Bajaj Holdings Investment Ltd
BAJAJHLDNG
Finance
₹ 13,211
Price
₹ 147,091
Market Cap
Large Cap
21.12
P/E Ratio
📊 Score Snapshot
7.47 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
44.47 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | 358.53 | 659.03 | 442.05 | 369.72 | 337.11 | 251.66 | 258.76 | 328.39 |
| Adj Cash PAT | 4,095 | 7,433 | 5,015 | 4,185 | 3,756 | 2,889 | 2,880 | 3,655 |
| Adj Cash PAT To PAT | 0.61 | 1.01 | 1.01 | 1.01 | 1.03 | 0.94 | 0.94 | 1.38 |
| Adj Cash PE | 33.91 | 12.44 | 13.39 | 14.60 | 9.90 | 7.65 | 12.95 | 8.04 |
| Adj EPS | 593.39 | 652.92 | 435.85 | 364.42 | 327.94 | 268.82 | 273.85 | 238.54 |
| Adj Number Of Shares | 11.13 | 11.13 | 11.13 | 11.13 | 11.13 | 11.13 | 11.13 | 11.13 |
| Adj PE | 20.32 | 12.55 | 13.58 | 14.81 | 10.18 | 7.16 | 12.24 | 11.07 |
| Adj Peg | - | 0.25 | 0.69 | 1.33 | 0.46 | - | 0.83 | 1.50 |
| Bvps | 6,529 | 5,658 | 4,633 | 4,634 | 3,964 | 2,902 | 2,422 | 2,264 |
| Cash Conversion Cycle | - | - | 5.00 | 8.00 | 5.00 | 4.00 | - | - |
| Cash Revenue | 741.00 | 1,707 | 525.00 | 481.00 | 455.00 | 434.00 | 431.00 | 420.00 |
| Cash Revenue To Revenue | 1.00 | 1.00 | 1.01 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
| Dso | - | - | 5.00 | 8.00 | 5.00 | 4.00 | - | - |
| Dividend Yield | 0.79 | 1.59 | 2.06 | 2.16 | 1.18 | 2.10 | 0.98 | 1.54 |
| Fcfe | 4,221 | 7,467 | 5,047 | 4,218 | 3,789 | 2,679 | 1,285 | 3,660 |
| Fcfe Margin | 569.70 | 437.43 | 961.33 | 876.92 | 832.75 | 617.28 | 298.14 | 871.43 |
| Fcfe To Adj PAT | 0.63 | 1.01 | 1.02 | 1.02 | 1.04 | 0.87 | 0.42 | 1.38 |
| Market Cap | 132,574 | 91,216 | 65,891 | 60,089 | 37,160 | 21,421 | 37,302 | 29,395 |
| PB | 1.82 | 1.45 | 1.28 | 1.16 | 0.84 | 0.66 | 1.38 | 1.17 |
| PE | 20.33 | 12.55 | 13.58 | 14.82 | 10.18 | 7.16 | 12.24 | 11.07 |
| Peg | - | 0.25 | 0.69 | 1.33 | 0.46 | - | 0.83 | 1.51 |
| PS | 179.40 | 53.59 | 126.23 | 124.15 | 81.31 | 49.24 | 86.55 | 69.99 |
| ROE | 9.89 | 12.86 | 9.59 | 8.62 | 9.56 | 10.40 | 11.69 | 12.34 |
| Share Price | 11,911 | 8,196 | 5,920 | 5,399 | 3,339 | 1,925 | 3,351 | 2,641 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 397.00 | 325.00 | 145.00 | 126.00 | 279.00 | 134.00 | 1,212 | 108.00 | 225.00 | 104.00 | 87.00 | 98.00 | 188.00 | 91.00 |
| Interest | - | - | - | - | - | - | 1.00 | 1.00 | 1.00 | 1.00 | 5.00 | 1.00 | 1.00 | 1.00 |
| Expenses - | 43.00 | 41.00 | 42.00 | 31.00 | 46.00 | 61.00 | 35.00 | 36.00 | 33.00 | 36.00 | 32.00 | 37.00 | 37.00 | 37.00 |
| Other Income - | 1,630 | 1,906 | 1,695 | 1,694 | 1,335 | 1,554 | 1,563 | 1,602 | 1,479 | 1,375 | 1,326 | 1,252 | 1,214 | 938.00 |
| Exceptional Items | - | 1,522 | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Profit Before Tax | 1,976 | 3,704 | 1,789 | 1,781 | 1,559 | 1,618 | 2,731 | 1,665 | 1,662 | 1,434 | 1,368 | 1,305 | 1,356 | 984.00 |
| Tax % | 14.47 | 5.40 | 2.12 | 1.74 | 3.14 | 0.19 | 0.55 | 1.20 | 4.45 | 1.26 | 1.10 | 1.38 | 1.47 | 1.42 |
