Century Textiles Industries Ltd

CENTURYTEX
Paper
โ‚น 2,714
Price
โ‚น 30,315
Market Cap
Large Cap
265.13
P/E Ratio

๐Ÿ“Š Score Snapshot

10.31 / 25
Performance
25 / 25
Valuation
0.73 / 20
Growth
7.0 / 30
Profitability
43.04 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA -1,368 -495.00 384.00 81.00 469.00 144.00 6,385 2,007
Adj Cash EBITDA Margin -115.83 -45.62 9.91 1.99 17.79 4.18 165.29 50.43
Adj Cash EBITDA To EBITDA -26.82 -1.83 0.65 0.17 1.76 0.25 0.97 2.15
Adj Cash EPS -151.44 -66.57 9.94 -20.55 15.65 -7.17 522.88 130.18
Adj Cash PAT -1,685 -741.96 104.09 -235.12 168.00 -85.04 5,841 1,455
Adj Cash PAT To PAT 6.34 -32.20 0.33 -1.39 -4.94 -0.24 0.96 3.83
Adj Cash PE - - 243.66 - 29.49 - 0.80 4.26
Adj EPS -24.18 1.24 28.45 15.53 -2.73 32.34 543.56 34.02
Adj EV To Cash EBITDA - - 19.83 127.56 11.91 29.41 0.86 5.02
Adj EV To EBITDA 486.87 74.55 12.89 21.30 20.92 7.24 0.83 10.80
Adj Number Of Shares 11.15 11.28 11.18 11.20 10.99 11.16 11.17 11.18
Adj PE - 1,444 30.02 55.70 - 8.77 0.77 16.53
Adj Peg - - 0.36 - - - - 0.05
Bvps 348.79 363.03 361.27 346.16 331.94 323.66 294.90 245.80
Cash Conversion Cycle 31.00 55.00 558.00 290.00 308.00 248.00 64.00 178.00
Cash ROCE -19.19 -13.13 4.47 -2.40 7.89 1.39 105.64 21.37
Cash Roic -25.28 -15.73 4.52 -3.24 6.96 0.39 11.09 20.55
Cash Revenue 1,181 1,085 3,875 4,070 2,637 3,446 3,863 3,980
Cash Revenue To Revenue 0.97 0.99 1.01 0.99 1.01 1.01 0.98 1.02
Dio - - 716.00 429.00 486.00 362.00 174.00 328.00
Dpo - - 173.00 158.00 200.00 133.00 130.00 190.00
Dso 31.00 55.00 15.00 19.00 22.00 19.00 19.00 39.00
Dividend Yield 0.10 0.30 0.81 0.47 0.22 1.03 1.29 1.21
EV 24,830 20,127 7,616 10,332 5,586 4,235 5,471 10,068
EV To EBITDA 137.18 59.37 14.79 21.71 20.92 7.20 0.83 10.94
EV To Fcff - - 35.26 - 17.26 237.91 8.92 6.51
Fcfe 760.44 695.04 -132.91 142.88 -5.00 378.96 5,635 1,446
Fcfe Margin 64.39 64.06 -3.43 3.51 -0.19 11.00 145.86 36.34
Fcfe To Adj PAT -2.86 30.17 -0.43 0.85 0.15 1.06 0.93 3.80
Fcff -1,515 -793.68 215.97 -150.23 323.71 17.80 612.97 1,546
Fcff Margin -128.29 -73.15 5.57 -3.69 12.28 0.52 15.87 38.85
Fcff To NOPAT 37.80 -9.09 0.96 -0.92 -13.33 0.04 0.84 3.64
Market Cap 21,967 18,835 7,088 9,629 5,043 3,193 4,693 6,172
PB 5.65 4.60 1.75 2.48 1.38 0.88 1.42 2.25
PE - 369.42 26.05 57.66 - 8.75 0.77 16.59
Peg - - 0.41 - - - - 0.07
PS 18.02 17.11 1.85 2.33 1.93 0.93 1.19 1.58
ROCE -0.14 1.93 4.65 3.92 0.72 10.30 107.64 6.70
ROE -6.65 0.57 7.86 4.49 -0.94 10.31 200.98 14.55
Roic -0.67 1.73 4.70 3.51 -0.52 9.52 13.15 5.64
Share Price 1,970 1,670 634.00 859.75 458.90 286.10 420.12 552.02

