Cholamandalam Investment Finance Company Ltd

CHOLAFIN
Finance
โ‚น 1,512
Price
โ‚น 127,259
Market Cap
Large Cap
28.58
P/E Ratio

๐Ÿ“Š Score Snapshot

8.39 / 25
Performance
25 / 25
Valuation
2.0 / 20
Growth
7.0 / 30
Profitability
42.39 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -419.58 -445.79 -347.16 -81.03 -123.56 -35.25 -120.29 -105.68
Adj Cash PAT -35,287 -37,442 -28,537 -6,654 -10,131 -2,889 -9,408 -8,260
Adj Cash PAT To PAT -8.28 -10.95 -10.71 -3.09 -6.66 -2.74 -7.86 -9.00
Adj EPS 50.69 40.71 32.41 26.23 18.54 12.86 15.32 11.76
Adj Number Of Shares 84.10 83.99 82.20 82.12 81.99 81.96 78.20 78.15
Adj PE 28.97 29.88 23.50 26.98 30.39 9.69 19.40 25.95
Adj Peg 1.18 1.17 1.00 0.65 0.69 - 0.64 0.94
Bvps 281.43 233.28 174.53 143.31 117.09 100.05 79.39 65.58
Cash Revenue 25,938 38,116 25,727 20,234 19,133 17,439 14,245 11,077
Cash Revenue To Revenue 1.00 0.99 1.00 1.00 1.00 1.00 1.00 1.00
Dividend Yield 0.14 0.17 0.26 0.30 0.36 1.34 0.41 0.42
Fcfe 4,820 -1,596 -944.74 -1,761 -1,205 1,598 2,776 -8,277
Fcfe Margin 18.58 -4.19 -3.67 -8.70 -6.30 9.16 19.49 -74.72
Fcfe To Adj PAT 1.13 -0.47 -0.35 -0.82 -0.79 1.52 2.32 -9.02
Market Cap 123,480 102,199 62,604 58,125 46,201 10,216 23,224 23,823
PB 5.22 5.22 4.36 4.94 4.81 1.25 3.74 4.65
PE 28.97 29.88 23.49 26.98 30.38 9.69 19.39 25.92
Peg 1.18 1.17 1.00 0.65 0.69 - 0.64 0.94
PS 4.78 2.67 2.43 2.86 2.41 0.59 1.63 2.14
ROE 19.71 20.15 20.40 20.16 17.08 14.63 21.12 19.48
Share Price 1,468 1,217 761.60 707.80 563.50 124.65 296.98 304.84

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 7,491 7,267 7,046 13,466 12,510 11,624 10,838 10,014 9,246 8,200 7,482 6,712 6,034 5,540
Interest 3,517 3,468 3,365 3,275 3,059 2,796 2,579 2,441 2,204 2,006 1,734 1,543 1,340 1,130
Expenses - 2,460 2,286 2,010 2,038 1,897 1,727 1,417 1,412 1,391 1,174 902.00 912.00 940.00 879.00
Financing Profit 1,514 1,512 1,671 1,420 1,300 1,289 1,414 1,155 1,028 920.00 1,105 901.00 736.00 760.00
Financing Margin % 20.21 20.81 23.72 10.55 10.39 11.09 13.05 11.53 11.12 11.22 14.77 13.42 12.20 13.72
Other Income - 123.00 87.00 92.00 105.00 68.00 45.00 105.00 47.00 73.00 71.00 93.00 52.00 50.00 26.00
Depreciation 71.00 67.00 64.00 59.00 63.00 59.00 75.00 46.00 39.00 39.00 36.00 30.00 28.00 28.00
Profit Before Tax 1,566 1,532 1,699 1,466 1,305 1,275 1,444 1,156 1,062 952.00 1,163 923.00 759.00 759.00
Tax % 25.93 25.72 25.84 25.78 25.82 25.73 26.25 24.57 27.21 25.42 26.48 25.79 25.82 25.96
Net Profit - 1,160 1,138 1,260 1,088 968.00 947.00 1,065 872.00 773.00 710.00 855.00 685.00 563.00 562.00
Profit Excl Exceptional 1,160 1,138 1,260 1,088 968.00 947.00 1,065 872.00 773.00 710.00 855.00 685.00 563.00 562.00
Profit For PE 1,160 1,138 1,260 1,088 968.00 947.00 1,065 872.00 773.00 710.00 855.00 685.00 563.00 562.00
Profit For EPS 1,160 1,138 1,260 1,088 968.00 947.00 1,065 872.00 773.00 710.00 855.00 685.00 563.00 562.00
EPS In Rs 13.78 13.53 14.98 12.94 11.52 11.27 12.68 10.39 9.40 8.64 10.40 8.33 6.85 6.84
PAT Margin % 15.49 15.66 17.88 8.08 7.74 8.15 9.83 8.71 8.36 8.66 11.43 10.21 9.33 10.14
PBT Margin 20.91 21.08 24.11 10.89 10.43 10.97 13.32 11.54 11.49 11.61 15.54 13.75 12.58 13.70
Tax 406.00 394.00 439.00 378.00 337.00 328.00 379.00 284.00 289.00 242.00 308.00 238.00 196.00 197.00
Yoy Profit Growth % 20.00 20.00 18.00 25.00 25.00 33.00 25.00 27.00 37.00 26.00 25.00 30.00 -8.00 71.00
Adj PAT 1,160 1,138 1,260 1,088 968.00 947.00 1,065 872.00 773.00 710.00 855.00 685.00 563.00 562.00
Adj PAT Margin 15.49 15.66 17.88 8.08 7.74 8.15 9.83 8.71 8.36 8.66 11.43 10.21 9.33 10.14

