336.00 325.00 270.00 345.00 250.00 207.00 204.00
Yoy Profit Growth % 5.00 6.00 20.00 4.00 25.00 48.00 26.00 41.00 49.00 39.00 34.00 33.00 -7.00 61.00
Adj PAT 1,214 1,260 1,362 1,093 1,125 1,160 1,144 1,027 888.00 792.00 901.00 720.00 606.00 582.00
Adj PAT Margin 12.83 13.55 15.28 12.88 13.91 15.20 16.19 15.11 14.06 14.08 17.37 15.24 14.10 14.78

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 33,196 25,830 18,154 14,644 13,900 13,135 10,926 8,909 2,688 8,004 9,696 8,807
Interest 12,494 9,249 5,778 4,328 4,608 4,592 3,587 2,655 - 976.00 2,103 1,896
Expenses - 14,269 11,389 8,597 7,210 6,807 6,588 5,147 4,490 2,377 7,029 6,542 5,991
Other Income - 264.00 257.00 222.00 91.00 61.00 1.00 21.00 1.00 1.00 771.00 85.00 20.00
Exceptional Items -2.00 -1.00 -1.00 - - - - - - 767.00 38.00 9.00
Depreciation 296.00 248.00 176.00 154.00 145.00 150.00 78.00 70.00 17.00 163.00 171.00 159.00
Profit Before Tax 6,400 5,200 3,824 3,044 2,400 1,806 2,135 1,695 295.00 1,374 1,003 789.00
Tax % 25.94 25.94 26.52 26.45 26.50 35.49 33.72 33.51 -82.37 14.05 31.80 34.35
Net Profit - 4,740 3,851 2,810 2,239 1,764 1,165 1,415 1,127 538.00 1,181 684.00 518.00
Profit From Associates 6.00 12.00 -9.00 -3.00 - 1.00 1.00 1.00 333.00 174.00 - -
Minority Share -2,566 -2,078 -1,519 -1,216 -940.00 -614.00 -718.00 -577.00 -83.00 -142.00 -259.00 -206.00
Exceptional Items At -1.00 -1.00 - - - - - - - 519.00 23.00 6.00
Profit Excl Exceptional 4,741 3,851 2,810 2,239 1,764 1,165 1,415 1,127 538.00 662.00 661.00 512.00
Profit For PE 2,174 1,773 1,290 1,023 825.00 551.00 697.00 550.00 455.00 582.00 410.00 308.00
Profit For EPS 2,174 1,773 1,290 1,023 825.00 551.00 697.00 550.00 455.00 1,039 424.00 311.00
EPS In Rs 115.76 94.39 68.71 54.49 43.93 29.34 37.12 29.32 24.26 55.47 22.68 16.66
Dividend Payout % 1.00 1.00 1.00 1.00 1.00 2.00 3.00 4.00 1.00 9.00 9.00 12.00
PAT Margin % 14.28 14.91 15.48 15.29 12.69 8.87 12.95 12.65 20.01 14.76 7.05 5.88
PBT Margin 19.28 20.13 21.06 20.79 17.27 13.75 19.54 19.03 10.97 17.17 10.34 8.96
Tax 1,660 1,349 1,014 805.00 636.00 641.00 720.00 568.00 -243.00 193.00 319.00 271.00
Adj PAT 4,739 3,850 2,809 2,239 1,764 1,165 1,415 1,127 538.00 1,840 709.92 523.91
Adj PAT Margin 14.27 14.91 15.47 15.29 12.69 8.87 12.95 12.65 20.01 22.99 7.32 5.95

