Bajaj Finance Ltd

BAJFINANCE
Finance
โ‚น 1,003
Price
โ‚น 624,335
Market Cap
Large Cap
35.83
P/E Ratio

๐Ÿ“Š Score Snapshot

10.0 / 25
Performance
21.89 / 25
Valuation
1.13 / 20
Growth
7.0 / 30
Profitability
40.03 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS -124.79 -121.33 -73.89 -71.31 -8.42 -48.23 -52.92 -37.53
Adj Cash PAT -77,418 -75,090 -44,728 -43,166 -5,080 -29,016 -30,595 -21,686
Adj Cash PAT To PAT -4.62 -5.20 -3.89 -6.16 -1.15 -5.51 -7.65 -8.69
Adj Cash PE - - - - - - - -
Adj EPS 26.73 23.33 18.99 11.58 7.32 8.75 6.91 4.32
Adj Number Of Shares 621.52 618.89 605.37 605.34 603.00 601.60 578.15 577.78
Adj PE 32.49 30.73 29.55 63.80 71.93 25.23 45.07 44.84
Adj Peg 2.23 1.34 0.46 1.10 - 0.95 0.75 1.53
Bvps 159.19 123.93 89.82 72.21 61.22 53.74 34.07 27.43
Cash Revenue 69,503 109,488 82,729 62,961 53,392 52,630 36,746 25,319
Cash Revenue To Revenue 1.00 1.00 1.00 0.99 1.00 1.00 0.99 0.99
Dividend Yield 0.65 0.49 0.54 0.27 0.19 0.44 0.20 0.20
Fcfe -16,395 -15,359 -6,884 -15,369 -7,498 -10,360 -1,413 -21,718
Fcfe Margin -23.59 -14.03 -8.32 -24.41 -14.04 -19.68 -3.84 -85.78
Fcfe To Adj PAT -0.98 -1.06 -0.60 -2.19 -1.70 -1.97 -0.35 -8.70
Market Cap 540,611 444,097 340,024 448,442 317,914 132,803 180,047 111,951
PB 5.46 5.79 6.25 10.26 8.61 4.11 9.14 7.06
PE 32.49 30.73 29.55 63.81 71.93 25.23 45.07 44.85
Peg 2.22 1.35 0.46 1.09 - 0.95 0.75 1.53
PS 7.76 4.04 4.11 7.09 5.96 2.52 4.87 4.39
ROE 19.08 22.04 23.45 17.39 12.75 20.23 22.49 19.61
Share Price 869.82 717.57 561.68 740.81 527.22 220.75 311.42 193.76

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 20,179 19,524 18,457 36,070 34,182 32,199 29,852 28,328 26,764 24,996 22,728 21,574 19,940 18,568
Interest 7,011 6,918 6,552 6,386 6,149 5,684 5,217 4,868 4,537 4,103 3,592 3,351 2,972 2,645
Expenses - 6,307 5,992 6,026 5,691 5,338 4,956 4,420 4,229 3,931 3,693 3,382 3,308 3,129 3,026
Financing Profit 6,861 6,614 5,879 5,958 5,604 5,460 5,289 5,066 4,914 4,703 4,390 4,129 3,869 3,613
Financing Margin % 34.00 33.88 31.85 16.52 16.39 16.96 17.72 17.88 18.36 18.82 19.32 19.14 19.40 19.46
Other Income - 5.16 4.60 20.71 26.23 7.64 4.78 8.78 5.02 2.30 4.67 5.14 1.74 4.12 1.60
Depreciation 258.00 251.00 252.00 219.00 210.00 200.00 193.00 176.00 159.00 156.00 134.00 119.00 121.00 111.00
Profit Before Tax 6,608 6,368 5,647 5,765 5,401 5,265 5,105 4,896 4,758 4,551 4,261 4,012 3,752 3,503
Tax % 25.12 25.17 19.50 25.27 25.68 25.70 25.07 25.67 25.37 24.48 25.89 25.90 25.88 25.89
Net Profit - 4,948 4,765 4,546 4,308 4,014 3,912 3,825 3,639 3,551 3,437 3,158 2,973 2,781 2,596
Minority Share -72.00 -66.00 -66.00 -62.00 -14.00 - - - - - - - - -
Profit Excl Exceptional 4,948 4,765 4,546 4,308 4,014 3,912 3,825 3,639 3,551 3,437 3,158 2,973 2,781 2,596
Profit For PE 4,875 4,700 4,480 4,247 4,000 3,912 3,825 3,639 3,551 3,437 3,158 2,973 2,781 2,596
Profit For EPS 4,875 4,700 4,480 4,247 4,000 3,912 3,825 3,639 3,551 3,437 3,158 2,973 2,781 2,596
EPS In Rs 7.84 7.56 7.21 6.86 6.46 6.32 6.18 5.89 5.86 5.67 5.22 4.91 4.59 4.29
PAT Margin % 24.52 24.41 24.63 11.94 11.74 12.15 12.81 12.85 13.27 13.75 13.89 13.78 13.95 13.98
PBT Margin 32.75 32.62 30.60 15.98 15.80 16.35 17.10 17.28 17.78 18.21 18.75 18.60 18.82 18.87
Tax 1,660 1,603 1,101 1,457 1,387 1,353 1,280 1,257 1,207 1,114 1,103 1,039 971.00 907.00
Yoy Profit Growth % 22.00 20.00 17.00 17.00 13.00 14.00 21.00 22.00 28.00 32.00 31.00 40.00 88.00 159.00
Adj PAT 4,948 4,765 4,546 4,308 4,014 3,912 3,825 3,639 3,551 3,437 3,158 2,973 2,781 2,596
Adj PAT Margin 24.52 24.41 24.63 11.94 11.74 12.15 12.81 12.85 13.27 13.75 13.89 13.78 13.95 13.98

