Asian Paints Ltd
ASIANPAINT
Paints/Varnish
₹ 2,546
Price
₹ 244,264
Market Cap
Large Cap
63.44
P/E Ratio
📊 Score Snapshot
20.0 / 25
Performance
11.25 / 25
Valuation
2.37 / 20
Growth
7.0 / 30
Profitability
40.62 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 6,147 | 8,414 | 5,957 | 2,375 | 4,963 | 4,167 | 3,615 | 3,460 |
| Adj Cash EBITDA Margin | 17.98 | 23.95 | 17.70 | 8.55 | 23.79 | 20.46 | 18.99 | 21.17 |
| Adj Cash EBITDA To EBITDA | 0.92 | 1.00 | 0.89 | 0.46 | 0.96 | 0.93 | 0.90 | 0.98 |
| Adj Cash EPS | 29.56 | 57.04 | 34.48 | 1.91 | 30.72 | 24.86 | 18.30 | 20.43 |
| Adj Cash PAT | 2,878 | 5,570 | 3,396 | 237.70 | 3,014 | 2,454 | 1,807 | 2,018 |
| Adj Cash PAT To PAT | 0.83 | 1.00 | 0.81 | 0.08 | 0.94 | 0.88 | 0.82 | 0.96 |
| Adj Cash PE | 71.82 | 50.56 | 79.45 | 1,279 | 83.43 | 61.43 | 83.17 | 55.98 |
| Adj EPS | 35.50 | 56.94 | 42.53 | 31.04 | 32.87 | 28.31 | 22.58 | 21.26 |
| Adj EV To Cash EBITDA | 35.51 | 32.41 | 43.85 | 124.59 | 48.37 | 34.51 | 39.61 | 31.02 |
| Adj EV To EBITDA | 32.50 | 32.45 | 38.82 | 57.23 | 46.44 | 31.97 | 35.58 | 30.32 |
| Adj Number Of Shares | 95.92 | 95.92 | 95.91 | 95.95 | 95.91 | 95.92 | 95.91 | 95.91 |
| Adj PE | 60.64 | 50.65 | 64.51 | 98.66 | 77.96 | 53.92 | 67.36 | 53.79 |
| Adj Peg | - | 1.49 | 1.74 | - | 4.84 | 2.12 | 10.85 | 10.56 |
| Bvps | 209.12 | 202.49 | 171.47 | 147.99 | 137.93 | 109.82 | 102.51 | 91.11 |
| Cash Conversion Cycle | 107.00 | 93.00 | 99.00 | 94.00 | 59.00 | 79.00 | 65.00 | 60.00 |
| Cash ROCE | 12.54 | 20.28 | 16.48 | 4.76 | 27.67 | 25.64 | 13.23 | 5.30 |
| Cash Roic | 13.66 | 20.29 | 14.76 | 3.29 | 30.24 | 25.74 | 12.73 | 3.30 |
| Cash Revenue | 34,188 | 35,133 | 33,655 | 27,775 | 20,864 | 20,371 | 19,035 | 16,342 |
| Cash Revenue To Revenue | 1.01 | 0.99 | 0.98 | 0.95 | 0.96 | 1.01 | 0.99 | 0.97 |
| Dio | 142.00 | 122.00 | 121.00 | 142.00 | 134.00 | 127.00 | 119.00 | 117.00 |
| Dpo | 81.00 | 79.00 | 71.00 | 96.00 | 119.00 | 80.00 | 90.00 | 95.00 |
| Dso | 46.00 | 50.00 | 49.00 | 49.00 | 44.00 | 32.00 | 36.00 | 38.00 |
| Dividend Yield | 1.07 | 1.14 | 0.93 | 0.62 | 0.71 | 0.80 | 0.70 | 0.76 |
| EV | 218,275 | 272,688 | 261,243 | 295,890 | 240,060 | 143,797 | 143,196 | 107,332 |
| EV To EBITDA | 30.84 | 32.46 | 38.61 | 56.46 | 46.60 | 32.07 | 35.70 | 30.32 |
| EV To Fcff | 96.70 | 78.72 | 105.79 | 662.21 | 71.45 | 53.99 | 121.64 | 433.66 |
| Fcfe | 2,071 | 3,935 | 2,883 | 952.70 | 3,692 | 2,606 | 1,512 | 400.00 |
| Fcfe Margin | 6.06 | 11.20 | 8.57 | 3.43 | 17.70 | 12.79 | 7.95 | 2.45 |
| Fcfe To Adj PAT | 0.60 | 0.71 | 0.69 | 0.31 | 1.15 | 0.94 | 0.68 | 0.19 |
