Bharat Electronics Ltd
BEL
Electronics
₹ 399.30
Price
₹ 291,955
Market Cap
Large Cap
53.08
P/E Ratio
📊 Score Snapshot
19.88 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
56.88 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 2,866 | 5,391 | 1,828 | 5,103 | 5,543 | 3,164 | 2,189 | 104.00 |
| Adj Cash EBITDA Margin | 13.00 | 28.26 | 11.12 | 32.25 | 38.84 | 27.23 | 18.54 | 1.07 |
| Adj Cash EBITDA To EBITDA | 0.38 | 0.95 | 0.42 | 1.43 | 1.66 | 1.11 | 0.73 | 0.05 |
| Adj Cash EPS | 0.84 | 5.06 | 0.62 | 5.38 | 5.89 | 2.92 | 1.50 | -0.95 |
| Adj Cash PAT | 613.00 | 3,701 | 457.33 | 3,939 | 4,306 | 2,131 | 1,094 | -698.27 |
| Adj Cash PAT To PAT | 0.12 | 0.92 | 0.15 | 1.64 | 2.05 | 1.17 | 0.58 | -0.49 |
| Adj Cash PE | 349.31 | 44.60 | 158.43 | 13.34 | 7.14 | 7.99 | 21.58 | - |
| Adj EPS | 7.28 | 5.48 | 4.09 | 3.29 | 2.87 | 2.50 | 2.58 | 1.96 |
| Adj EV To Cash EBITDA | 70.89 | 28.28 | 34.26 | 8.49 | 4.39 | 4.50 | 9.90 | 322.65 |
| Adj EV To EBITDA | 26.82 | 26.77 | 14.36 | 12.14 | 7.29 | 4.98 | 7.27 | 15.02 |
| Adj Number Of Shares | 730.91 | 731.19 | 731.37 | 731.40 | 731.36 | 729.60 | 731.01 | 730.61 |
| Adj PE | 40.11 | 41.20 | 23.91 | 21.86 | 14.65 | 9.33 | 12.51 | 24.65 |
| Adj Peg | 1.22 | 1.21 | 0.98 | 1.49 | 0.99 | - | 0.40 | - |
| Bvps | 27.35 | 22.35 | 18.98 | 16.82 | 15.14 | 13.82 | 12.62 | 10.99 |
| Cash Conversion Cycle | 313.00 | 262.00 | 261.00 | 237.00 | 248.00 | 267.00 | 347.00 | 390.00 |
| Cash ROCE | 0.44 | 22.86 | 2.29 | 32.34 | 39.96 | 18.22 | 8.23 | -15.43 |
| Cash Roic | -6.86 | 37.59 | 0.90 | 36.04 | 33.58 | 13.02 | 5.69 | -14.84 |
| Cash Revenue | 22,045 | 19,078 | 16,433 | 15,822 | 14,271 | 11,618 | 11,805 | 9,755 |
| Cash Revenue To Revenue | 0.93 | 0.94 | 0.93 | 1.03 | 1.01 | 0.90 | 0.97 | 0.94 |
| Dio | 273.00 | 257.00 | 240.00 | 230.00 | 233.00 | 204.00 | 275.00 | 305.00 |
| Dpo | 100.00 | 128.00 | 124.00 | 139.00 | 155.00 | 126.00 | 89.00 | 91.00 |
| Dso | 140.00 | 133.00 | 145.00 | 145.00 | 170.00 | 189.00 | 161.00 | 176.00 |
| Dividend Yield | 0.82 | 0.97 | 1.84 | 2.10 | 3.14 | 3.97 | 3.52 | 1.38 |
| EV | 203,180 | 152,458 | 62,626 | 43,342 | 24,347 | 14,238 | 21,675 | 33,556 |
| EV To EBITDA | 26.82 | 26.89 | 14.38 | 12.16 | 7.30 | 4.98 | 7.27 | 15.03 |
| EV To Fcff | - | 51.13 | 673.47 | 11.98 | 5.88 | 8.42 | 32.74 | - |
| Fcfe | 72.00 | 3,500 | 298.33 | 3,792 | 4,217 | 1,732 | 656.00 | -1,231 |
| Fcfe Margin | 0.33 | 18.34 | 1.82 | 23.96 | 29.55 | 14.91 | 5.56 | -12.62 |
| Fcfe To Adj PAT | 0.01 | 0.87 | 0.10 | 1.58 | 2.01 | 0.95 | 0.35 | -0.86 |