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 906.00 - 900.00 - 700.00 550.00 412.00 272.00 135.00
Advance From Customers - - - - - - - - - -
Average Total Assets 221,780 200,766 180,151 153,975 - 114,402 93,194 82,236 71,896 60,672
Average Total Equity 26,962 24,536 21,211 19,191 - 14,944 12,494 10,530 8,784 7,227
Cwip 9.00 54.00 - 35.00 - 60.00 40.00 10.00 11.00 14.00
Cash Equivalents 10,506 9,680 9,103 4,548 8,062 3,164 5,448 6,204 7,314 3,945
Fixed Assets 2,296 2,029 1,926 1,784 710.00 623.00 464.00 447.00 479.00 306.00
Gross Block - 2,935 - 2,684 - 1,324 1,015 859.00 752.00 441.00
Inventory - - - - - - - - - -
Investments 25,304 24,271 22,463 20,058 18,367 17,536 13,282 11,678 8,893 7,552
Loans N Advances 194,235 442.00 163,754 643.00 - 517.00 479.00 664.00 668.00 491.00
Long Term Borrowings 186,993 - 157,330 - 119,254 - - - 52,079 45,585
Net Debt 151,183 140,415 125,764 109,408 92,825 76,491 50,499 45,915 38,910 38,950
Non Controlling Interest 15,798 14,434 13,095 11,882 9,490 8,597 7,183 5,973 5,111 3,921
Other Asset Items 7,320 187,934 6,223 149,636 128,791 109,033 77,985 69,557 58,460 55,587
Other Borrowings - 174,366 - 134,014 - 97,191 69,229 63,797 - -
Other Liability Items 23,025 21,010 21,347 18,958 18,441 16,117 13,870 12,632 10,704 9,394
Reserves 13,651 12,496 11,342 10,223 8,457 7,642 6,427 5,367 4,572 3,925
Share Capital 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00 19.00
Short Term Borrowings - - - - - - - - 3,038 4,862
Short Term Loans And Advances - - - - - - - - - -
Total Assets 239,882 224,615 203,678 176,917 156,624 131,033 97,771 88,616 75,855 67,937
Total Borrowings 186,993 174,366 157,330 134,014 119,254 97,191 69,229 63,797 55,117 50,447
Total Equity 29,468 26,949 24,456 22,124 17,966 16,258 13,629 11,359 9,702 7,865
Total Equity And Liabilities 239,882 224,615 203,678 176,917 156,624 131,033 97,771 88,616 75,855 67,937
Total Liabilities 210,414 197,666 179,222 154,793 138,658 114,775 84,142 77,257 66,153 60,072
Trade Payables 396.00 2,289 544.00 1,822 964.00 1,467 1,044 828.00 331.00 232.00
Trade Receivables 212.00 204.00 209.00 214.00 694.00 99.00 71.00 57.00 30.00 41.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 39,652 38,269 27,288 7,073 7,688 2,427 12,171 8,287
Cash From Investing Activity -1,038 -2,625 295.00 -135.00 -62.00 -96.00 -94.00 -1,825
Cash From Operating Activity -34,201 -35,726 -29,329 -5,738 -9,719 -1,914 -9,274 -6,302
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Loan Advances -42,071 -40,966 -31,515 -9,185 -11,766 -8,040 -11,861 -9,338
Cash Paid For Purchase Of Fixed Assets -341.00 -1,169 -248.00 -115.00 -64.00 -98.00 -96.00 -92.00
Cash Paid For Purchase Of Investments - - - - - - - -
Cash Paid For Redemption Of Debentures -18,544 -21,958 -17,332 -8,484 -13,747 -26,053 -17,365 -
Cash Paid For Repayment Of Borrowings -102,158 -85,715 -63,120 -21,472 -44,838 -34,253 -18,231 -
Cash Paid Towards Cwip - - -13.00 -23.00 - - - -
Cash Received From Borrowings 136,890 117,314 84,619 25,751 48,378 45,563 30,672 -
Cash Received From Issue Of Debentures 23,665 26,793 23,283 9,501 18,911 19,405 17,097 -
Cash Received From Issue Of Shares 48.00 2,009 26.00 24.00 10.00 896.00 7.00 3.00
Cash Received From Sale Of Fixed Assets 15.00 8.00 4.00 3.00 2.00 1.00 3.00 3.00
Cash Received From Sale Of Investments - - - - - - - -
Change In Inventory - - - - - - - -
Change In Other Working Capital Items -2,199 -233.00 -2,415 6.00 -1,213 4,140 1,343 1,094
Change In Payables 386.00 329.00 421.00 280.00 371.00 -159.00 -162.00 543.00
Change In Receivables 92.00 -152.00 -41.00 -62.00 -32.00 17.00 29.00 -41.00
Change In Working Capital -43,792 -41,022 -33,550 -8,961 -12,640 -4,041 -10,650 -7,742
Direct Taxes Paid -1,514 -1,425 -1,012 -905.00 -839.00 -781.00 -910.00 -738.00
Dividends Paid -104.00 -103.00 -100.00 -100.00 -58.00 -141.00 -112.00 -98.00
Dividends Received - - - - - - - -
Interest Paid -10,294 -7,371 -4,205 -3,252 -3,626 -3,826 -3,125 -2,486
Interest Received - - - - - - - -
Net Cash Flow 4,413 -82.00 -1,746 1,199 -2,093 417.00 2,803 160.00
Other Cash Financing Items Paid -145.00 -70.00 -87.00 -83.00 -966.00 -2,991 - 8,025
Other Cash Investing Items Paid -711.00 -1,464 552.00 1,936 - - 104.00 -1,380
Other Cash Operating Items Paid 25.00 18.00 7.00 4.00 2.00 2.00 3.00 -
Profit From Operations 21,373 14,074 9,431 7,376 7,384 6,732 5,408 4,663

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Cholahldng 2025-09-30 - 17.39 22.52 13.21 0.00
Cholahldng 2025-06-30 - 18.32 21.43 13.34 0.00
Cholahldng 2025-03-31 - 17.68 21.80 13.62 0.00
Cholahldng 2024-12-31 - 16.37 22.94 13.78 0.00
๐Ÿ’ฌ
Stock Chat