Arvind Ltd

ARVIND
Textiles
โ‚น 341.40
Price
โ‚น 8,949
Market Cap
Mid Cap
21.77
P/E Ratio

๐Ÿ“Š Score Snapshot

3.51 / 25
Performance
25 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
35.51 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 892.99 826.03 770.62 647.19 775.40 904.38 2,008 345.32
Adj Cash EBITDA Margin 10.87 10.82 9.10 8.10 15.46 12.54 25.11 5.80
Adj Cash EBITDA To EBITDA 0.95 0.90 0.89 0.74 1.49 1.18 2.52 0.42
Adj Cash EPS 12.02 9.35 13.60 -0.24 8.08 7.95 54.55 -6.72
Adj Cash PAT 328.38 260.79 364.13 -2.36 204.52 202.20 1,411 -166.48
Adj Cash PAT To PAT 0.87 0.74 0.79 -0.01 -4.05 3.20 7.05 -0.55
Adj Cash PE 27.41 32.45 7.25 - 8.14 2.20 1.61 -
Adj EPS 13.97 12.94 17.38 8.43 -1.52 2.59 7.67 11.49
Adj EV To Cash EBITDA 10.67 10.90 4.41 7.36 4.88 3.24 2.37 18.73
Adj EV To EBITDA 10.09 9.79 3.90 5.46 7.28 3.83 5.98 7.93
Adj Number Of Shares 26.15 26.18 26.18 26.04 26.56 25.95 25.83 25.81
Adj PE 23.47 23.39 5.48 13.98 - 5.28 10.36 11.63
Adj Peg 2.95 - 0.05 - - - - -
Bvps 148.03 138.31 130.06 115.48 104.14 106.63 109.83 158.39
Cash Conversion Cycle 96.00 111.00 76.00 53.00 44.00 54.00 73.00 106.00
Cash ROCE 4.47 7.80 10.42 5.38 12.75 5.34 29.80 -3.07
Cash Roic 4.09 7.06 8.48 4.12 10.40 4.26 25.24 -4.10
Cash Revenue 8,217 7,633 8,465 7,991 5,017 7,213 7,997 5,952
Cash Revenue To Revenue 0.99 0.99 1.01 1.00 0.99 0.98 1.12 0.88
Dio 197.00 197.00 135.00 196.00 168.00 125.00 179.00 258.00
Dpo 152.00 136.00 101.00 193.00 203.00 123.00 152.00 247.00
Dso 52.00 50.00 42.00 51.00 79.00 52.00 46.00 95.00
Dividend Yield 1.19 1.58 6.73 - - - 2.25 1.72
EV 9,526 9,006 3,395 4,763 3,787 2,932 4,767 6,466
EV To EBITDA 10.27 9.81 4.19 5.28 6.92 3.58 5.72 7.79
EV To Fcff 47.82 25.08 7.15 20.21 6.12 11.24 2.55 -
Fcfe 154.38 165.79 97.13 -138.36 -52.48 -149.80 1,064 -132.48
Fcfe Margin 1.88 2.17 1.15 -1.73 -1.05 -2.08 13.31 -2.23
Fcfe To Adj PAT 0.41 0.47 0.21 -0.62 1.04 -2.37 5.32 -0.44
Fcff 199.18 359.11 474.65 235.70 619.10 260.90 1,871 -318.04
Fcff Margin 2.42 4.70 5.61 2.95 12.34 3.62 23.39 -5.34
Fcff To NOPAT 0.42 0.77 0.97 0.66 3.68 1.14 4.88 -0.83
Market Cap 8,316 7,879 2,225 3,097 1,835 524.19 2,312 3,589
PB 2.15 2.18 0.65 1.03 0.66 0.19 0.81 0.88
PE 23.56 23.38 5.49 13.01 - 5.46 10.23 11.62
Peg 4.81 - 0.08 - - - - -
PS 1.00 1.02 0.27 0.39 0.36 0.07 0.32 0.53
ROCE 9.71 9.98 10.75 7.81 3.98 4.76 6.83 6.93
ROE 10.13 10.10 14.45 7.75 -1.82 2.26 5.78 7.78
Roic 9.73 9.21 8.77 6.20 2.82 3.74 5.18 4.96
Share Price 318.00 300.95 85.00 118.95 69.10 20.20 89.50 139.07

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 2,371 2,006 2,221 2,089 2,188 1,831 2,075 1,888 1,922 1,853 1,881 1,980 2,170 2,352
Interest 41.00 41.00 47.00 40.00 39.00 40.00 45.00 39.00 39.00 37.00 38.00 43.00 42.00 40.00
