Arman Financial Services Ltd

ARMANFIN
Finance
โ‚น 1,615
Price
โ‚น 1,697
Market Cap
Small Cap
32.59
P/E Ratio

๐Ÿ“Š Score Snapshot

8.89 / 25
Performance
25 / 25
Valuation
2.17 / 20
Growth
7.0 / 30
Profitability
43.06 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EPS - -274.76 -812.62 -339.12 -26.75 -95.11 -392.72 -438.64
Adj Cash PAT - -288.50 -690.73 -291.64 -23.54 -80.84 -223.85 -241.25
Adj Cash PAT To PAT - -1.66 -7.35 -9.12 -2.14 -1.92 -8.60 -34.42
Adj EPS 49.52 165.76 110.59 37.20 12.50 49.41 45.68 12.75
Adj Number Of Shares 1.05 1.05 0.85 0.86 0.88 0.85 0.57 0.55
Adj PE 27.10 12.81 12.03 27.47 48.77 7.51 7.99 26.28
Adj Peg - 0.26 0.06 0.14 - 0.92 0.03 1.81
Bvps 832.38 773.33 429.41 246.51 211.36 202.35 215.79 103.64
Cash Conversion Cycle - - - - - - - 35.00
Cash Revenue - 1,322 1,272 705.00 585.00 642.00 417.00 226.88
Cash Revenue To Revenue - 1.00 1.00 1.00 1.00 1.00 1.00 0.97
Dso - - - - - - - 35.00
Dividend Yield - - - - - - 0.50 0.34
Fcfe - -136.50 -48.73 -21.64 0.46 14.16 28.15 1.75
Fcfe Margin - -10.33 -3.83 -3.07 0.08 2.21 6.75 0.77
Fcfe To Adj PAT - -0.78 -0.52 -0.68 0.04 0.34 1.08 0.25
Market Cap 1,409 2,229 1,131 878.66 536.45 315.48 208.05 184.25
PB 1.61 2.75 3.10 4.14 2.88 1.83 1.69 3.23
PE 27.01 12.81 12.04 27.35 48.73 7.55 7.94 26.25
Peg - 0.26 0.06 0.14 - 1.10 0.03 1.70
PS 1.93 1.69 0.89 1.25 0.92 0.49 0.50 0.79
ROE 6.17 29.58 32.58 16.08 6.15 28.47 28.93 12.41
Share Price 1,342 2,123 1,330 1,022 609.60 371.15 365.00 335.00

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 199.00 329.77 362.49 368.43 365.85 506.76 480.33 449.51 447.31 309.04 278.65 236.90 227.81 116.46
Interest 52.00 57.00 65.00 65.00 63.00 71.00 67.00 64.00 63.00 44.00 36.00 29.00 25.00 25.21
Expenses - 134.00 114.00 93.00 78.00 55.00 42.00 34.00 35.00 37.00 29.00 30.00 30.00 29.00 23.69
Financing Profit 13.00 -6.00 23.00 41.00 65.00 56.00 59.00 50.00 49.00 30.00 27.00 20.00 22.00 9.56
Financing Margin % 6.53 -1.82 6.35 11.13 17.77 11.05 12.28 11.12 10.95 9.71 9.69 8.44 9.66 8.21
Other Income - - - - - 0.07 - - - - - - - - 0.22
Depreciation - - - - - - - - - - - - - 0.20
Profit Before Tax 13.00 -7.00 22.00 41.00 65.00 55.00 58.00 50.00 49.00 29.00 27.00 20.00 22.00 9.58
Tax % - - 31.82 24.39 21.54 23.64 29.31 20.00 26.53 24.14 25.93 20.00 27.27 26.72
Net Profit - 13.00 -7.00 15.00 31.00 51.00 42.00 41.00 40.00 36.00 22.00 20.00 16.00 16.00 7.02
Profit Excl Exceptional 13.00 -7.00 15.00 31.00 51.00 42.00 41.00 40.00 36.00 22.00 20.00 16.00 16.00 -
Profit For PE 13.00 -7.00 15.00 31.00 51.00 42.00 41.00 40.00 36.00 22.00 20.00 16.00 16.00 7.00
Profit For EPS 13.00 -7.00 15.00 31.00 51.00 42.00 41.00 40.00 36.00 22.00 20.00 16.00 16.00 7.00
EPS In Rs 12.18 -6.93 14.57 29.87 48.51 42.91 46.86 47.02 42.63 25.88 23.46 18.50 19.17 8.27
PAT Margin % 6.53 -2.12 4.14 8.41 13.94 8.29 8.54 8.90 8.05 7.12 7.18 6.75 7.02 6.03
PBT Margin 6.53 -2.12 6.07 11.13 17.77 10.85 12.08 11.12 10.95 9.38 9.69 8.44 9.66 8.23
Tax - - 7.00 10.00 14.00 13.00 17.00 10.00 13.00 7.00 7.00 4.00 6.00 2.56
Yoy Profit Growth % -75.00 -117.00 -63.00 -22.00 40.00 91.00 105.00 154.00 122.00 213.00 311.00 340.00 1,771 140.00
Adj PAT 13.00 -7.00 15.00 31.00 51.00 42.00 41.00 40.00 36.00 22.00 20.00 16.00 16.00 7.02
Adj PAT Margin 6.53 -2.12 4.14 8.41 13.94 8.29 8.54 8.90 8.05 7.12 7.18 6.75 7.02 6.03

