Bajaj Housing Finance Ltd

BAJAJHFL
Finance
โ‚น 112.03
Price
โ‚น 93,355
Market Cap
Large Cap
41.24
P/E Ratio

๐Ÿ“Š Score Snapshot

3.9 / 25
Performance
19.27 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
30.17 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Adj Cash EPS -20.77 - - - - -
Adj Cash PAT -17,275 -14,500 -14,248 -12,228 -5,473 -679.36
Adj Cash PAT To PAT -7.99 -8.38 -11.33 -17.23 -12.09 -1.62
Adj EPS 2.60 - - - - -
Adj Number Of Shares 831.92 - - - - -
Adj PE 46.81 - - - - -
Bvps 23.98 - - - - -
Cash Revenue 9,567 15,223 11,330 7,538 6,308 5,292
Cash Revenue To Revenue 1.00 1.00 1.00 1.00 1.00 1.00
Fcfe -4,755 630.38 -1,761 -2,500 239.67 160.64
Fcfe Margin -49.70 4.14 -15.54 -33.17 3.80 3.04
Fcfe To Adj PAT -2.20 0.36 -1.40 -3.52 0.53 0.38
Market Cap 101,236 - - - - -
PB 5.07 - - - - -
PE 46.80 - - - - -
PS 10.57 - - - - -
ROE 13.43 15.22 14.58 11.11 7.79 -
Share Price 121.69 - - - - -

๐Ÿ“Š Quarterly Results

Metric Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023
Sales 2,616 2,508 4,898 4,820 4,418 3,992 3,892 3,822 3,526 3,170
Interest 1,606 1,551 1,516 1,514 1,399 1,279 1,200 1,151 1,062 954.00
Expenses - 244.00 226.00 210.00 179.00 170.00 219.00 164.00 176.00 165.00 216.00
Financing Profit 765.00 731.00 723.00 718.00 640.00 498.00 582.00 585.00 536.00 416.00
Financing Margin % 29.24 29.15 14.76 14.90 14.49 12.47 14.95 15.31 15.20 13.12
Other Income - 2.74 0.06 0.12 0.09 0.08 0.10 0.11 0.06 0.13 0.35
Depreciation 11.00 11.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 9.00
Profit Before Tax 757.00 720.00 713.00 708.00 630.00 488.00 572.00 575.00 526.00 407.00
Tax % 22.99 18.47 23.14 22.88 23.33 21.93 23.60 21.57 12.17 26.04
Net Profit - 583.00 587.00 548.00 546.00 483.00 381.00 437.00 451.00 462.00 301.00
Profit Excl Exceptional 583.00 587.00 548.00 546.00 483.00 381.00 437.00 451.00 462.00 301.00
Profit For PE 583.00 587.00 548.00 546.00 483.00 381.00 437.00 451.00 462.00 301.00
Profit For EPS 583.00 587.00 548.00 546.00 483.00 381.00 437.00 451.00 462.00 301.00
EPS In Rs 0.70 0.70 0.66 0.66 0.62 0.57 0.65 0.67 0.69 0.45
PAT Margin % 22.29 23.41 11.19 11.33 10.93 9.54 11.23 11.80 13.10 9.50
PBT Margin 28.94 28.71 14.56 14.69 14.26 12.22 14.70 15.04 14.92 12.84
Tax 174.00 133.00 165.00 162.00 147.00 107.00 135.00 124.00 64.00 106.00
Yoy Profit Growth % 21.00 54.00 25.00 21.00 5.00 26.00 - - - -
Adj PAT 583.00 587.00 548.00 546.00 483.00 381.00 437.00 451.00 462.00 301.00
Adj PAT Margin 22.29 23.41 11.19 11.33 10.93 9.54 11.23 11.80 13.10 9.50

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Sales 9,576 15,234 11,330 7,534 6,310 5,292
Interest 5,981 4,695 3,213 2,157 1,968 1,618
Expenses - 781.00 721.00 718.00 624.00 552.00 438.00
Financing Profit 2,814 2,201 1,734 986.00 635.00 591.00
Financing Margin % 29.39 14.45 15.30 13.09 10.06 11.17
Other Income - 0.35 0.40 0.41 0.47 0.58 0.21
Exceptional Items -2.72 -0.77 -0.70 -0.48 -0.44 -0.49
Depreciation 41.00 40.00 33.00 26.00 22.00 23.00
Profit Before Tax 2,770 2,161 1,700 960.00 613.00 567.00
Tax % 21.91 19.90 26.00 26.04 26.10 25.75
Net Profit - 2,163 1,731 1,258 710.00 453.00 421.00
Exceptional Items At -2.00 -1.00 -1.00 - - -
Profit Excl Exceptional 2,165 1,732 1,258 710.00 454.00 422.00
Profit For PE 2,165 1,732 1,258 710.00 454.00 422.00
Profit For EPS 2,163 1,731 1,258 710.00 453.00 421.00
EPS In Rs 2.60 - - - - -
PAT Margin % 22.59 11.36 11.10 9.42 7.18 7.96
PBT Margin 28.93 14.19 15.00 12.74 9.71 10.71
Tax 607.00 430.00 442.00 250.00 160.00 146.00
Adj PAT 2,161 1,730 1,257 709.64 452.67 420.64
Adj PAT Margin 22.57 11.36 11.10 9.42 7.17 7.95