| Fcff | 2,257 | 3,464 | 2,469 | 446.82 | 3,360 | 2,663 | 1,177 | 247.50 |
| Fcff Margin | 6.60 | 9.86 | 7.34 | 1.61 | 16.10 | 13.07 | 6.18 | 1.51 |
| Fcff To NOPAT | 0.62 | 0.68 | 0.62 | 0.15 | 1.11 | 1.03 | 0.56 | 0.13 |
| Market Cap | 222,151 | 276,581 | 264,870 | 298,803 | 244,738 | 145,885 | 145,251 | 109,673 |
| PB | 11.07 | 14.24 | 16.11 | 21.04 | 18.50 | 13.85 | 14.77 | 12.55 |
| PE | 60.58 | 50.66 | 64.51 | 98.58 | 77.96 | 53.93 | 67.37 | 53.79 |
| Peg | - | 1.54 | 1.82 | - | 4.85 | 2.12 | 11.74 | 10.46 |
| PS | 6.55 | 7.79 | 7.68 | 10.27 | 11.27 | 7.22 | 7.55 | 6.52 |
| ROCE | 18.70 | 28.36 | 25.34 | 21.30 | 25.12 | 24.93 | 22.26 | 23.87 |
| ROE | 17.47 | 31.00 | 27.20 | 22.11 | 27.10 | 27.35 | 23.88 | 25.10 |
| Roic | 21.92 | 29.83 | 23.81 | 21.66 | 27.26 | 24.95 | 22.69 | 25.37 |
| Share Price | 2,316 | 2,883 | 2,762 | 3,114 | 2,552 | 1,521 | 1,514 | 1,144 |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,531 | 8,939 | 8,359 | 8,549 | 8,028 | 8,970 | 8,731 | 9,103 | 8,479 | 9,182 | 8,787 | 8,637 | 8,458 | 8,607 |
| Interest | 44.00 | 44.00 | 53.00 | 56.00 | 63.00 | 55.00 | 54.00 | 54.00 | 51.00 | 46.00 | 39.00 | 41.00 | 35.00 | 29.00 |
| Expenses - | 7,028 | 7,314 | 6,923 | 6,913 | 6,788 | 7,276 | 7,039 | 7,047 | 6,762 | 7,061 | 6,923 | 7,025 | 7,230 | 7,051 |
| Other Income - | 237.00 | 229.00 | 123.00 | 193.00 | 205.00 | 193.00 | 212.00 | 186.00 | 194.00 | 228.00 | 129.00 | 122.00 | 118.00 | 112.00 |
| Exceptional Items | - | - | -183.00 | - | -180.00 | - | - | - | - | - | -25.00 | - | - | -24.00 |
| Depreciation | 305.00 | 301.00 | 301.00 | 256.00 | 242.00 | 228.00 | 226.00 | 220.00 | 209.00 | 198.00 | 220.00 | 214.00 | 216.00 | 208.00 |
| Profit Before Tax | 1,392 | 1,509 | 1,022 | 1,518 | 959.00 | 1,604 | 1,624 | 1,968 | 1,651 | 2,105 | 1,710 | 1,478 | 1,094 | 1,407 |
| Tax % | 26.87 | 25.98 | 31.41 | 25.69 | 27.63 | 26.00 | 21.49 | 25.05 | 25.38 | 25.18 | 26.43 | 25.78 | 26.51 | 26.37 |
| Net Profit - | 1,018 | 1,117 | 701.00 | 1,128 | 694.00 | 1,187 | 1,275 | 1,475 | 1,232 | 1,575 | 1,258 | 1,097 | 804.00 | 1,036 |
| Minority Share | -25.00 | -17.00 | -9.00 | -18.00 | 1.00 | -17.00 | -19.00 | -27.00 | -27.00 | -24.00 | -24.00 | -24.00 | -21.00 | -19.00 |
| Exceptional Items At | - | - | -124.00 | - | -130.00 | - | - | - | - | - | -18.00 | - | - | -18.00 |
| Profit Excl Exceptional | 1,018 | 1,117 | 825.00 | 1,128 | 824.00 | 1,187 | 1,275 | 1,475 | 1,232 | 1,575 | 1,277 | 1,097 | 804.00 | 1,054 |
| Profit For PE | 994.00 | 1,100 | 815.00 | 1,110 | 824.00 | 1,170 | 1,257 | 1,448 | 1,205 | 1,550 | 1,252 | 1,073 | 783.00 | 1,034 |