| Fcff | -477.02 | 2,982 | 92.99 | 3,618 | 4,142 | 1,690 | 661.98 | -1,370 |
| Fcff Margin | -2.16 | 15.63 | 0.57 | 22.87 | 29.02 | 14.55 | 5.61 | -14.05 |
| Fcff To NOPAT | -0.10 | 0.86 | 0.03 | 1.62 | 2.05 | 0.96 | 0.36 | -1.06 |
| Market Cap | 213,426 | 164,152 | 71,345 | 52,441 | 30,739 | 17,014 | 23,590 | 35,267 |
| PB | 10.68 | 10.04 | 5.14 | 4.26 | 2.78 | 1.69 | 2.56 | 4.39 |
| PE | 40.11 | 41.19 | 23.91 | 21.86 | 14.64 | 9.33 | 12.51 | 24.63 |
| Peg | 1.19 | 1.23 | 0.98 | 1.53 | 0.99 | - | 0.40 | - |
| PS | 8.98 | 8.10 | 4.02 | 3.41 | 2.18 | 1.31 | 1.94 | 3.39 |
| ROCE | 29.24 | 26.19 | 22.77 | 20.50 | 19.90 | 18.92 | 21.86 | 18.02 |
| ROE | 29.30 | 26.50 | 22.85 | 20.57 | 19.85 | 18.90 | 21.87 | 18.15 |
| Roic | 68.68 | 43.96 | 26.84 | 22.23 | 16.36 | 13.54 | 15.87 | 14.00 |
| Share Price | 292.00 | 224.50 | 97.55 | 71.70 | 42.03 | 23.32 | 32.27 | 48.27 |
📊 Quarterly Results
| Metric | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,440 | 9,150 | 5,771 | 4,605 | 4,244 | 8,564 | 4,162 | 4,009 | 3,533 | 6,479 | 4,153 | 3,962 | 3,141 | 6,340 |
| Interest | 1.00 | 6.00 | 1.00 | 1.00 | 1.00 | 4.00 | 1.00 | 2.00 | 1.00 | 2.00 | 10.00 | 2.00 | 1.00 | 4.00 |
| Expenses - | 3,201 | 6,334 | 4,101 | 3,205 | 3,295 | 6,277 | 3,090 | 2,995 | 2,860 | 4,647 | 3,290 | 3,093 | 2,618 | 4,762 |
| Other Income - | 163.00 | 195.00 | 186.00 | 158.00 | 204.00 | 225.00 | 167.00 | 137.00 | 140.00 | 66.00 | 59.00 | 74.00 | 82.00 | 64.00 |
| Depreciation | 121.00 | 138.00 | 111.00 | 111.00 | 108.00 | 119.00 | 107.00 | 108.00 | 109.00 | 114.00 | 106.00 | 109.00 | 99.00 | 106.00 |
| Profit Before Tax | 1,279 | 2,867 | 1,744 | 1,445 | 1,043 | 2,390 | 1,132 | 1,041 | 703.00 | 1,782 | 806.00 | 831.00 | 504.00 | 1,531 |
| Tax % | 24.24 | 25.81 | 24.77 | 24.36 | 24.16 | 24.81 | 24.03 | 24.11 | 23.33 | 22.45 | 23.82 | 24.91 | 27.38 | 24.56 |
| Net Profit - | 969.00 | 2,127 | 1,312 | 1,093 | 791.00 | 1,797 | 860.00 | 790.00 | 539.00 | 1,382 | 614.00 | 624.00 | 366.00 | 1,155 |
| Profit From Associates | 8.00 | 6.00 | 10.00 | 9.00 | 10.00 | 11.00 | 12.00 | 9.00 | 10.00 | 16.00 | 10.00 | 10.00 | 10.00 | 9.00 |
| Minority Share | 1.00 | - | -1.00 | - | - | - | -1.00 | - | - | - | - | -1.00 | -1.00 | -1.00 |
| Profit Excl Exceptional | 969.00 | 2,127 | 1,312 | 1,093 | 791.00 | 1,797 | 860.00 | 790.00 | 539.00 | 1,382 | 614.00 | 624.00 | 366.00 | - |
| Profit For PE | 969.00 | 2,127 | 1,311 | 1,092 | 791.00 | 1,797 | 860.00 | 789.00 | 538.00 | 1,382 | 613.00 | 624.00 | 366.00 | 1,154 |