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 25,846 38,326 25,768 20,296 19,166 17,424 14,216 11,118 9,388 8,428 7,430 6,558
Interest 12,495 9,231 5,748 4,298 4,576 4,592 3,588 2,657 2,228 2,048 1,958 1,769
Expenses - 7,672 5,385 3,621 2,926 2,913 2,421 1,632 1,451 1,322 1,266 1,061 932.00
Financing Profit 5,680 4,548 3,515 2,924 2,094 1,699 1,888 1,451 1,143 899.00 696.00 578.00
Financing Margin % 21.98 11.87 13.64 14.41 10.93 9.75 13.28 13.05 12.18 10.67 9.37 8.81
Other Income - 309.00 256.00 221.00 84.00 56.00 - 1.00 - 3.00 2.00 1.00 1.00
Exceptional Items - -1.00 -1.00 - -1.00 - - - - - -1.00 -
Depreciation 245.00 198.00 121.00 101.00 102.00 111.00 57.00 51.00 39.00 22.00 30.00 25.00
Profit Before Tax 5,744 4,605 3,615 2,908 2,048 1,588 1,832 1,401 1,107 879.00 666.00 554.00
Tax % 25.78 25.73 26.28 25.93 25.73 33.63 34.66 34.48 35.14 34.58 33.33 33.57
Net Profit - 4,263 3,420 2,665 2,154 1,521 1,054 1,197 918.00 718.00 575.00 444.00 368.00
Profit From Associates - 9.00 -12.00 -5.00 -1.00 - - - - - - -
Minority Share - - - - - - 1.00 2.00 2.00 - - -
Exceptional Items At - -1.00 - - - - - - - - - -
Profit Excl Exceptional 4,263 3,421 2,665 2,154 1,521 1,054 1,197 918.00 718.00 575.00 444.00 368.00
Profit For PE 4,263 3,421 2,665 2,154 1,521 1,054 1,197 918.00 718.00 575.00 444.00 368.00
Profit For EPS 4,263 3,420 2,665 2,154 1,521 1,054 1,198 919.00 719.00 575.00 444.00 368.00
EPS In Rs 50.69 40.72 32.42 26.23 18.55 12.86 15.32 11.76 9.21 7.36 6.18 5.14
Dividend Payout % 4.00 5.00 6.00 8.00 11.00 13.00 8.00 11.00 12.00 12.00 11.00 14.00
PAT Margin % 16.49 8.92 10.34 10.61 7.94 6.05 8.42 8.26 7.65 6.82 5.98 5.61
PBT Margin 22.22 12.02 14.03 14.33 10.69 9.11 12.89 12.60 11.79 10.43 8.96 8.45
Tax 1,481 1,185 950.00 754.00 527.00 534.00 635.00 483.00 389.00 304.00 222.00 186.00
Adj PAT 4,263 3,419 2,664 2,154 1,520 1,054 1,197 918.00 718.00 575.00 443.33 368.00
Adj PAT Margin 16.49 8.92 10.34 10.61 7.93 6.05 8.42 8.26 7.65 6.82 5.97 5.61