Expenses - 2,124 1,829 1,976 1,853 1,967 1,681 1,832 1,673 1,716 1,673 1,690 1,793 1,968 2,132
Other Income - 14.88 9.29 29.84 10.56 12.01 13.31 7.98 9.41 11.90 11.99 12.46 12.70 11.81 8.77
Exceptional Items - - - - - - - 0.16 1.26 1.04 13.92 8.81 39.98 -7.48
Depreciation 72.00 69.00 69.00 62.00 60.00 68.00 67.00 66.00 67.00 65.00 66.00 63.00 62.00 62.00
Profit Before Tax 149.00 76.00 158.00 145.00 135.00 54.00 138.00 120.00 113.00 92.00 113.00 102.00 150.00 119.00
Tax % 28.19 27.63 1.90 26.90 53.33 18.52 24.64 21.67 25.66 23.91 14.16 14.71 15.33 14.29
Net Profit - 107.00 55.00 155.00 106.00 63.00 44.00 104.00 94.00 84.00 70.00 97.00 87.00 127.00 102.00
Minority Share -3.00 -1.00 -4.00 -3.00 -3.00 -4.00 -5.00 -3.00 -4.00 -4.00 - -3.00 -2.00 -3.00
Exceptional Items At - - - - - - - - 1.00 1.00 12.00 5.00 34.00 -7.00
Profit Excl Exceptional 107.00 55.00 155.00 106.00 63.00 44.00 104.00 94.00 83.00 69.00 85.00 82.00 93.00 109.00
Profit For PE 103.00 53.00 151.00 103.00 60.00 39.00 99.00 92.00 79.00 65.00 85.00 79.00 92.00 106.00
Profit For EPS 103.00 53.00 151.00 103.00 60.00 39.00 99.00 92.00 80.00 66.00 97.00 84.00 125.00 98.00
EPS In Rs 3.94 2.03 5.77 3.95 2.28 1.50 3.79 3.51 3.06 2.52 3.71 3.22 4.79 3.77
PAT Margin % 4.51 2.74 6.98 5.07 2.88 2.40 5.01 4.98 4.37 3.78 5.16 4.39 5.85 4.34
PBT Margin 6.28 3.79 7.11 6.94 6.17 2.95 6.65 6.36 5.88 4.96 6.01 5.15 6.91 5.06
Tax 42.00 21.00 3.00 39.00 72.00 10.00 34.00 26.00 29.00 22.00 16.00 15.00 23.00 17.00
Yoy Profit Growth % 73.00 35.00 53.00 13.00 -25.00 -40.00 16.00 16.00 -14.00 -38.00 -13.00 -18.00 23.00 1,173
Adj Ebit 189.88 117.29 205.84 184.56 173.01 95.31 183.98 158.41 150.90 126.99 137.46 136.70 151.81 166.77
Adj EBITDA 261.88 186.29 274.84 246.56 233.01 163.31 250.98 224.41 217.90 191.99 203.46 199.70 213.81 228.77
Adj EBITDA Margin 11.05 9.29 12.37 11.80 10.65 8.92 12.10 11.89 11.34 10.36 10.82 10.09 9.85 9.73
Adj Ebit Margin 8.01 5.85 9.27 8.83 7.91 5.21 8.87 8.39 7.85 6.85 7.31 6.90 7.00 7.09
Adj PAT 107.00 55.00 155.00 106.00 63.00 44.00 104.00 94.13 84.94 70.79 108.95 94.51 160.85 95.59
Adj PAT Margin 4.51 2.74 6.98 5.07 2.88 2.40 5.01 4.99 4.42 3.82 5.79 4.77 7.41 4.06
Ebit 189.88 117.29 205.84 184.56 173.01 95.31 183.98 158.25 149.64 125.95 123.54 127.89 111.83 174.25
EBITDA 261.88 186.29 274.84 246.56 233.01 163.31 250.98 224.25 216.64 190.95 189.54 190.89 173.83 236.25
EBITDA Margin 11.05 9.29 12.37 11.80 10.65 8.92 12.10 11.88 11.27 10.30 10.08 9.64 8.01 10.04
Ebit Margin 8.01 5.85 9.27 8.83 7.91 5.21 8.87 8.38 7.79 6.80 6.57 6.46 5.15 7.41
NOPAT 125.67 78.16 172.66 127.19 75.14 66.81 132.63 116.71 103.33 87.50 107.30 105.76 118.54 135.42
NOPAT Margin 5.30 3.90 7.77 6.09 3.43 3.65 6.39 6.18 5.38 4.72 5.70 5.34 5.46 5.76