| Profit For EPS | 994.00 | 1,100 | 692.00 | 1,110 | 695.00 | 1,170 | 1,257 | 1,448 | 1,205 | 1,550 | 1,234 | 1,073 | 783.00 | 1,017 |
| EPS In Rs | 10.36 | 11.47 | 7.22 | 11.58 | 7.24 | 12.20 | 13.10 | 15.09 | 12.57 | 16.16 | 12.87 | 11.18 | 8.16 | 10.60 |
| PAT Margin % | 11.93 | 12.50 | 8.39 | 13.19 | 8.64 | 13.23 | 14.60 | 16.20 | 14.53 | 17.15 | 14.32 | 12.70 | 9.51 | 12.04 |
| PBT Margin | 16.32 | 16.88 | 12.23 | 17.76 | 11.95 | 17.88 | 18.60 | 21.62 | 19.47 | 22.93 | 19.46 | 17.11 | 12.93 | 16.35 |
| Tax | 374.00 | 392.00 | 321.00 | 390.00 | 265.00 | 417.00 | 349.00 | 493.00 | 419.00 | 530.00 | 452.00 | 381.00 | 290.00 | 371.00 |
| Yoy Profit Growth % | 20.00 | -6.00 | -35.00 | -23.00 | -32.00 | -25.00 | - | 35.00 | 54.00 | 50.00 | 35.00 | 6.00 | 31.00 | 82.00 |
| Adj Ebit | 1,435 | 1,553 | 1,258 | 1,573 | 1,203 | 1,659 | 1,678 | 2,022 | 1,702 | 2,151 | 1,773 | 1,520 | 1,130 | 1,460 |
| Adj EBITDA | 1,740 | 1,854 | 1,559 | 1,829 | 1,445 | 1,887 | 1,904 | 2,242 | 1,911 | 2,349 | 1,993 | 1,734 | 1,346 | 1,668 |
| Adj EBITDA Margin | 20.40 | 20.74 | 18.65 | 21.39 | 18.00 | 21.04 | 21.81 | 24.63 | 22.54 | 25.58 | 22.68 | 20.08 | 15.91 | 19.38 |
| Adj Ebit Margin | 16.82 | 17.37 | 15.05 | 18.40 | 14.99 | 18.49 | 19.22 | 22.21 | 20.07 | 23.43 | 20.18 | 17.60 | 13.36 | 16.96 |
| Adj PAT | 1,018 | 1,117 | 575.48 | 1,128 | 563.73 | 1,187 | 1,275 | 1,475 | 1,232 | 1,575 | 1,240 | 1,097 | 804.00 | 1,018 |
| Adj PAT Margin | 11.93 | 12.50 | 6.88 | 13.19 | 7.02 | 13.23 | 14.60 | 16.20 | 14.53 | 17.15 | 14.11 | 12.70 | 9.51 | 11.83 |
| Ebit | 1,435 | 1,553 | 1,441 | 1,573 | 1,383 | 1,659 | 1,678 | 2,022 | 1,702 | 2,151 | 1,798 | 1,520 | 1,130 | 1,484 |
| EBITDA | 1,740 | 1,854 | 1,742 | 1,829 | 1,625 | 1,887 | 1,904 | 2,242 | 1,911 | 2,349 | 2,018 | 1,734 | 1,346 | 1,692 |
| EBITDA Margin | 20.40 | 20.74 | 20.84 | 21.39 | 20.24 | 21.04 | 21.81 | 24.63 | 22.54 | 25.58 | 22.97 | 20.08 | 15.91 | 19.66 |
| Ebit Margin | 16.82 | 17.37 | 17.24 | 18.40 | 17.23 | 18.49 | 19.22 | 22.21 | 20.07 | 23.43 | 20.46 | 17.60 | 13.36 | 17.24 |
| NOPAT | 876.10 | 980.02 | 778.50 | 1,025 | 722.25 | 1,085 | 1,151 | 1,376 | 1,125 | 1,439 | 1,209 | 1,038 | 743.72 | 992.53 |
| NOPAT Margin | 10.27 | 10.96 | 9.31 | 12.00 | 9.00 | 12.09 | 13.18 | 15.12 | 13.27 | 15.67 | 13.76 | 12.01 | 8.79 | 11.53 |
| Operating Profit | 1,198 | 1,324 | 1,135 | 1,380 | 998.00 | 1,466 | 1,466 | 1,836 | 1,508 | 1,923 | 1,644 | 1,398 | 1,012 | 1,348 |
| Operating Profit Margin | 14.04 | 14.81 | 13.58 | 16.14 | 12.43 | 16.34 | 16.79 | 20.17 | 17.79 | 20.94 | 18.71 | 16.19 | 11.97 | 15.66 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33,906 | 35,495 | 34,489 | 29,101 | 21,713 | 20,211 | 19,240 | 16,825 | 15,062 | 14,271 | 13,615 | 12,220 |