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - - - 645.94 - 494.61 396.01 306.84 207.36 105.90
Advance From Customers - - - - - - - - - -
Average Total Assets 199,346 179,286 159,766 135,156 - 98,052 78,561 69,351 60,774 50,828
Average Total Equity 23,676 21,630 18,610 16,970 - 13,058 10,684 8,900 7,204 5,666
Borrowing 187,663 175,036 - 134,475 - 97,358 69,174 63,730 55,005 50,567
Cwip 9.00 4.00 - 13.00 - 60.00 37.00 10.00 11.00 14.00
Cash Equivalents 10,410 9,501 8,709 4,394 7,888 3,007 4,302 5,280 7,001 3,708
Fixed Assets 1,922 1,787 1,669 1,563 501.00 403.00 259.00 228.00 283.00 167.00
Gross Block - - - 2,209 - 897.29 654.61 534.43 490.53 273.21
Investments 7,140 6,367 5,787 4,036 3,481 3,562 2,055 1,583 33.00 42.00
Loans N Advances 194,235 182,038 163,754 397.00 - 302.00 277.00 163.00 174.00 163.00
Long Term Borrowings - - 157,943 - 119,471 - - - - 40,215
Net Debt -17,550 -15,868 143,447 126,045 108,102 90,789 62,817 56,867 47,971 46,817
Non Controlling Interest - - - - - - - - - -
Other Asset Items 2,818 1,986 1,817 146,069 125,025 106,194 75,477 67,324 56,527 53,355
Other Borrowings - - - 134,475 - 97,358 69,174 63,730 55,005 -
Other Liability Items 3,012 2,945 2,400 2,323 1,652 1,752 1,408 1,216 633.00 483.00
Reserves 25,774 23,500 21,243 19,425 15,643 14,182 11,605 9,436 8,036 6,052
Share Capital 168.00 168.00 168.00 168.00 165.00 164.00 164.00 164.00 164.00 156.00
Short Term Borrowings - - - - - - - - - 10,352
Short Term Loans And Advances - - - - - - - - - -
Total Assets 216,746 201,887 181,945 156,686 137,588 113,627 82,478 74,644 64,058 57,490
Total Borrowings - - 157,943 134,475 119,471 97,358 69,174 63,730 55,005 50,567
Total Equity 25,942 23,668 21,411 19,593 15,808 14,346 11,769 9,600 8,200 6,208
Total Equity And Liabilities 216,746 201,887 181,945 156,686 137,588 113,627 82,478 74,644 64,058 57,490
Total Liabilities 190,804 178,219 160,534 137,093 121,780 99,281 70,709 65,044 55,858 51,282
Trade Payables 128.00 237.00 192.00 296.00 658.00 172.00 128.00 99.00 220.00 231.00
Trade Receivables 212.00 204.00 209.00 214.00 694.00 99.00 71.00 57.00 30.00 41.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 39,795 38,471 27,466 5,150 8,707 2,452 12,191 8,009
Cash From Investing Activity -2,948 -2,855 -2,148 1,640 -1,746 -54.00 -11.00 -60.00
Cash From Operating Activity -32,413 -35,683 -27,105 -5,571 -8,848 -2,075 -9,317 -7,926
Cash Paid For Investment In Subsidaries And Associates - - -7.00 -460.00 - - - -
Cash Paid For Loan Advances -42,071 -40,966 -31,515 -9,185 -11,766 -8,040 -11,860 -9,338
Cash Paid For Purchase Of Fixed Assets -200.00 -1,076 -189.00 -73.00 -33.00 -72.00 -77.00 -69.00
Cash Paid For Purchase Of Investments -199,692 -196,289 -141,724 -42,113 -19,230 - - -21,544
Cash Paid For Redemption Of Debentures -18,544 -21,948 -17,192 -8,434 -13,752 -26,094 -17,365 -
Cash Paid For Repayment Of Borrowings -102,158 -85,790 -63,120 -21,472 -44,638 -34,228 -18,192 -
Cash Paid Towards Cwip - - - -23.00 - - - -
Cash Received From Borrowings 137,086 117,664 84,719 25,751 48,484 45,364 30,672 -
Cash Received From Issue Of Debentures 23,665 26,793 23,258 9,501 18,761 19,405 17,086 -
Cash Received From Issue Of Shares 48.00 2,009 24.00 23.00 9.00 1,196 2.00 2.00
Cash Received From Sale Of Fixed Assets 13.00 5.00 2.00 2.00 2.00 1.00 3.00 1.00
Cash Received From Sale Of Investments 197,549 195,956 140,249 42,128 17,689 16.00 63.00 -
Change In Other Working Capital Items 2,270 -74.00 -33.00 234.00 -15.00 4,128 1,167 99.00
Change In Payables 159.00 389.00 388.00 206.00 163.00 -46.00 59.00 101.00
Change In Receivables 92.00 -210.00 -41.00 -62.00 -33.00 15.00 29.00 -41.00
Change In Working Capital -39,550 -40,861 -31,201 -8,808 -11,651 -3,943 -10,605 -9,178
Direct Taxes Paid -1,541 -1,308 -903.00 -847.00 -699.00 -576.00 -732.00 -592.00
Dividends Paid -168.00 -167.00 -164.00 -164.00 -107.00 -200.00 -122.00 -122.00
Interest Paid -11,316 -8,301 -5,018 -3,857 -4,190 -4,498 -3,613 -2,522
Interest Received - - - - - - - -
Net Cash Flow 4,434 -66.00 -1,787 1,218 -1,888 323.00 2,862 22.00
Other Cash Financing Items Paid -134.00 -90.00 -58.00 -55.00 -50.00 -2,991 - 8,064
Other Cash Investing Items Paid -618.00 -1,450 -478.00 2,178 -174.00 - 111.00 21,615
Other Cash Operating Items Paid - - - - - - - -
Profit From Operations 19,994 14,787 10,017 7,940 7,691 6,942 5,632 4,365

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Cholafin 2025-09-30 - 26.85 17.27 6.00 0.00
Cholafin 2025-06-30 - 27.96 16.05 6.07 0.00
Cholafin 2025-03-31 - 28.23 15.49 6.36 0.00
Cholafin 2024-12-31 - 27.43 16.10 6.56 0.00
๐Ÿ’ฌ
Stock Chat