| Profit For EPS | 970.00 | 2,127 | 1,311 | 1,092 | 791.00 | 1,797 | 860.00 | 789.00 | 538.00 | 1,382 | 613.00 | 624.00 | 366.00 | 1,154 |
| EPS In Rs | 1.33 | 2.91 | 1.79 | 1.49 | 1.08 | 2.46 | 1.18 | 1.08 | 0.74 | 1.89 | 0.84 | 0.85 | 0.50 | 1.58 |
| PAT Margin % | 21.82 | 23.25 | 22.73 | 23.74 | 18.64 | 20.98 | 20.66 | 19.71 | 15.26 | 21.33 | 14.78 | 15.75 | 11.65 | 18.22 |
| PBT Margin | 28.81 | 31.33 | 30.22 | 31.38 | 24.58 | 27.91 | 27.20 | 25.97 | 19.90 | 27.50 | 19.41 | 20.97 | 16.05 | 24.15 |
| Tax | 310.00 | 740.00 | 432.00 | 352.00 | 252.00 | 593.00 | 272.00 | 251.00 | 164.00 | 400.00 | 192.00 | 207.00 | 138.00 | 376.00 |
| Yoy Profit Growth % | 23.00 | 18.00 | 53.00 | 38.00 | 47.00 | 30.00 | 40.00 | 27.00 | 47.00 | 20.00 | 3.00 | - | 1,402 | -16.00 |
| Adj Ebit | 1,281 | 2,873 | 1,745 | 1,447 | 1,045 | 2,393 | 1,132 | 1,043 | 704.00 | 1,784 | 816.00 | 834.00 | 506.00 | 1,536 |
| Adj EBITDA | 1,402 | 3,011 | 1,856 | 1,558 | 1,153 | 2,512 | 1,239 | 1,151 | 813.00 | 1,898 | 922.00 | 943.00 | 605.00 | 1,642 |
| Adj EBITDA Margin | 31.58 | 32.91 | 32.16 | 33.83 | 27.17 | 29.33 | 29.77 | 28.71 | 23.01 | 29.29 | 22.20 | 23.80 | 19.26 | 25.90 |
| Adj Ebit Margin | 28.85 | 31.40 | 30.24 | 31.42 | 24.62 | 27.94 | 27.20 | 26.02 | 19.93 | 27.54 | 19.65 | 21.05 | 16.11 | 24.23 |
| Adj PAT | 969.00 | 2,127 | 1,312 | 1,093 | 791.00 | 1,797 | 860.00 | 790.00 | 539.00 | 1,382 | 614.00 | 624.00 | 366.00 | 1,155 |
| Adj PAT Margin | 21.82 | 23.25 | 22.73 | 23.74 | 18.64 | 20.98 | 20.66 | 19.71 | 15.26 | 21.33 | 14.78 | 15.75 | 11.65 | 18.22 |
| Ebit | 1,281 | 2,873 | 1,745 | 1,447 | 1,045 | 2,393 | 1,132 | 1,043 | 704.00 | 1,784 | 816.00 | 834.00 | 506.00 | 1,536 |
| EBITDA | 1,402 | 3,011 | 1,856 | 1,558 | 1,153 | 2,512 | 1,239 | 1,151 | 813.00 | 1,898 | 922.00 | 943.00 | 605.00 | 1,642 |
| EBITDA Margin | 31.58 | 32.91 | 32.16 | 33.83 | 27.17 | 29.33 | 29.77 | 28.71 | 23.01 | 29.29 | 22.20 | 23.80 | 19.26 | 25.90 |
| Ebit Margin | 28.85 | 31.40 | 30.24 | 31.42 | 24.62 | 27.94 | 27.20 | 26.02 | 19.93 | 27.54 | 19.65 | 21.05 | 16.11 | 24.23 |
| NOPAT | 847.00 | 1,987 | 1,173 | 975.00 | 637.81 | 1,630 | 733.11 | 687.56 | 432.42 | 1,332 | 576.68 | 570.68 | 307.91 | 1,110 |
| NOPAT Margin | 19.08 | 21.71 | 20.32 | 21.17 | 15.03 | 19.03 | 17.61 | 17.15 | 12.24 | 20.56 | 13.89 | 14.40 | 9.80 | 17.52 |
| Operating Profit | 1,118 | 2,678 | 1,559 | 1,289 | 841.00 | 2,168 | 965.00 | 906.00 | 564.00 | 1,718 | 757.00 | 760.00 | 424.00 | 1,472 |