Operating Profit 175.00 108.00 176.00 174.00 161.00 82.00 176.00 149.00 139.00 115.00 125.00 124.00 140.00 158.00
Operating Profit Margin 7.38 5.38 7.92 8.33 7.36 4.48 8.48 7.89 7.23 6.21 6.65 6.26 6.45 6.72

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 8,329 7,738 8,382 8,010 5,073 7,369 7,142 6,794 9,221 8,011 7,851 6,862
Interest 208.00 193.00 192.00 197.00 239.00 255.00 236.00 192.00 312.00 383.00 417.00 354.00
Expenses - 7,433 6,858 7,554 7,180 4,595 6,661 6,419 6,103 8,261 7,037 6,816 5,927
Other Income - 47.99 40.03 41.62 43.19 42.40 57.38 74.25 124.32 80.63 83.63 71.55 60.91
Exceptional Items 16.63 2.35 58.75 -29.81 -26.96 -52.59 -35.48 -15.21 -15.09 5.16 -32.68 -9.22
Depreciation 259.00 266.00 253.00 254.00 285.00 290.00 235.00 222.00 294.00 239.00 212.00 225.00
Profit Before Tax 493.00 463.00 484.00 393.00 -31.00 168.00 290.00 385.00 420.00 441.00 445.00 407.00
Tax % 25.56 23.76 14.67 38.42 12.90 45.24 21.38 17.92 23.57 28.34 24.04 13.27
Net Profit - 367.00 353.00 413.00 242.00 -27.00 92.00 228.00 316.00 321.00 316.00 338.00 353.00
Minority Share -14.00 -16.00 -9.00 -3.00 11.00 4.00 -2.00 -6.00 -6.00 -2.00 3.00 1.00
Exceptional Items At 12.00 2.00 49.00 -2.00 -17.00 -32.00 -25.00 -12.00 -12.00 4.00 -28.00 -8.00
Profit Excl Exceptional 355.00 351.00 364.00 244.00 -10.00 124.00 254.00 328.00 332.00 312.00 366.00 361.00
Profit For PE 342.00 335.00 356.00 240.00 -6.00 128.00 251.00 321.00 326.00 311.00 369.00 362.00
Profit For EPS 353.00 337.00 405.00 238.00 -17.00 96.00 226.00 309.00 315.00 314.00 341.00 354.00
EPS In Rs 13.50 12.87 15.47 9.14 -0.64 3.70 8.75 11.97 12.18 12.17 13.21 13.71
Dividend Payout % 28.00 37.00 37.00 - - - 23.00 20.00 20.00 20.00 19.00 17.00
PAT Margin % 4.41 4.56 4.93 3.02 -0.53 1.25 3.19 4.65 3.48 3.94 4.31 5.14
PBT Margin 5.92 5.98 5.77 4.91 -0.61 2.28 4.06 5.67 4.55 5.50 5.67 5.93
Tax 126.00 110.00 71.00 151.00 -4.00 76.00 62.00 69.00 99.00 125.00 107.00 54.00
Adj Ebit 684.99 654.03 616.62 619.19 235.40 475.38 562.25 593.32 746.63 818.63 894.55 770.91
Adj EBITDA 943.99 920.03 869.62 873.19 520.40 765.38 797.25 815.32 1,041 1,058 1,107 995.91
Adj EBITDA Margin 11.33 11.89 10.37 10.90 10.26 10.39 11.16 12.00 11.29 13.20 14.09 14.51
Adj Ebit Margin 8.22 8.45 7.36 7.73 4.64 6.45 7.87 8.73 8.10 10.22 11.39 11.23
Adj PAT 379.38 354.79 463.13 223.64 -50.48 63.20 200.11 303.52 309.47 319.70 313.18 345.00
Adj PAT Margin 4.55 4.59 5.53 2.79 -1.00 0.86 2.80 4.47 3.36 3.99 3.99 5.03
Ebit 668.36 651.68 557.87 649.00 262.36 527.97 597.73 608.53 761.72 813.47 927.23 780.13
EBITDA 927.36 917.68 810.87 903.00 547.36 817.97 832.73 830.53 1,056 1,052 1,139 1,005
EBITDA Margin 11.13 11.86 9.67 11.27 10.79 11.10 11.66 12.22 11.45 13.14 14.51 14.65