| Interest | 227.00 | 205.00 | 144.00 | 95.00 | 92.00 | 102.00 | 110.00 | 41.00 | 37.00 | 49.00 | 42.00 | 48.00 |
| Expenses - | 27,899 | 27,910 | 28,229 | 24,298 | 16,857 | 16,054 | 15,475 | 13,621 | 12,068 | 11,546 | 11,372 | 10,217 |
| Other Income - | 710.00 | 819.00 | 469.00 | 367.00 | 313.00 | 341.00 | 260.00 | 336.00 | 337.00 | 194.00 | 135.00 | 115.00 |
| Exceptional Items | -360.00 | 2.00 | -37.00 | -71.00 | 18.00 | 14.00 | 14.00 | - | 1.00 | 20.00 | 7.00 | 9.00 |
| Depreciation | 1,026 | 853.00 | 858.00 | 816.00 | 791.00 | 780.00 | 622.00 | 360.00 | 335.00 | 276.00 | 266.00 | 246.00 |
| Profit Before Tax | 5,103 | 7,348 | 5,689 | 4,188 | 4,304 | 3,629 | 3,306 | 3,138 | 2,960 | 2,614 | 2,077 | 1,834 |
| Tax % | 27.30 | 24.36 | 26.26 | 26.34 | 25.49 | 23.56 | 33.21 | 33.14 | 31.89 | 31.03 | 31.30 | 31.13 |
| Net Profit - | 3,710 | 5,558 | 4,195 | 3,085 | 3,207 | 2,774 | 2,208 | 2,098 | 2,016 | 1,803 | 1,427 | 1,263 |
| Profit From Associates | - | - | - | - | - | - | - | - | - | 33.00 | - | - |
| Minority Share | -42.00 | -97.00 | -89.00 | -54.00 | -67.00 | -69.00 | -52.00 | -59.00 | -77.00 | -58.00 | -32.00 | -44.00 |
| Exceptional Items At | -261.00 | 2.00 | -27.00 | -52.00 | 14.00 | 10.00 | 9.00 | - | 1.00 | 13.00 | 5.00 | 7.00 |
| Profit Excl Exceptional | 3,970 | 5,556 | 4,223 | 3,136 | 3,193 | 2,764 | 2,199 | 2,097 | 2,015 | 1,789 | 1,423 | 1,256 |
| Profit For PE | 3,925 | 5,459 | 4,133 | 3,081 | 3,126 | 2,695 | 2,147 | 2,039 | 1,939 | 1,732 | 1,391 | 1,213 |
| Profit For EPS | 3,667 | 5,460 | 4,106 | 3,031 | 3,139 | 2,705 | 2,156 | 2,039 | 1,939 | 1,745 | 1,395 | 1,219 |
| EPS In Rs | 38.23 | 56.92 | 42.81 | 31.59 | 32.73 | 28.20 | 22.48 | 21.26 | 20.22 | 18.19 | 14.54 | 12.71 |
| Dividend Payout % | 65.00 | 58.00 | 60.00 | 61.00 | 55.00 | 43.00 | 47.00 | 41.00 | 51.00 | 41.00 | 42.00 | 42.00 |
| PAT Margin % | 10.94 | 15.66 | 12.16 | 10.60 | 14.77 | 13.73 | 11.48 | 12.47 | 13.38 | 12.63 | 10.48 | 10.34 |
| PBT Margin | 15.05 | 20.70 | 16.50 | 14.39 | 19.82 | 17.96 | 17.18 | 18.65 | 19.65 | 18.32 | 15.26 | 15.01 |
| Tax | 1,393 | 1,790 | 1,494 | 1,103 | 1,097 | 855.00 | 1,098 | 1,040 | 944.00 | 811.00 | 650.00 | 571.00 |
| Adj Ebit | 5,691 | 7,551 | 5,871 | 4,354 | 4,378 | 3,718 | 3,403 | 3,180 | 2,996 | 2,643 | 2,112 | 1,872 |
| Adj EBITDA | 6,717 | 8,404 | 6,729 | 5,170 | 5,169 | 4,498 | 4,025 | 3,540 | 3,331 | 2,919 | 2,378 | 2,118 |
| Adj EBITDA Margin | 19.81 | 23.68 | 19.51 | 17.77 | 23.81 | 22.26 | 20.92 | 21.04 | 22.12 | 20.45 | 17.47 | 17.33 |