| Operating Profit Margin | 25.18 | 29.27 | 27.01 | 27.99 | 19.82 | 25.32 | 23.19 | 22.60 | 15.96 | 26.52 | 18.23 | 19.18 | 13.50 | 23.22 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 23,769 | 20,268 | 17,734 | 15,368 | 14,109 | 12,968 | 12,164 | 10,401 | 8,656 | 7,354 | 7,093 | 6,518 |
| Interest | 10.00 | 12.00 | 19.00 | 9.00 | 10.00 | 8.00 | 16.00 | 6.00 | 18.00 | 10.00 | 7.00 | 7.00 |
| Expenses - | 16,935 | 15,217 | 13,645 | 12,024 | 10,895 | 10,209 | 9,255 | 8,361 | 6,864 | 5,961 | 5,913 | 5,593 |
| Other Income - | 742.00 | 644.00 | 273.00 | 225.00 | 124.00 | 99.00 | 73.00 | 194.00 | 418.00 | 572.00 | 505.00 | 431.00 |
| Exceptional Items | - | 26.00 | 7.00 | 6.00 | 1.00 | - | - | 1.00 | 2.00 | - | 2.00 | 7.00 |
| Depreciation | 467.00 | 443.00 | 429.00 | 401.00 | 387.00 | 372.00 | 338.00 | 272.00 | 212.00 | 192.00 | 166.00 | 150.00 |
| Profit Before Tax | 7,099 | 5,266 | 3,923 | 3,166 | 2,942 | 2,478 | 2,628 | 1,957 | 1,983 | 1,764 | 1,513 | 1,206 |
| Tax % | 25.02 | 24.33 | 23.88 | 24.19 | 28.62 | 26.35 | 28.20 | 26.88 | 23.20 | 24.21 | 20.89 | 21.06 |
| Net Profit - | 5,323 | 3,985 | 2,986 | 2,400 | 2,100 | 1,825 | 1,887 | 1,431 | 1,523 | 1,337 | 1,197 | 952.00 |
| Profit From Associates | 36.00 | 42.00 | 46.00 | 46.00 | 30.00 | 32.00 | 39.00 | 24.00 | 26.00 | - | - | - |
| Minority Share | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | - | 1.00 | - | 1.00 | - | - |
| Exceptional Items At | - | 19.00 | 6.00 | 4.00 | 1.00 | - | - | 1.00 | 1.00 | - | 1.00 | 5.00 |
| Profit Excl Exceptional | 5,323 | 3,966 | 2,981 | 2,396 | 2,099 | 1,825 | 1,886 | 1,430 | 1,522 | 1,337 | 1,196 | 947.00 |
| Profit For PE | 5,321 | 3,965 | 2,979 | 2,394 | 2,098 | 1,824 | 1,886 | 1,430 | 1,522 | 1,337 | 1,196 | 946.00 |
| Profit For EPS | 5,321 | 3,985 | 2,984 | 2,399 | 2,099 | 1,824 | 1,886 | 1,432 | 1,524 | 1,337 | 1,197 | 951.00 |
| EPS In Rs | 7.28 | 5.45 | 4.08 | 3.28 | 2.87 | 2.50 | 2.58 | 1.96 | 2.07 | 1.69 | 1.51 | 1.20 |
| Dividend Payout % | 33.00 | 40.00 | 44.00 | 46.00 | 46.00 | 37.00 | 44.00 | 34.00 | 33.00 | 31.00 | 20.00 | 20.00 |
| PAT Margin % | 22.39 | 19.66 | 16.84 | 15.62 | 14.88 | 14.07 | 15.51 | 13.76 | 17.59 | 18.18 | 16.88 | 14.61 |
| PBT Margin | 29.87 | 25.98 | 22.12 | 20.60 | 20.85 | 19.11 | 21.60 | 18.82 | 22.91 | 23.99 | 21.33 | 18.50 |
| Tax | 1,776 | 1,281 | 937.00 | 766.00 | 842.00 | 653.00 | 741.00 | 526.00 | 460.00 | 427.00 | 316.00 | 254.00 |
| Adj Ebit | 7,109 | 5,252 | 3,933 | 3,168 | 2,951 | 2,486 | 2,644 | 1,962 | 1,998 | 1,773 | 1,519 | 1,206 |