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 98.00 146.00 395.00 204.00 266.00 353.00 814.00 1,070 863.00 894.00 982.00 1,169 1,233 1,190
Interest 18.00 7.00 12.00 8.00 15.00 11.00 10.00 8.00 10.00 6.00 8.00 13.00 15.00 11.00
Expenses - 172.00 188.00 425.00 222.00 239.00 316.00 615.00 879.00 814.00 759.00 835.00 1,082 1,054 1,051
Other Income - 15.00 12.00 13.00 4.00 9.00 12.00 9.00 26.00 11.00 6.00 9.00 4.00 10.00 4.11
Exceptional Items 55.00 20.00 -132.00 -12.00 4.00 7.00 -123.00 -23.00 -22.00 -60.00 109.00 - - -
Depreciation 16.00 16.00 16.00 16.00 16.00 16.00 15.00 53.00 51.00 50.00 49.00 57.00 57.00 56.00
Profit Before Tax -37.00 -33.00 -177.00 -50.00 9.00 30.00 60.00 133.00 -24.00 26.00 207.00 21.00 116.00 76.00
Tax % 51.35 18.18 23.73 16.00 66.67 43.33 65.00 39.85 -37.50 126.92 31.40 66.67 39.66 40.79
Net Profit - -18.00 -27.00 -135.00 -42.00 3.00 17.00 21.00 80.00 -33.00 -7.00 142.00 7.00 70.00 45.00
Minority Share 2.00 2.00 4.00 2.00 - -10.00 -17.00 3.00 2.00 1.00 3.00 2.00 2.00 1.00
Exceptional Items At 55.00 20.00 -118.00 -12.00 4.00 7.00 -123.00 -23.00 -22.00 -60.00 72.00 - - -
Profit Excl Exceptional -73.00 -47.00 -17.00 -30.00 -1.00 10.00 144.00 103.00 -10.00 53.00 71.00 7.00 70.00 45.00
Profit For PE -65.00 -44.00 -17.00 -29.00 -1.00 4.00 27.00 106.00 -10.00 44.00 74.00 9.00 72.00 45.00
Profit For EPS -16.00 -25.00 -131.00 -41.00 3.00 8.00 4.00 83.00 -30.00 -6.00 145.00 9.00 72.00 46.00
EPS In Rs -1.41 -2.28 -11.73 -3.63 0.23 0.70 0.34 7.46 -2.73 -0.53 13.01 0.78 6.41 4.15
PAT Margin % -18.37 -18.49 -34.18 -20.59 1.13 4.82 2.58 7.48 -3.82 -0.78 14.46 0.60 5.68 3.78
PBT Margin -37.76 -22.60 -44.81 -24.51 3.38 8.50 7.37 12.43 -2.78 2.91 21.08 1.80 9.41 6.39
Tax -19.00 -6.00 -42.00 -8.00 6.00 13.00 39.00 53.00 9.00 33.00 65.00 14.00 46.00 31.00
Yoy Profit Growth % -5,414 -1,096 -163.00 -127.00 88.00 -90.00 -64.00 1,114 -114.00 -5.00 -14.00 -38.00 117.00 114.00
Adj Ebit -75.00 -46.00 -33.00 -30.00 20.00 33.00 193.00 164.00 9.00 91.00 107.00 34.00 132.00 87.11
Adj EBITDA -59.00 -30.00 -17.00 -14.00 36.00 49.00 208.00 217.00 60.00 141.00 156.00 91.00 189.00 143.11
Adj EBITDA Margin -60.20 -20.55 -4.30 -6.86 13.53 13.88 25.55 20.28 6.95 15.77 15.89 7.78 15.33 12.03
Adj Ebit Margin -76.53 -31.51 -8.35 -14.71 7.52 9.35 23.71 15.33 1.04 10.18 10.90 2.91 10.71 7.32
Adj PAT 8.76 -10.64 -235.68 -52.08 4.33 20.97 -22.05 66.17 -63.25 9.15 216.77 7.00 70.00 45.00
Adj PAT Margin 8.94 -7.29 -59.67 -25.53 1.63 5.94 -2.71 6.18 -7.33 1.02 22.07 0.60 5.68 3.78
Ebit -130.00 -66.00 99.00 -18.00 16.00 26.00 316.00 187.00 31.00 151.00 -2.00 34.00 132.00 87.11