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Accumulated Depreciation 163.00 - 133.00 101.00 72.00 49.00 29.00
Average Total Assets 92,318 - 73,240 56,590 43,192 34,615 -
Average Total Equity 16,090 - 11,368 8,622 6,386 5,808 -
Borrowing 82,072 - 69,129 53,745 41,492 31,601 25,600
Cwip 1.00 - 1.00 - 1.00 - -
Cash Equivalents 62.00 1,589 64.00 109.00 407.00 717.00 659.00
Fixed Assets 141.00 122.00 123.00 113.00 97.00 79.00 86.00
Gross Block 304.00 - 256.00 214.00 169.00 128.00 115.00
Investments 2,533 1,633 1,939 2,001 1,248 3,266 2,508
Loans N Advances 86.00 89,878 38.00 11.00 19.00 17.00 27,987
Long Term Borrowings - 74,475 - - - - -
Net Debt -2,595 71,253 67,126 51,635 39,837 27,618 22,433
Other Asset Items 99,964 552.00 79,649 62,418 46,517 33,469 15.00
Other Borrowings - - 69,129 53,745 41,492 31,601 25,600
Other Liability Items 714.00 417.00 407.00 360.00 257.00 205.00 156.00
Reserves 11,619 10,457 5,521 3,791 1,858 1,149 702.00
Share Capital 8,328 8,328 6,712 6,712 4,883 4,883 4,883
Short Term Loans And Advances - - - - - - 27,975
Total Assets 102,809 93,799 81,827 64,654 48,527 37,858 31,372
Total Borrowings - 74,475 69,129 53,745 41,492 31,601 25,600
Total Equity 19,947 18,785 12,233 10,503 6,741 6,032 5,585
Total Equity And Liabilities 102,809 93,799 81,827 64,654 48,527 37,858 31,372
Total Liabilities 82,862 75,014 69,594 54,151 41,786 31,826 25,787
Trade Payables 76.00 123.00 58.00 46.00 36.00 21.00 31.00
Trade Receivables 22.00 25.00 13.00 2.00 237.00 311.00 118.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash From Financing Activity 17,870 15,125 14,630 10,209 5,676 1,149
Cash From Investing Activity -798.00 -555.00 -611.00 2,197 -797.00 -69.00
Cash From Operating Activity -17,075 -14,600 -14,332 -12,461 -5,076 -1,024
Cash Paid For Loan Advances -20,088 -17,047 -15,585 -13,257 -5,698 -1,076
Cash Paid For Purchase Of Fixed Assets -41.00 -43.00 -34.00 -29.00 -15.00 -3.00
Cash Paid For Purchase Of Investments -17,032 -6,655 -43,036 -4,900 -3,475 -5,555
Cash Paid For Redemption Of Debentures - - - - - -179.00
Cash Paid For Repayment Of Borrowings -13,874 -11,818 -14,173 -6,923 -3,027 -18.00
Cash Received From Borrowings 26,389 26,948 26,657 16,652 8,731 1,017
Cash Received From Issue Of Shares 5,560 - 2,500 - - 150.00
Cash Received From Sale Of Fixed Assets 5.00 3.00 4.00 2.00 2.00 -
Cash Received From Sale Of Investments 16,270 6,140 42,408 5,400 2,975 5,487
Change In Other Working Capital Items 620.00 807.00 36.00 283.00 -219.00 -25.00
Change In Payables 40.00 21.00 44.00 32.00 -6.00 1.00
Change In Receivables -9.00 -11.00 - 4.00 -2.00 -
Change In Working Capital -19,436 -16,230 -15,505 -12,938 -5,926 -1,100
Direct Taxes Paid -624.00 -526.00 -399.00 -242.00 -180.00 -13.00
Interest Received - - 46.00 27.00 31.00 1.00
Net Cash Flow -2.00 -30.00 -313.00 -55.00 -197.00 55.00
Other Cash Financing Items Paid -206.00 -14.00 -355.00 -30.00 -28.00 -1.00
Other Cash Investing Items Paid - 8.00 - 2,208 -314.00 -
Profit From Operations 2,986 2,157 1,572 719.00 1,030 89.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Bajajhfl 2025-06-30 - 1.04 0.59 9.61 0.05
Bajajhfl 2025-03-31 - 1.12 0.72 9.40 0.00
Bajajhfl 2024-12-31 - 1.11 0.82 9.32 0.00
Bajajhfl 2024-09-30 - 1.68 1.83 7.63 0.00
๐Ÿ’ฌ
Stock Chat