| Adj Ebit Margin | 16.78 | 21.27 | 17.02 | 14.96 | 20.16 | 18.40 | 17.69 | 18.90 | 19.89 | 18.52 | 15.51 | 15.32 |
| Adj PAT | 3,448 | 5,560 | 4,168 | 3,033 | 3,220 | 2,785 | 2,217 | 2,098 | 2,017 | 1,817 | 1,432 | 1,269 |
| Adj PAT Margin | 10.17 | 15.66 | 12.08 | 10.42 | 14.83 | 13.78 | 11.52 | 12.47 | 13.39 | 12.73 | 10.52 | 10.39 |
| Ebit | 6,051 | 7,549 | 5,908 | 4,425 | 4,360 | 3,704 | 3,389 | 3,180 | 2,995 | 2,623 | 2,105 | 1,863 |
| EBITDA | 7,077 | 8,402 | 6,766 | 5,241 | 5,151 | 4,484 | 4,011 | 3,540 | 3,330 | 2,899 | 2,371 | 2,109 |
| EBITDA Margin | 20.87 | 23.67 | 19.62 | 18.01 | 23.72 | 22.19 | 20.85 | 21.04 | 22.11 | 20.31 | 17.41 | 17.26 |
| Ebit Margin | 17.85 | 21.27 | 17.13 | 15.21 | 20.08 | 18.33 | 17.61 | 18.90 | 19.88 | 18.38 | 15.46 | 15.25 |
| NOPAT | 3,621 | 5,092 | 3,983 | 2,937 | 3,029 | 2,581 | 2,099 | 1,902 | 1,811 | 1,689 | 1,358 | 1,210 |
| NOPAT Margin | 10.68 | 14.35 | 11.55 | 10.09 | 13.95 | 12.77 | 10.91 | 11.30 | 12.02 | 11.84 | 9.98 | 9.90 |
| Operating Profit | 4,981 | 6,732 | 5,402 | 3,987 | 4,065 | 3,377 | 3,143 | 2,844 | 2,659 | 2,449 | 1,977 | 1,757 |
| Operating Profit Margin | 14.69 | 18.97 | 15.66 | 13.70 | 18.72 | 16.71 | 16.34 | 16.90 | 17.65 | 17.16 | 14.52 | 14.38 |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 4,945 | - | 4,381 | - | 3,814 | 3,019 | 2,533 | 2,010 | 1,592 |
| Advance From Customers | - | 173.00 | - | 154.00 | - | 108.00 | 76.00 | 41.00 | 29.00 | 13.00 |
| Average Capital Employed | 22,479 | 22,124 | 20,352 | 20,139 | - | 17,082 | 15,054 | 12,987 | 11,402 | 10,212 |
| Average Invested Capital | 16,018 | 16,524 | 17,169 | 17,069 | - | 16,728 | 13,562 | 11,112 | 10,346 | 9,251 |
| Average Total Assets | 30,412 | 30,128 | 28,448 | 27,840 | - | 24,368 | 21,656 | 18,246 | 16,194 | 15,006 |
| Average Total Equity | 19,442 | 19,741 | 17,931 | 17,934 | - | 15,323 | 13,714 | 11,882 | 10,183 | 9,285 |
| Cwip | 1,766 | 1,254 | 2,272 | 2,698 | 1,999 | 1,020 | 426.00 | 183.00 | 140.00 | 210.00 |
| Capital Employed | 23,758 | 22,349 | 21,200 | 21,899 | 19,505 | 18,379 | 15,786 | 14,322 | 11,652 | 11,152 |
| Cash Equivalents | 1,011 | 782.00 | 800.00 | 1,084 | 758.00 | 844.00 | 864.00 | 611.00 | 783.00 | 445.00 |
| Fixed Assets | 9,219 | 9,220 | 7,879 | 7,147 | 6,303 | 5,770 | 5,519 | 5,859 | 6,272 | 6,497 |
| Gross Block | - | 14,484 | - | 11,622 | - | 9,676 | 8,538 | 8,392 | 8,282 | 8,141 |
| Inventory | 6,011 | 6,719 | 6,474 | 5,923 | 6,082 | 6,211 | 6,153 | 3,799 | 3,390 | 3,150 |
| Invested Capital | 16,250 | 16,820 | 15,786 | 16,227 | 18,552 | 17,911 | 15,545 | 11,578 | 10,645 | 10,046 |