| Net Profit - | 1,690 | 3,504 | 1,751 | 1,750 | 1,510 | 1,615 | 2,716 | 1,645 | 1,588 | 1,416 | 1,353 | 1,287 | 1,336 | 970.00 |
| Minority Share | -131.00 | -17.00 | -25.00 | -2.00 | -74.00 | -4.00 | - | - | -97.00 | - | - | -1.00 | -93.00 | -1.00 |
| Exceptional Items At | - | 1,440 | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 1,690 | 2,064 | 1,751 | 1,750 | 1,510 | 1,615 | 2,716 | 1,645 | 1,588 | 1,416 | 1,353 | 1,287 | 1,336 | 970.00 |
| Profit For PE | 1,559 | 2,054 | 1,725 | 1,748 | 1,436 | 1,610 | 2,716 | 1,644 | 1,491 | 1,416 | 1,353 | 1,286 | 1,243 | 969.00 |
| Profit For EPS | 1,559 | 3,487 | 1,725 | 1,748 | 1,436 | 1,610 | 2,716 | 1,644 | 1,491 | 1,416 | 1,353 | 1,286 | 1,243 | 969.00 |
| EPS In Rs | 140.08 | 313.27 | 155.04 | 157.09 | 129.06 | 144.70 | 244.05 | 147.76 | 133.98 | 127.19 | 121.55 | 115.52 | 111.67 | 87.10 |
| PAT Margin % | 425.69 | 1,078 | 1,208 | 1,389 | 541.22 | 1,205 | 224.09 | 1,523 | 705.78 | 1,362 | 1,555 | 1,313 | 710.64 | 1,066 |
| PBT Margin | 497.73 | 1,140 | 1,234 | 1,413 | 558.78 | 1,207 | 225.33 | 1,542 | 738.67 | 1,379 | 1,572 | 1,332 | 721.28 | 1,081 |
| Tax | 286.00 | 200.00 | 38.00 | 31.00 | 49.00 | 3.00 | 15.00 | 20.00 | 74.00 | 18.00 | 15.00 | 18.00 | 20.00 | 14.00 |
| Yoy Profit Growth % | 9.00 | 28.00 | -36.00 | 6.00 | -4.00 | 14.00 | 101.00 | 28.00 | 20.00 | 46.00 | 22.00 | 24.00 | 10.00 | 24.00 |
| Adj PAT | 1,690 | 4,944 | 1,751 | 1,750 | 1,510 | 1,615 | 2,716 | 1,645 | 1,588 | 1,416 | 1,353 | 1,287 | 1,336 | 970.00 |
| Adj PAT Margin | 425.69 | 1,521 | 1,208 | 1,389 | 541.22 | 1,205 | 224.09 | 1,523 | 705.78 | 1,362 | 1,555 | 1,313 | 710.64 | 1,066 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 739.00 | 1,702 | 522.00 | 484.00 | 457.00 | 435.00 | 431.00 | 420.00 | 842.00 | 470.00 | 524.00 | 423.00 |
| Interest | 1.00 | 2.00 | 7.00 | 3.00 | 4.00 | 13.00 | - | - | - | - | - | - |
| Expenses - | 180.00 | 140.00 | 142.00 | 117.00 | 106.00 | 134.00 | 85.00 | 65.00 | 215.00 | 42.00 | 40.00 | 23.00 |
| Other Income - | 6,139 | 5,967 | 4,673 | 3,896 | 3,451 | 3,058 | 2,827 | 2,390 | 8.00 | 7.00 | 35.00 | 5.00 |
| Exceptional Items | 85.00 | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation | 34.00 | 34.00 | 34.00 | 34.00 | 34.00 | 33.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 |
| Profit Before Tax | 6,748 | 7,493 | 5,012 | 4,226 | 3,766 | 3,314 | 3,170 | 2,739 | 630.00 | 430.00 | 513.00 | 400.00 |
| Tax % | 1.81 | 1.71 | 1.32 | 2.37 | 2.97 | 7.06 | 3.85 | 3.07 | -292.54 | -426.74 | -295.52 | -397.00 |
| Net Profit - | 6,626 | 7,365 | 4,946 | 4,126 | 3,654 | 3,080 | 3,048 | 2,655 | 2,473 | 2,265 | 2,029 | 1,988 |
| Profit From Associates | - | - | - | - | - | - | - | - | 1,978 | 1,924 | 1,615 | 1,669 |
| Minority Share | -105.00 | -98.00 | -96.00 | -70.00 | -4.00 | -88.00 | - | - | - | - | - | - |
| Exceptional Items At | 82.00 | - | - | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 6,543 | 7,365 | 4,946 | 4,126 | 3,654 | 3,080 | 3,048 | 2,655 | 2,473 | 2,265 | 2,029 | 1,988 |