| Adj EBITDA | 7,576 | 5,695 | 4,362 | 3,569 | 3,338 | 2,858 | 2,982 | 2,234 | 2,210 | 1,965 | 1,685 | 1,356 |
| Adj EBITDA Margin | 31.87 | 28.10 | 24.60 | 23.22 | 23.66 | 22.04 | 24.51 | 21.48 | 25.53 | 26.72 | 23.76 | 20.80 |
| Adj Ebit Margin | 29.91 | 25.91 | 22.18 | 20.61 | 20.92 | 19.17 | 21.74 | 18.86 | 23.08 | 24.11 | 21.42 | 18.50 |
| Adj PAT | 5,323 | 4,005 | 2,991 | 2,405 | 2,101 | 1,825 | 1,887 | 1,432 | 1,525 | 1,337 | 1,199 | 957.53 |
| Adj PAT Margin | 22.39 | 19.76 | 16.87 | 15.65 | 14.89 | 14.07 | 15.51 | 13.77 | 17.61 | 18.18 | 16.90 | 14.69 |
| Ebit | 7,109 | 5,226 | 3,926 | 3,162 | 2,950 | 2,486 | 2,644 | 1,961 | 1,996 | 1,773 | 1,517 | 1,199 |
| EBITDA | 7,576 | 5,669 | 4,355 | 3,563 | 3,337 | 2,858 | 2,982 | 2,233 | 2,208 | 1,965 | 1,683 | 1,349 |
| EBITDA Margin | 31.87 | 27.97 | 24.56 | 23.18 | 23.65 | 22.04 | 24.51 | 21.47 | 25.51 | 26.72 | 23.73 | 20.70 |
| Ebit Margin | 29.91 | 25.78 | 22.14 | 20.58 | 20.91 | 19.17 | 21.74 | 18.85 | 23.06 | 24.11 | 21.39 | 18.40 |
| NOPAT | 4,774 | 3,487 | 2,786 | 2,231 | 2,018 | 1,758 | 1,846 | 1,293 | 1,213 | 910.24 | 802.18 | 611.78 |
| NOPAT Margin | 20.08 | 17.20 | 15.71 | 14.52 | 14.30 | 13.56 | 15.18 | 12.43 | 14.02 | 12.38 | 11.31 | 9.39 |
| Operating Profit | 6,367 | 4,608 | 3,660 | 2,943 | 2,827 | 2,387 | 2,571 | 1,768 | 1,580 | 1,201 | 1,014 | 775.00 |
| Operating Profit Margin | 26.79 | 22.74 | 20.64 | 19.15 | 20.04 | 18.41 | 21.14 | 17.00 | 18.25 | 16.33 | 14.30 | 11.89 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | 3,003 | - | 2,578 | 2,157 | 1,763 | 1,380 | 1,011 | 673.00 |
| Advance From Customers | - | - | 15,891 | - | 14,823 | 14,508 | 35.00 | 36.00 | - | 7,024 |
| Average Capital Employed | 18,230 | 16,318 | 15,174 | - | 13,148 | 11,716 | 10,586 | 9,677 | 8,684 | 7,962 |
| Average Invested Capital | 6,952 | 11,011 | 7,932 | - | 10,381 | 10,038 | 12,334 | 12,984 | 11,634 | 9,233 |
| Average Total Assets | 40,178 | 38,036 | 37,507 | - | 34,701 | 31,702 | 26,922 | 22,586 | 19,893 | 18,282 |
| Average Total Equity | 18,168 | 16,256 | 15,112 | - | 13,091 | 11,688 | 10,580 | 9,656 | 8,627 | 7,889 |
| Cwip | 477.00 | 668.00 | 894.00 | 433.00 | 855.00 | 1,006 | 883.00 | 828.00 | 849.00 | 940.00 |
| Capital Employed | 20,054 | 17,739 | 16,407 | 14,896 | 13,941 | 12,355 | 11,078 | 10,095 | 9,259 | 8,110 |
| Cash Equivalents | 9,545 | 8,316 | 11,057 | 8,226 | 8,112 | 7,564 | 5,074 | 1,660 | 972.00 | 841.00 |
| Fixed Assets | 3,994 | 3,473 | 3,035 | 3,427 | 2,963 | 2,675 | 2,652 | 2,713 | 2,298 | 1,839 |