| Investments | 5,431 | 4,725 | 3,695 | 4,588 | 4,641 | 4,262 | 3,248 | 4,737 | 2,019 | 2,569 |
| Lease Liabilities | 1,600 | 1,427 | 1,393 | 1,367 | 1,229 | 960.00 | 811.00 | 745.00 | 764.00 | 693.00 |
| Loans N Advances | 1,066 | 22.00 | 919.00 | 17.00 | - | 12.00 | 8.00 | 11.00 | 12.00 | 16.00 |
| Long Term Borrowings | 911.00 | 260.00 | 87.00 | 54.00 | 59.00 | 76.00 | 45.00 | 15.00 | 19.00 | 19.00 |
| Net Debt | -2,885 | -3,217 | -1,979 | -3,198 | -3,072 | -3,173 | -2,525 | -4,255 | -1,684 | -1,694 |
| Net Working Capital | 5,265 | 6,346 | 5,635 | 6,382 | 10,250 | 11,121 | 9,600 | 5,536 | 4,233 | 3,339 |
| Non Controlling Interest | 622.00 | 659.00 | 660.00 | 695.00 | 616.00 | 454.00 | 388.00 | 423.00 | 404.00 | 361.00 |
| Other Asset Items | 2,421 | 3,319 | 2,734 | 3,555 | 3,191 | 3,024 | 2,869 | 2,555 | 1,727 | 1,456 |
| Other Borrowings | - | - | - | - | - | - | - | - | 15.00 | 11.00 |
| Other Liability Items | 4,216 | 3,985 | 3,858 | 4,017 | 3,974 | 3,657 | 2,932 | 2,613 | 2,320 | 2,690 |
| Reserves | 19,483 | 19,304 | 17,928 | 18,632 | 16,466 | 15,896 | 13,716 | 12,710 | 10,034 | 9,375 |
| Share Capital | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 | 96.00 |
| Short Term Borrowings | 1,047 | 604.00 | 1,037 | 1,053 | 1,039 | 896.00 | 731.00 | 334.00 | 321.00 | 597.00 |
| Short Term Loans And Advances | - | - | - | 17.00 | - | 12.00 | 8.00 | 11.00 | 12.00 | 16.00 |
| Total Assets | 31,349 | 30,355 | 29,474 | 29,901 | 27,422 | 25,779 | 22,958 | 20,355 | 16,138 | 16,249 |
| Total Borrowings | 3,557 | 2,290 | 2,516 | 2,474 | 2,327 | 1,933 | 1,587 | 1,093 | 1,118 | 1,320 |
| Total Equity | 20,201 | 20,059 | 18,684 | 19,423 | 17,178 | 16,446 | 14,200 | 13,229 | 10,534 | 9,832 |
| Total Equity And Liabilities | 31,349 | 30,355 | 29,474 | 29,901 | 27,422 | 25,779 | 22,958 | 20,355 | 16,138 | 16,249 |
| Total Liabilities | 11,148 | 10,296 | 10,790 | 10,478 | 10,244 | 9,333 | 8,758 | 7,126 | 5,604 | 6,417 |
| Trade Payables | 3,375 | 3,848 | 4,416 | 3,831 | 3,943 | 3,635 | 4,164 | 3,379 | 2,137 | 2,394 |
| Trade Receivables | 4,424 | 4,314 | 4,701 | 4,889 | 8,894 | 9,274 | 7,742 | 5,204 | 3,590 | 3,814 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -3,753 | -2,982 | -2,140 | -1,808 | -650.00 | -2,871 | -1,117 | -1,379 |
| Cash From Investing Activity | -941.00 | -2,548 | -1,282 | -317.00 | -541.00 | -518.00 | -918.00 | -1,556 |
| Cash From Operating Activity | 4,424 | 6,104 | 4,193 | 986.00 | 3,683 | 3,038 | 2,470 | 2,113 |
| Cash Paid For Acquisition Of Companies | - | - | - | - | - | - | - | -525.00 |