| Profit For PE | 6,440 | 7,267 | 4,851 | 4,056 | 3,650 | 2,992 | 3,048 | 2,655 | 2,473 | 2,265 | 2,029 | 1,988 |
| Profit For EPS | 6,521 | 7,267 | 4,851 | 4,056 | 3,650 | 2,992 | 3,048 | 2,655 | 2,473 | 2,265 | 2,029 | 1,988 |
| EPS In Rs | 585.90 | 652.98 | 435.83 | 364.41 | 327.95 | 268.84 | 273.90 | 238.54 | 222.22 | 203.54 | 182.33 | 178.59 |
| Dividend Payout % | 16.00 | 20.00 | 28.00 | 32.00 | 12.00 | 15.00 | 12.00 | 17.00 | 15.00 | 16.00 | 19.00 | 17.00 |
| PAT Margin % | 896.62 | 432.73 | 947.51 | 852.48 | 799.56 | 708.05 | 707.19 | 632.14 | 293.71 | 481.91 | 387.21 | 469.98 |
| PBT Margin | 913.13 | 440.25 | 960.15 | 873.14 | 824.07 | 761.84 | 735.50 | 652.14 | 74.82 | 91.49 | 97.90 | 94.56 |
| Tax | 122.00 | 128.00 | 66.00 | 100.00 | 112.00 | 234.00 | 122.00 | 84.00 | -1,843 | -1,835 | -1,516 | -1,588 |
| Adj PAT | 6,709 | 7,365 | 4,946 | 4,126 | 3,654 | 3,080 | 3,048 | 2,655 | 2,473 | 2,265 | 2,029 | 1,988 |
| Adj PAT Margin | 907.91 | 432.73 | 947.51 | 852.48 | 799.56 | 708.05 | 707.19 | 632.14 | 293.71 | 481.91 | 387.21 | 469.98 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 225.00 | - | 219.00 | - | 185.00 | 151.00 | 118.00 | 84.00 | 34.00 |
| Average Total Assets | 77,524 | 70,214 | 67,057 | 59,174 | - | 53,388 | 49,539 | 39,110 | 29,868 | 26,138 |
| Average Total Equity | 73,730 | 67,820 | 63,422 | 57,266 | - | 51,571 | 47,849 | 38,208 | 29,626 | 26,076 |
| Cwip | - | - | - | - | - | - | - | - | - | - |
| Cash Equivalents | 938.00 | 100.00 | 899.00 | 54.00 | 1,406 | 39.00 | 33.00 | 83.00 | 112.00 | 10.00 |
| Fixed Assets | 187.00 | 203.00 | 227.00 | 244.00 | 261.00 | 278.00 | 310.00 | 342.00 | 374.00 | 193.00 |
| Gross Block | - | 428.00 | - | 463.00 | - | 462.00 | 461.00 | 459.00 | 459.00 | 228.00 |
| Inventory | - | - | 1.00 | 4.00 | 4.00 | 4.00 | 6.00 | 4.00 | 3.00 | - |
| Investments | 81,322 | 73,808 | 71,252 | 64,715 | 59,613 | 52,555 | 52,964 | 44,914 | 32,068 | 26,257 |
| Lease Liabilities | 14.60 | 30.99 | 46.62 | - | 78.00 | - | - | - | - | - |
| Loans N Advances | - | 24.00 | - | 30.00 | - | 197.00 | 154.00 | 27.00 | 38.00 | 60.00 |
| Net Debt | -82,245 | -73,877 | -72,104 | -64,706 | -60,941 | -52,501 | -52,883 | -44,861 | -32,012 | -26,267 |
| Non Controlling Interest | 10,838 | 9,982 | 8,964 | 8,724 | 9,189 | 7,380 | 8,738 | 6,951 | 4,536 | - |
| Other Asset Items | 67.00 | 1,130 | 154.00 | 113.00 | 294.00 | 108.00 | 111.00 | 114.00 | 128.00 | 488.00 |
| Other Borrowings | - | 30.99 | - | 62.57 | - | 92.79 | 113.69 | 136.18 | 167.77 | - |
| Other Liability Items | 3,827 | 2,560 | 3,698 | 2,125 | 3,445 | 1,531 | 1,889 | 1,233 | 256.00 | 55.00 |
| Reserves | 67,723 | 62,576 | 59,712 | 54,136 | 48,758 | 44,071 | 42,731 | 37,056 | 27,652 | 26,841 |
| Share Capital | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 | 111.00 |
| Short Term Loans And Advances | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 82,514 | 75,266 | 72,533 | 65,161 | 61,581 | 53,188 | 53,588 | 45,490 | 32,729 | 27,008 |