| Gross Block | - | - | 6,038 | - | 5,541 | 4,832 | 4,415 | 4,092 | 3,309 | 2,512 |
| Inventory | 9,119 | 9,362 | 7,450 | 6,732 | 6,450 | 5,595 | 4,970 | 3,961 | 4,443 | 4,583 |
| Invested Capital | 9,733 | 8,667 | 4,170 | 13,355 | 11,695 | 9,067 | 11,010 | 13,658 | 12,310 | 10,957 |
| Investments | 743.00 | 728.00 | 682.00 | 651.00 | 650.00 | 1,572 | 1,306 | 1,110 | 964.00 | 937.00 |
| Lease Liabilities | 61.00 | 61.00 | 63.00 | 61.00 | 61.00 | 53.00 | 3.00 | - | - | - |
| Loans N Advances | 32.00 | 27.00 | 499.00 | - | 528.00 | 271.00 | 260.00 | 402.00 | 415.00 | 396.00 |
| Long Term Borrowings | - | - | - | - | - | - | - | - | - | 33.00 |
| Net Debt | -10,227 | -8,983 | -11,676 | -8,816 | -8,701 | -9,083 | -6,377 | -2,762 | -1,902 | -1,698 |
| Net Working Capital | 5,262 | 4,526 | 241.00 | 9,495 | 7,877 | 5,386 | 7,475 | 10,117 | 9,163 | 8,178 |
| Non Controlling Interest | 19.00 | 18.00 | 18.00 | 18.00 | 18.00 | 16.00 | 15.00 | 14.00 | 13.00 | 13.00 |
| Other Asset Items | 7,805 | 9,004 | 8,515 | 9,460 | 8,900 | 9,121 | 7,785 | 6,953 | 5,506 | 4,413 |
| Other Borrowings | - | - | - | - | - | - | - | 8.00 | 34.00 | 33.00 |
| Other Liability Items | 17,439 | 18,749 | 3,520 | 18,477 | 3,396 | 3,680 | 15,080 | 11,770 | 10,128 | 2,462 |
| Reserves | 19,243 | 16,929 | 15,595 | 14,085 | 13,131 | 12,042 | 10,816 | 9,828 | 8,968 | 7,772 |
| Share Capital | 731.00 | 731.00 | 731.00 | 731.00 | 731.00 | 244.00 | 244.00 | 244.00 | 244.00 | 244.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | - | 14.00 |
| Short Term Loans And Advances | - | - | 1.00 | 2.00 | 10.00 | 11.00 | 10.00 | 11.00 | 28.00 | 9.00 |
| Total Assets | 40,832 | 39,806 | 39,524 | 36,267 | 35,490 | 33,912 | 29,492 | 24,351 | 20,821 | 18,965 |
| Total Borrowings | 61.00 | 61.00 | 63.00 | 61.00 | 61.00 | 53.00 | 3.00 | 8.00 | 34.00 | 80.00 |
| Total Equity | 19,993 | 17,678 | 16,344 | 14,834 | 13,880 | 12,302 | 11,075 | 10,086 | 9,225 | 8,029 |
| Total Equity And Liabilities | 40,832 | 39,806 | 39,524 | 36,267 | 35,490 | 33,912 | 29,492 | 24,351 | 20,821 | 18,965 |
| Total Liabilities | 20,839 | 22,128 | 23,180 | 21,433 | 21,610 | 21,610 | 18,417 | 14,265 | 11,596 | 10,936 |
| Trade Payables | 3,339 | 3,318 | 3,706 | 2,894 | 3,330 | 3,369 | 3,299 | 2,450 | 1,434 | 1,369 |
| Trade Receivables | 9,116 | 8,227 | 7,392 | 14,672 | 14,066 | 12,216 | 13,124 | 13,448 | 10,748 | 10,028 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -1,696 | -1,475 | -1,262 | -1,078 | -1,076 | -1,061 | -663.00 | -1,202 |