EBITDA -114.00 -50.00 115.00 -2.00 32.00 42.00 331.00 240.00 82.00 201.00 47.00 91.00 189.00 143.11
EBITDA Margin -116.33 -34.25 29.11 -0.98 12.03 11.90 40.66 22.43 9.50 22.48 4.79 7.78 15.33 12.03
Ebit Margin -132.65 -45.21 25.06 -8.82 6.02 7.37 38.82 17.48 3.59 16.89 -0.20 2.91 10.71 7.32
NOPAT -43.78 -47.46 -35.08 -28.56 3.67 11.90 64.40 83.01 -2.75 -22.88 67.23 10.00 73.61 49.14
NOPAT Margin -44.67 -32.51 -8.88 -14.00 1.38 3.37 7.91 7.76 -0.32 -2.56 6.85 0.86 5.97 4.13
Operating Profit -90.00 -58.00 -46.00 -34.00 11.00 21.00 184.00 138.00 -2.00 85.00 98.00 30.00 122.00 83.00
Operating Profit Margin -91.84 -39.73 -11.65 -16.67 4.14 5.95 22.60 12.90 -0.23 9.51 9.98 2.57 9.89 6.97

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Sales 1,219 1,101 3,832 4,131 2,617 3,423 3,944 3,898 7,645
Interest 46.00 30.00 34.00 52.00 71.00 87.00 102.00 212.00 551.00
Expenses - 1,203 879.00 3,265 3,687 2,411 2,873 2,992 3,092 6,721
Other Income - 35.00 48.00 24.00 41.00 61.00 35.00 5,664 126.00 74.00
Exceptional Items -130.00 -69.00 76.00 9.00 - -3.00 9.00 12.00 -12.00
Depreciation 64.00 59.00 196.00 231.00 231.00 229.00 193.00 199.00 313.00
Profit Before Tax -188.00 112.00 437.00 212.00 -35.00 267.00 6,330 532.00 122.00
Tax % 16.49 46.43 39.36 23.58 2.86 -34.83 4.22 30.08 13.93
Net Profit - -157.00 60.00 265.00 162.00 -34.00 360.00 6,063 372.00 105.00
Minority Share -4.00 -10.00 7.00 5.00 3.00 5.00 - - -
Exceptional Items At -65.00 - 81.00 1.00 - -3.00 9.00 6.00 -11.00
Profit Excl Exceptional -92.00 60.00 183.00 161.00 -34.00 363.00 6,055 365.00 116.00
Profit For PE -96.00 50.00 190.00 166.00 -31.00 368.00 6,055 365.00 116.00
Profit For EPS -161.00 51.00 272.00 167.00 -30.00 365.00 6,063 372.00 105.00
EPS In Rs -14.44 4.52 24.34 14.91 -2.73 32.70 542.81 33.27 9.40
Dividend Payout % -14.00 111.00 21.00 27.00 -37.00 9.00 1.00 20.00 59.00
PAT Margin % -12.88 5.45 6.92 3.92 -1.30 10.52 153.73 9.54 1.37
PBT Margin -15.42 10.17 11.40 5.13 -1.34 7.80 160.50 13.65 1.60
Tax -31.00 52.00 172.00 50.00 -1.00 -93.00 267.00 160.00 17.00
Adj Ebit -13.00 211.00 395.00 254.00 36.00 356.00 6,423 733.00 685.00
Adj EBITDA 51.00 270.00 591.00 485.00 267.00 585.00 6,616 932.00 998.00
Adj EBITDA Margin 4.18 24.52 15.42 11.74 10.20 17.09 167.75 23.91 13.05
Adj Ebit Margin -1.07 19.16 10.31 6.15 1.38 10.40 162.85 18.80 8.96
Adj PAT -265.56 23.04 311.09 168.88 -34.00 355.96 6,072 380.39 94.67
Adj PAT Margin -21.79 2.09 8.12 4.09 -1.30 10.40 153.95 9.76 1.24
Ebit 117.00 280.00 319.00 245.00 36.00 359.00 6,414 721.00 697.00
EBITDA 181.00 339.00 515.00 476.00 267.00 588.00 6,607 920.00 1,010
EBITDA Margin 14.85 30.79 13.44 11.52 10.20 17.18 167.52 23.60 13.21