Ebit Margin 8.02 8.42 6.66 8.10 5.17 7.16 8.37 8.96 8.26 10.15 11.81 11.37
NOPAT 474.18 468.11 490.65 354.70 168.10 228.90 383.67 384.96 509.02 526.70 625.15 615.78
NOPAT Margin 5.69 6.05 5.85 4.43 3.31 3.11 5.37 5.67 5.52 6.57 7.96 8.97
Operating Profit 637.00 614.00 575.00 576.00 193.00 418.00 488.00 469.00 666.00 735.00 823.00 710.00
Operating Profit Margin 7.65 7.93 6.86 7.19 3.80 5.67 6.83 6.90 7.22 9.17 10.48 10.35

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 2,025 - 1,864 - 1,645 1,528 1,307 1,058 822.43
Advance From Customers - 312.00 - 339.00 - 278.00 215.00 99.00 79.00 37.00
Average Capital Employed 5,309 5,252 5,062 4,995 - 4,896 4,880 5,147 5,472 6,474
Average Invested Capital 5,014 4,874 5,284 5,085 - 5,594 5,722 5,953 6,122 7,411
Average Total Assets 7,847 7,638 7,265 7,072 - 7,298 7,205 6,926 7,230 8,755
Average Total Equity 3,760 3,746 3,510 3,513 - 3,206 2,886 2,766 2,802 3,462
Cwip 331.00 409.00 282.00 117.00 142.00 80.00 46.00 78.00 113.00 262.00
Capital Employed 5,465 5,434 5,153 5,069 4,970 4,921 4,871 4,888 5,406 5,537
Cash Equivalents 97.00 117.00 76.00 76.00 88.00 77.00 77.00 52.00 84.00 81.00
Fixed Assets 3,704 3,578 3,460 3,421 3,354 3,427 3,481 3,590 3,835 3,421
Gross Block - 5,603 - 5,285 - 5,071 5,009 4,897 4,893 4,244
Inventory 2,126 2,138 1,830 1,986 1,819 1,649 2,208 1,160 1,277 1,598
Invested Capital 5,165 5,043 4,862 4,704 5,706 5,466 5,722 5,722 6,184 6,060
Investments 147.00 150.00 162.00 167.00 189.00 211.00 66.00 70.00 90.00 78.00
Lease Liabilities 189.00 186.00 175.00 123.00 124.00 114.00 106.00 119.00 185.00 -
Loans N Advances 56.00 124.00 52.00 131.00 - 168.00 160.00 191.00 141.00 383.00
Long Term Borrowings 253.00 292.00 332.00 263.00 279.00 378.00 758.00 1,142 1,018 935.00
Net Debt 1,293 1,295 1,322 1,205 1,267 1,229 1,722 1,999 2,466 2,541
Net Working Capital 1,130 1,056 1,120 1,166 2,210 1,959 2,195 2,054 2,236 2,377
Non Controlling Interest 90.00 85.00 82.00 78.00 64.00 59.00 56.00 47.00 58.00 86.00
Other Asset Items 547.00 339.00 417.00 277.00 459.00 320.00 550.00 480.00 550.00 602.00
Other Borrowings - - - - - - - - 262.00 164.00
Other Liability Items 993.00 631.00 916.00 462.00 809.00 461.00 428.00 326.00 393.00 390.00
Reserves 3,575 3,524 3,249 3,281 3,100 3,084 2,690 2,460 2,450 2,492
Share Capital 262.00 262.00 262.00 262.00 262.00 262.00 261.00 259.00 259.00 259.00
Short Term Borrowings 1,095 1,084 1,053 1,062 1,142 1,025 1,002 860.00 1,175 1,601
Short Term Loans And Advances - - - 9.00 5.00 35.00 45.00 55.00 45.00 168.00
Total Assets 8,231 8,032 7,463 7,245 7,067 6,898 7,697 6,713 7,138 7,322
Total Borrowings 1,537 1,562 1,560 1,448 1,544 1,517 1,865 2,121 2,640 2,700