| Cash From Investing Activity | 617.00 | -5,924 | 2,708 | -4,872 | -2,595 | -649.00 | -896.00 | -6.00 |
| Cash From Operating Activity | 587.00 | 4,659 | 1,199 | 4,207 | 5,093 | 2,570 | 1,514 | -687.00 |
| Cash Paid For Loan Advances | - | - | - | - | 41.00 | -6.00 | -4.00 | -3.00 |
| Cash Paid For Purchase Of Fixed Assets | -1,011 | -653.00 | -590.00 | -555.00 | -469.00 | -747.00 | -729.00 | -807.00 |
| Cash Paid For Purchase Of Investments | -61.00 | -33.00 | - | -266.00 | -196.00 | -146.00 | -27.00 | -451.00 |
| Cash Paid For Repayment Of Borrowings | - | - | - | - | -8.00 | -25.00 | -47.00 | - |
| Cash Received From Borrowings | - | - | - | - | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | 3.00 | 9.00 | 2.00 | 7.00 | 1.00 | 1.00 | - | 2.00 |
| Cash Received From Sale Of Investments | - | - | 922.00 | - | - | - | - | - |
| Change In Inventory | -1,672 | -1,065 | -1,012 | -612.00 | -997.00 | 474.00 | 283.00 | 164.00 |
| Change In Other Working Capital Items | -947.00 | 1,576 | -183.00 | 1,621 | 2,150 | 172.00 | -778.00 | -1,717 |
| Change In Payables | -368.00 | 376.00 | -39.00 | 70.00 | 849.00 | 1,016 | 65.00 | 72.00 |
| Change In Receivables | -1,724 | -1,190 | -1,301 | 454.00 | 162.00 | -1,350 | -359.00 | -646.00 |
| Change In Working Capital | -4,710 | -304.00 | -2,534 | 1,534 | 2,205 | 306.00 | -793.00 | -2,130 |
| Direct Taxes Paid | -1,675 | -1,418 | -1,067 | -804.00 | -533.00 | -574.00 | -772.00 | -681.00 |
| Dividends Paid | -1,681 | -1,462 | -1,243 | -1,023 | -1,023 | -980.00 | -566.00 | -820.00 |
| Interest Paid | -10.00 | -7.00 | -15.00 | -5.00 | -6.00 | -4.00 | -13.00 | -2.00 |
| Interest Received | 673.00 | 443.00 | 278.00 | 176.00 | 60.00 | 71.00 | 36.00 | 159.00 |
| Net Cash Flow | -493.00 | -2,739 | 2,645 | -1,742 | 1,422 | 861.00 | -45.00 | -1,895 |
| Other Cash Financing Items Paid | -6.00 | -6.00 | -4.00 | -50.00 | -39.00 | -51.00 | -37.00 | -380.00 |
| Other Cash Investing Items Paid | 1,013 | -5,690 | 2,097 | -4,235 | -1,992 | 172.00 | -176.00 | 1,091 |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | 29.00 |
| Profit From Operations | 6,972 | 6,382 | 4,801 | 3,478 | 3,421 | 2,839 | 3,079 | 2,096 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Bel | 2025-06-30 | - | 18.56 | 20.60 | 9.70 | 0.00 |
| Bel | 2025-03-31 | - | 17.55 | 20.87 | 10.43 | 0.00 |
| Bel | 2024-12-31 | - | 17.34 | 20.94 | 10.58 | 0.00 |
| Bel | 2024-09-30 | - | 17.27 | 20.22 | 11.37 | 0.00 |
💬
Stock Chat