| Cash Paid For Investment In Subsidaries And Associates | - | - | -180.00 | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -1,830 | -2,496 | -1,446 | -551.00 | -282.00 | -404.00 | -1,151 | -1,426 |
| Cash Paid For Purchase Of Investments | -1.00 | -212.00 | -146.00 | - | -140.00 | -25.00 | -573.00 | -320.00 |
| Cash Paid For Redemption And Cancellation Of Shares | 38.00 | - | - | - | - | - | - | 141.00 |
| Cash Paid For Repayment Of Borrowings | -428.00 | -98.00 | -25.00 | -8.00 | -14.00 | -279.00 | -26.00 | -54.00 |
| Cash Received From Borrowings | 415.00 | 101.00 | 254.00 | 418.00 | 155.00 | 18.00 | 243.00 | 10.00 |
| Cash Received From Issue Of Shares | - | 1.00 | - | - | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | 10.00 | 5.00 | 26.00 | 40.00 | 28.00 | 37.00 | 17.00 | 17.00 |
| Cash Received From Sale Of Investments | 421.00 | 240.00 | 446.00 | 207.00 | 272.00 | 134.00 | 733.00 | 362.00 |
| Change In Inventory | -805.00 | 315.00 | -56.00 | -2,354 | -409.00 | -251.00 | -492.00 | -39.00 |
| Change In Other Working Capital Items | 114.00 | -212.00 | 657.00 | 242.00 | -92.00 | - | - | - |
| Change In Payables | -160.00 | 269.00 | -539.00 | 644.00 | 1,143 | -241.00 | 287.00 | 442.00 |
| Change In Receivables | 282.00 | -362.00 | -834.00 | -1,326 | -849.00 | 160.00 | -205.00 | -483.00 |
| Change In Working Capital | -570.00 | 10.00 | -772.00 | -2,795 | -206.00 | -331.00 | -410.00 | -80.00 |
| Direct Taxes Paid | -1,396 | -1,835 | -1,494 | -1,176 | -1,080 | -1,011 | -982.00 | -1,081 |
| Dividends Paid | -3,140 | -2,551 | -1,936 | -1,763 | -499.00 | -2,121 | -1,049 | -1,218 |
| Dividends Received | 136.00 | 129.00 | 56.00 | 15.00 | 8.00 | 27.00 | 40.00 | 38.00 |
| Interest Paid | -203.00 | -191.00 | -142.00 | -94.00 | -89.00 | -101.00 | -106.00 | -35.00 |
| Interest Received | 155.00 | 135.00 | 87.00 | 77.00 | 73.00 | 65.00 | 40.00 | 39.00 |
| Net Cash Flow | -270.00 | 573.00 | 771.00 | -1,138 | 2,492 | -351.00 | 434.00 | -822.00 |
| Other Cash Financing Items Paid | -397.00 | -245.00 | -292.00 | -361.00 | -203.00 | -388.00 | -180.00 | -82.00 |
| Other Cash Investing Items Paid | 130.00 | -350.00 | -126.00 | -105.00 | -500.00 | -353.00 | -24.00 | 118.00 |
| Other Cash Operating Items Paid | - | - | - | - | - | - | - | - |
| Profit From Operations | 6,390 | 7,929 | 6,460 | 4,957 | 4,970 | 4,380 | 3,861 | 3,274 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Asianpaint | 2025-09-30 | - | 11.64 | 21.50 | 14.09 | 0.06 |
| Asianpaint | 2025-06-30 | - | 11.85 | 20.98 | 14.41 | 0.07 |
| Asianpaint | 2025-03-31 | - | 12.23 | 15.51 | 19.51 | 0.05 |
| Asianpaint | 2024-12-31 | - | 13.61 | 13.98 | 19.66 | 0.05 |
💬
Stock Chat