Ebit Margin 9.60 25.43 8.32 5.93 1.38 10.49 162.63 18.50 9.12
NOPAT -40.08 87.32 224.97 162.77 -24.29 432.80 726.97 424.41 525.89
NOPAT Margin -3.29 7.93 5.87 3.94 -0.93 12.64 18.43 10.89 6.88
Operating Profit -48.00 163.00 371.00 213.00 -25.00 321.00 759.00 607.00 611.00
Operating Profit Margin -3.94 14.80 9.68 5.16 -0.96 9.38 19.24 15.57 7.99

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 1,598 - 4,156 - 3,963 3,773 3,559 3,330 3,115
Advance From Customers - 3,822 - 2,117 - 1,484 607.00 251.00 91.00 14.00
Average Capital Employed 9,074 7,741 7,514 5,848 - 5,156 4,954 4,852 4,662 5,716
Average Invested Capital 7,426 5,994 6,432 5,046 - 4,782 4,638 4,651 4,545 5,528
Average Total Assets 15,562 13,491 12,106 9,455 - 8,075 7,216 6,720 6,461 8,253
Average Total Equity 3,952 3,992 4,008 4,067 - 3,958 3,762 3,630 3,453 3,021
Cwip 45.00 26.00 80.00 58.00 90.00 190.00 211.00 210.00 176.00 275.00
Capital Employed 9,287 8,885 8,861 6,597 6,167 5,098 5,214 4,695 5,010 4,314
Cash Equivalents 726.00 1,001 410.00 402.00 461.00 151.00 66.00 125.00 119.00 59.00
Fixed Assets 1,414 1,437 3,632 3,734 3,885 3,952 4,059 4,139 4,293 4,430
Gross Block - 3,035 - 7,890 - 7,916 7,832 7,698 7,623 7,545
Inventory 9,487 8,943 7,818 4,726 4,442 3,256 2,331 1,508 1,338 699.00
Invested Capital 7,365 6,602 7,486 5,385 5,377 4,707 4,858 4,417 4,885 4,205
Investments 1,128 1,085 928.00 692.00 480.00 228.00 409.00 238.00 107.00 183.00
Lease Liabilities - - 20.00 20.00 21.00 22.00 21.00 23.00 17.00 12.00
Loans N Advances 69.00 197.00 37.00 119.00 - 168.00 98.00 73.00 80.00 72.00
Long Term Borrowings 3,598 3,709 3,368 2,356 1,742 399.00 382.00 865.00 550.00 702.00
Net Debt 3,636 2,911 3,416 1,408 1,318 680.00 861.00 686.00 1,174 778.00
Net Working Capital 5,906 5,139 3,774 1,593 1,402 565.00 588.00 68.00 416.00 -500.00
Non Controlling Interest 18.00 48.00 57.00 116.00 146.00 152.00 158.00 143.00 132.00 -
Other Asset Items 4,300 3,689 882.00 603.00 763.00 309.00 348.00 242.00 453.00 254.00
Other Borrowings - - - - - - - 152.00 799.00 106.00
Other Liability Items 7,230 2,949 3,959 1,053 3,175 1,043 1,060 1,126 1,153 1,328
Reserves 3,668 3,729 3,938 3,867 3,650 3,775 3,607 3,393 3,368 3,182
Share Capital 112.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00 112.00
Short Term Borrowings 1,892 1,288 1,366 126.00 496.00 639.00 934.00 8.00 34.00 200.00
Short Term Loans And Advances - - - - - 1.00 - - - -
Total Assets 17,184 16,483 13,939 10,499 10,272 8,411 7,739 6,693 6,747 6,175
Total Borrowings 5,490 4,997 4,754 2,502 2,259 1,059 1,336 1,049 1,400 1,020