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015
Sales 69,709 109,946 82,822 63,282 53,346 52,748 36,974 25,492 19,940 14,598 10,784
Interest 24,992 18,886 12,701 9,855 9,519 9,608 6,723 4,696 3,853 2,959 2,274
Expenses - 21,754 16,099 12,693 11,880 10,839 9,159 5,454 4,115 3,250 2,354 1,752
Financing Profit 22,963 19,989 16,018 9,906 6,314 7,608 6,310 3,935 2,867 1,986 1,367
Financing Margin % 32.94 18.18 19.34 15.65 11.84 14.42 17.07 15.44 14.38 13.60 12.68
Other Income - 33.15 16.25 8.72 7.50 10.18 11.23 9.65 10.57 22.15 34.91 26.01
Exceptional Items -35.50 -12.54 -13.33 -24.84 -6.85 -2.29 3.39 -0.37 -0.26 -0.25 -0.26
Depreciation 881.00 683.00 485.00 385.00 325.00 295.00 144.00 102.00 71.00 56.00 36.00
Profit Before Tax 22,080 19,310 15,528 9,504 5,992 7,322 6,179 3,843 2,817 1,965 1,357
Tax % 24.01 25.16 25.89 26.05 26.23 28.11 35.35 35.05 34.82 34.91 33.82
Net Profit - 16,779 14,451 11,508 7,028 4,420 5,264 3,995 2,496 1,836 1,279 898.00
Minority Share -142.00 - - - - - - - - - -
Exceptional Items At -26.00 -9.00 -10.00 -18.00 -5.00 -2.00 2.00 - - - -
Profit Excl Exceptional 16,806 14,460 11,518 7,047 4,425 5,265 3,993 2,497 1,837 1,279 898.00
Profit For PE 16,664 14,460 11,518 7,047 4,425 5,265 3,993 2,497 1,837 1,279 898.00
Profit For EPS 16,638 14,451 11,508 7,028 4,420 5,264 3,995 2,496 1,836 1,279 898.00
EPS In Rs 26.77 23.35 19.01 11.61 7.33 8.75 6.91 4.32 3.34 2.37 1.79
Dividend Payout % 21.00 15.00 16.00 17.00 14.00 11.00 9.00 9.00 11.00 10.00 10.00
PAT Margin % 24.07 13.14 13.89 11.11 8.29 9.98 10.80 9.79 9.21 8.76 8.33
PBT Margin 31.67 17.56 18.75 15.02 11.23 13.88 16.71 15.08 14.13 13.46 12.58
Tax 5,301 4,859 4,020 2,476 1,572 2,058 2,184 1,347 981.00 686.00 459.00
Adj PAT 16,752 14,442 11,498 7,010 4,415 5,262 3,997 2,496 1,836 1,279 897.83
Adj PAT Margin 24.03 13.14 13.88 11.08 8.28 9.98 10.81 9.79 9.21 8.76 8.33