Total Equity 3,927 3,871 3,593 3,621 3,426 3,405 3,007 2,766 2,767 2,837
Total Equity And Liabilities 8,231 8,032 7,463 7,245 7,067 6,898 7,697 6,713 7,138 7,322
Total Liabilities 4,304 4,161 3,870 3,624 3,641 3,493 4,690 3,947 4,371 4,485
Trade Payables 1,773 1,655 1,394 1,375 1,288 1,238 2,183 1,400 1,260 1,358
Trade Receivables 1,223 1,177 1,183 1,070 2,024 1,932 2,218 2,184 2,096 1,794

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -271.00 -419.00 -534.00 -439.00 -717.00 -575.00 -1,019 -55.00
Cash From Investing Activity -493.00 -277.00 -135.00 -121.00 -81.00 -306.00 -1,306 -353.00
Cash From Operating Activity 763.00 696.00 666.00 595.00 776.00 860.00 2,358 428.00
Cash Paid For Acquisition Of Companies - -28.00 - - - - - -
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Loan Advances - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -535.00 -278.00 -204.00 -186.00 -116.00 -415.00 -649.00 -530.00
Cash Paid For Purchase Of Investments - -33.00 -20.00 - - -25.00 -8.00 -
Cash Paid For Redemption And Cancellation Of Shares - - 33.00 - - - - -
Cash Paid For Repayment Of Borrowings -196.00 -477.00 -361.00 -515.00 -1,117 -725.00 -3,899 -2,753
Cash Received From Borrowings 246.00 397.00 11.00 272.00 664.00 480.00 3,276 3,020
Cash Received From Issue Of Shares 2.00 - 3.00 6.00 - 1.00 - 3.00
Cash Received From Sale Of Fixed Assets 52.00 25.00 34.00 39.00 27.00 18.00 690.00 75.00
Cash Received From Sale Of Investments 12.00 4.00 2.00 - - - - 1.00
Change In Inventory -168.00 -262.00 486.00 -964.00 80.00 291.00 561.00 -112.00
Change In Other Working Capital Items -51.00 145.00 276.00 -26.00 89.00 98.00 576.00 -128.00
Change In Payables 280.00 127.00 -945.00 783.00 142.00 -94.00 -782.00 613.00
Change In Receivables -112.00 -105.00 83.00 -19.00 -56.00 -156.00 855.00 -842.00
Change In Working Capital -51.00 -94.00 -99.00 -226.00 255.00 139.00 1,211 -470.00
Direct Taxes Paid -97.00 -134.00 -86.00 -38.00 -14.00 -30.00 163.00 -128.00
Dividends Paid -130.00 -154.00 -4.00 -2.00 - -62.00 -77.00 -81.00
Dividends Received 1.00 2.00 - 2.00 - - - -
Interest Paid -149.00 -151.00 -153.00 -168.00 -233.00 -229.00 -319.00 -245.00
Interest Received 5.00 4.00 15.00 6.00 9.00 26.00 26.00 21.00
Net Cash Flow -1.00 1.00 -3.00 34.00 -22.00 -20.00 33.00 20.00
Other Cash Financing Items Paid -44.00 -34.00 -31.00 -32.00 -30.00 -39.00 - -
Other Cash Investing Items Paid -29.00 28.00 4.00 17.00 -1.00 91.00 -1,364 80.00
Profit From Operations 911.00 925.00 852.00 859.00 535.00 752.00 985.00 1,026

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Arvind 2025-09-30 - 16.81 18.69 24.96 0.00
Arvind 2025-06-30 - 17.58 18.10 24.77 0.00
Arvind 2025-03-31 - 18.71 18.10 23.60 0.00
Arvind 2024-12-31 - 18.66 17.61 24.13 0.00
๐Ÿ’ฌ
Stock Chat