Total Equity 3,798 3,889 4,107 4,095 3,908 4,039 3,877 3,648 3,612 3,294
Total Equity And Liabilities 17,184 16,483 13,939 10,499 10,272 8,411 7,739 6,693 6,747 6,175
Total Liabilities 13,386 12,594 9,832 6,404 6,364 4,372 3,862 3,045 3,135 2,881
Trade Payables 667.00 827.00 1,119 732.00 930.00 786.00 858.00 621.00 493.00 519.00
Trade Receivables 16.00 105.00 152.00 166.00 302.00 312.00 434.00 316.00 362.00 408.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 2,218 1,272 -553.00 207.00 -471.00 392.00 -677.00 -1,795
Cash From Investing Activity -438.00 -524.00 138.00 -176.00 -92.00 -241.00 -123.00 -195.00
Cash From Operating Activity -1,293 -315.00 271.00 -51.00 566.00 -23.00 548.00 2,209
Cash Paid For Investment In Subsidaries And Associates - - -10.00 -15.00 - - - -
Cash Paid For Purchase Of Fixed Assets -286.00 -181.00 -121.00 -128.00 -88.00 -208.00 -94.00 -170.00
Cash Paid For Purchase Of Investments -335.00 -280.00 - -98.00 -42.00 -37.00 -58.00 -61.00
Cash Paid For Repayment Of Borrowings -31.00 -431.00 -929.00 -401.00 -785.00 -184.00 -323.00 -56.00
Cash Received From Borrowings 2,532 1,984 494.00 688.00 466.00 622.00 - -
Cash Received From Issue Of Shares 6.00 - - - - - - -
Cash Received From Sale Of Fixed Assets 166.00 6.00 133.00 3.00 3.00 5.00 18.00 18.00
Cash Received From Sale Of Investments - - 131.00 49.00 - - - -
Change In Inventory -4,605 -1,317 -896.00 -791.00 -94.00 -390.00 -181.00 86.00
Change In Other Working Capital Items 2,722 595.00 709.00 237.00 138.00 -55.00 -353.00 884.00
Change In Payables 500.00 -27.00 -64.00 210.00 137.00 -19.00 383.00 22.00
Change In Receivables -38.00 -16.00 43.00 -61.00 20.00 23.00 -81.00 82.00
Change In Working Capital -1,419 -765.00 -207.00 -404.00 202.00 -441.00 -231.00 1,075
Direct Taxes Paid -97.00 -136.00 -75.00 -65.00 163.00 -125.00 -196.00 -117.00
Dividends Paid -55.00 -55.00 -45.00 -11.00 -34.00 -84.00 -73.00 -61.00
Dividends Received 9.00 11.00 5.00 3.00 3.00 3.00 4.00 4.00
Interest Paid -160.00 -175.00 -71.00 -84.00 -119.00 -80.00 -267.00 -453.00
Interest Received 8.00 14.00 1.00 10.00 33.00 5.00 7.00 15.00
Net Cash Flow 487.00 433.00 -144.00 -21.00 4.00 128.00 -253.00 219.00
Other Cash Financing Items Paid -74.00 -49.00 -3.00 16.00 - 117.00 -15.00 -1,224
Other Cash Investing Items Paid - -95.00 - - - -9.00 - -
Profit From Operations 223.00 586.00 553.00 418.00 202.00 543.00 975.00 1,251

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Centurytex 2025-09-30 - 9.11 16.43 23.22 1.03
Centurytex 2025-06-30 - 9.11 16.74 22.89 1.05
Centurytex 2025-03-31 - 9.28 15.86 23.60 1.05
Centurytex 2024-12-31 - 9.53 15.33 23.89 1.05
๐Ÿ’ฌ
Stock Chat