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 2,494 - 1,984 - 1,490 1,148 962.00 711.00 438.00
Average Total Assets 465,308 420,934 371,286 325,484 - 243,866 191,988 167,930 144,312 104,516
Average Total Equity 97,258 87,816 74,395 65,534 - 49,042 40,316 34,623 26,012 17,772
Borrowing 397,401 361,249 - 293,346 - 216,690 165,232 131,634 129,806 101,588
Cwip 33.00 41.00 29.00 43.00 15.00 80.00 34.00 51.00 - -
Cash Equivalents 12,001 13,544 12,360 10,624 7,552 4,305 3,680 2,164 1,383 349.00
Fixed Assets 3,752 3,780 3,423 3,250 2,686 2,308 1,716 1,316 1,321 695.00
Gross Block - 6,275 - 5,234 - 3,797 2,864 2,278 2,032 1,133
Investments 33,751 34,441 31,036 30,881 20,722 22,752 12,246 18,397 17,544 8,599
Loans N Advances 452,527 674.00 367,491 373.00 - 229.00 265.00 254.00 304.00 188.00
Long Term Borrowings - - 324,218 - 256,549 - - - 123,699 89,085
Net Debt -45,752 -47,985 280,822 251,841 228,275 189,633 149,306 111,073 110,879 92,640
Non Controlling Interest 2,385 2,244 2,113 - - - - - - -
Other Asset Items 6,266 411,734 4,861 328,837 289,292 244,254 193,299 148,191 142,887 113,593
Other Borrowings - - - 293,346 - 216,690 165,232 131,634 - -
Other Liability Items 4,907 4,063 4,672 3,636 3,580 2,712 2,404 2,034 1,495 2,384
Reserves 102,592 96,569 86,679 76,572 59,753 54,251 43,592 36,798 32,208 19,582
Share Capital 622.00 124.00 124.00 124.00 121.00 121.00 121.00 120.00 120.00 115.00
Short Term Borrowings - - - - - - - - 6,108 12,503
Short Term Loans And Advances - - - - - - - - - -
Total Assets 509,961 466,127 420,656 375,742 321,917 275,226 212,506 171,470 164,391 124,233
Total Borrowings - - 324,218 293,346 256,549 216,690 165,232 131,634 129,806 101,588
Total Equity 105,599 98,937 88,916 76,696 59,874 54,372 43,713 36,918 32,328 19,697
Total Equity And Liabilities 509,961 466,127 420,656 375,742 321,917 275,226 212,506 171,470 164,391 124,233
Total Liabilities 404,362 367,190 331,740 299,046 262,043 220,854 168,793 134,552 132,063 104,536
Trade Payables 2,054 1,878 2,850 2,064 1,913 1,452 1,157 884.00 762.00 564.00
Trade Receivables 1,631 1,913 1,455 1,733 1,650 1,300 1,266 1,097 953.00 809.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 70,527 82,415 50,675 32,275 1,741 34,167 34,449 19,503
Cash From Investing Activity -2,765 -10,088 -10,394 6,347 -429.00 -8,758 -5,379 1,075
Cash From Operating Activity -68,154 -69,843 -42,112 -37,090 -807.00 -24,412 -29,062 -20,566
Cash Paid For Investment In Subsidaries And Associates - -267.00 -93.00 - - - - -
Cash Paid For Loan Advances -89,988 -88,194 -54,412 -50,348 -9,574 -32,881 -34,827 -24,643
Cash Paid For Purchase Of Fixed Assets -1,082 -1,038 -878.00 -634.00 -309.00 -508.00 -398.00 -135.00
Cash Paid For Purchase Of Investments -47,899 -30,255 -318,410 -241,181 -241,586 -445,355 -475,921 -226,086
Cash Paid For Repayment Of Borrowings -39,027 -34,376 -36,474 -18,436 -5,594 - - -
Cash Paid Towards Cwip - - - - - - - -
Cash Received From Borrowings 100,215 94,690 74,784 46,463 3,149 16,906 16,564 -
Cash Received From Issue Of Debentures - - - - - 1,956 12,841 -
Cash Received From Issue Of Shares 1,251 9,067 158.00 173.00 103.00 8,568 57.00 4,538
Cash Received From Sale Of Fixed Assets 36.00 39.00 20.00 19.00 11.00 7.00 31.00 1.00
Cash Received From Sale Of Investments 46,179 21,433 308,361 247,742 241,229 436,962 470,792 227,417
Change In Other Working Capital Items -3,790 -1,492 -2,299 79.00 -105.00 -1,428 273.00 361.00
Change In Payables -186.00 612.00 579.00 414.00 138.00 148.00 190.00 273.00
Change In Receivables -206.00 -458.00 -93.00 -321.00 46.00 -118.00 -228.00 -173.00
Change In Working Capital -94,170 -89,532 -56,226 -50,176 -9,495 -34,278 -34,592 -24,182
Direct Taxes Paid -5,948 -5,098 -3,972 -2,586 -1,482 -2,235 -2,215 -1,484
Dividends Paid -2,225 -1,815 -1,207 -603.00 -3.00 -943.00 -230.00 -197.00
Dividends Received 1.00 - - - - 1.00 - -
Interest Paid - - - - - - - -
Interest Received - - 607.00 401.00 227.00 135.00 117.00 -
Net Cash Flow -392.00 2,484 -1,831 1,532 505.00 998.00 9.00 13.00
Other Cash Financing Items Paid -215.00 89.00 -143.00 -106.00 -87.00 -308.00 -48.00 11,721
Other Cash Investing Items Paid 10,527 14,760 13,557 4,784 4,173 7,988 5,264 3,320
Other Cash Operating Items Paid - - - - - - - -
Profit From Operations 31,963 24,786 18,087 15,672 10,170 12,102 7,746 5,100

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Bajfinance 2025-09-30 - 21.97 14.39 8.78 0.12
Bajfinance 2025-06-30 - 21.71 14.52 8.92 0.03
Bajfinance 2025-03-31 - 21.45 14.78 8.84 0.10
Bajfinance 2024-12-31 - 20.79 15.08 9.32 0.04
๐Ÿ’ฌ
Stock Chat