| Total Borrowings | 15.00 | 31.00 | 47.00 | 63.00 | 78.00 | 93.00 | 114.00 | 136.00 | 168.00 | - |
| Total Equity | 78,672 | 72,669 | 68,787 | 62,971 | 58,058 | 51,562 | 51,580 | 44,118 | 32,299 | 26,952 |
| Total Equity And Liabilities | 82,514 | 75,266 | 72,533 | 65,161 | 61,581 | 53,188 | 53,588 | 45,490 | 32,729 | 27,008 |
| Total Liabilities | 3,842 | 2,597 | 3,746 | 2,190 | 3,523 | 1,626 | 2,008 | 1,372 | 430.00 | 56.00 |
| Trade Payables | - | 5.00 | - | 3.00 | - | 2.00 | 4.00 | 3.00 | 5.00 | 1.00 |
| Trade Receivables | - | - | - | 2.00 | 3.00 | 7.00 | 10.00 | 7.00 | 5.00 | - |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -1,055 | -1,455 | -1,587 | -1,460 | -37.00 | -1,028 | -536.00 | -434.00 |
| Cash From Investing Activity | 3,054 | -472.00 | -137.00 | -151.00 | -308.00 | -800.00 | -163.00 | -1,123 |
| Cash From Operating Activity | -1,957 | 1,941 | 1,728 | 1,610 | 272.00 | 1,920 | 628.00 | 1,631 |
| Cash Paid For Acquisition Of Companies | - | - | - | - | - | -239.00 | - | - |
| Cash Paid For Investment In Subsidaries And Associates | - | - | - | - | - | - | -1,599 | - |
| Cash Paid For Loan Advances | -1,018 | -6.00 | 2.00 | 3.00 | 17.00 | 226.00 | -200.00 | -65.00 |
| Cash Paid For Purchase Of Fixed Assets | -1.00 | - | -2.00 | -1.00 | -1.00 | -4.00 | - | - |
| Cash Paid For Purchase Of Investments | -12,657 | -8,693 | -4,701 | -1,792 | -2,727 | -3,191 | -1,339 | -3,230 |
| Cash Received From Sale Of Fixed Assets | 93.00 | - | - | - | - | - | - | - |
| Cash Received From Sale Of Investments | 15,619 | 8,221 | 4,566 | 1,642 | 2,420 | 2,634 | 2,774 | 2,107 |
| Change In Inventory | 4.00 | - | 3.00 | -3.00 | - | -2.00 | - | - |
| Change In Other Working Capital Items | -1,601 | 69.00 | 61.00 | 61.00 | 88.00 | -413.00 | 32.00 | 1,065 |
| Change In Receivables | 2.00 | 5.00 | 3.00 | -3.00 | -2.00 | -1.00 | - | - |
| Change In Working Capital | -2,614 | 68.00 | 69.00 | 59.00 | 102.00 | -191.00 | -168.00 | 1,000 |
| Direct Taxes Paid | -655.00 | -134.00 | -145.00 | -197.00 | -107.00 | -77.00 | -98.00 | -187.00 |
| Dividends Paid | -1,020 | -1,422 | -1,555 | -1,430 | -6.00 | -824.00 | -445.00 | -361.00 |
| Net Cash Flow | 43.00 | 14.00 | 4.00 | -1.00 | -73.00 | 92.00 | -72.00 | 74.00 |
| Other Cash Financing Items Paid | -34.00 | -34.00 | -32.00 | -30.00 | -30.00 | -204.00 | -92.00 | -74.00 |
| Other Cash Investing Items Paid | - | - | - | - | - | - | - | - |
| Other Cash Operating Items Paid | 58.00 | 176.00 | 24.00 | 3.00 | - | 4.00 | - | - |
| Profit From Operations | 1,255 | 1,830 | 1,780 | 1,745 | 276.00 | 2,184 | 894.00 | 818.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Bajajhldng | 2025-09-30 | - | 10.33 | 7.31 | 30.90 | 0.00 |
| Bajajhldng | 2025-06-30 | - | 10.31 | 7.45 | 30.78 | 0.00 |
| Bajajhldng | 2025-03-31 | - | 10.56 | 7.30 | 30.69 | 0.00 |
| Bajajhldng | 2024-12-31 | - | 10.65 | 7.12 | 30.75 | 0.00 |
💬
Stock Chat