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 730.00 1,322 1,272 705.00 585.00 642.00 417.00 234.00 162.00 123.00 90.00 72.00
Interest 239.00 266.00 172.00 89.00 79.00 88.00 59.00 34.00 24.00 16.00 11.00 9.00
Expenses - 420.00 166.00 126.00 99.00 103.00 72.00 44.00 34.00 20.00 12.00 9.00 9.00
Financing Profit 71.00 229.00 126.00 46.00 13.00 53.00 37.00 10.00 10.00 12.00 9.00 7.00
Financing Margin % 9.73 17.32 9.91 6.52 2.22 8.26 8.87 4.27 6.17 9.76 10.00 9.72
Other Income - - - - - 0.02 1.12 0.13 - 0.01 - - -
Exceptional Items - 0.07 - -0.01 - - 0.06 0.01 0.01 - 0.01 -
Depreciation 2.00 1.00 1.00 1.00 1.00 1.00 - - - - - -
Profit Before Tax 69.00 228.00 125.00 46.00 12.00 54.00 36.00 10.00 10.00 12.00 9.00 7.00
Tax % 24.64 23.68 24.80 30.43 8.33 22.22 27.78 30.00 40.00 33.33 33.33 28.57
Net Profit - 52.00 174.00 94.00 32.00 11.00 42.00 26.00 7.00 6.00 8.00 6.00 5.00
Profit Excl Exceptional 52.00 174.00 94.00 32.00 11.00 42.00 26.00 7.00 6.00 8.00 6.00 5.00
Profit For PE 52.00 174.00 94.00 32.00 11.00 42.00 26.00 7.00 6.00 8.00 6.00 5.00
Profit For EPS 52.00 174.00 94.00 32.00 11.00 42.00 26.00 7.00 6.00 8.00 6.00 5.00
EPS In Rs 49.69 165.67 110.46 37.35 12.51 49.13 45.98 12.76 11.05 13.99 10.77 7.92
Dividend Payout % - - - - - - 4.00 9.00 11.00 12.00 13.00 15.00
PAT Margin % 7.12 13.16 7.39 4.54 1.88 6.54 6.24 2.99 3.70 6.50 6.67 6.94
PBT Margin 9.45 17.25 9.83 6.52 2.05 8.41 8.63 4.27 6.17 9.76 10.00 9.72
Tax 17.00 54.00 31.00 14.00 1.00 12.00 10.00 3.00 4.00 4.00 3.00 2.00
Adj PAT 52.00 174.05 94.00 31.99 11.00 42.00 26.04 7.01 6.01 8.00 6.01 5.00
Adj PAT Margin 7.12 13.17 7.39 4.54 1.88 6.54 6.24 3.00 3.71 6.50 6.68 6.94

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 5.17 - 5.62 4.46 3.52 2.71 1.91 1.47
Average Total Assets 2,431 2,408 2,336 - 1,640 1,090 918.00 824.50 609.00 340.00
Average Total Equity 843.00 667.00 588.50 - 288.50 199.00 179.00 147.50 90.00 56.50
Borrowing 1,232 - 1,725 - 1,607 990.00 721.00 698.00 612.00 395.00
Cash Equivalents 403.00 464.00 525.00 522.00 430.00 142.00 168.00 97.00 69.00 19.00
Fixed Assets 31.00 31.00 8.00 6.00 6.00 5.00 4.00 4.00 4.00 3.00
Gross Block - - 12.83 - 11.72 9.34 7.59 7.15 5.42 4.29
Investments 39.00 22.00 7.00 24.00 19.00 6.00 3.00 3.00 3.00 3.00
Loans N Advances 1,684 1,803 -6.00 - -5.00 -4.00 -5.00 - 1.00 -
Long Term Borrowings - 1,439 - 1,862 - - - 674.00 572.00 222.00
Net Debt -442.00 953.00 1,193 1,316 1,158 842.00 550.00 598.00 540.00 373.00
Other Asset Items 70.00 72.00 2,102 1,870 1,587 1,092 770.00 791.00 677.00 432.00
Other Borrowings - - 1,725 - 1,607 990.00 721.00 - - 124.00
Other Liability Items 119.00 88.00 95.00 89.00 67.00 37.00 32.00 26.00 18.00 12.00
Reserves 864.00 854.00 802.00 461.00 357.00 204.00 178.00 164.00 116.00 50.00
Share Capital 10.00 10.00 10.00 9.00 8.00 8.00 8.00 8.00 7.00 7.00
Short Term Borrowings - - - - - - - 23.00 40.00 50.00
Short Term Loans And Advances - - - - - - - - - -
Total Assets 2,227 2,393 2,635 2,423 2,038 1,241 940.00 896.00 753.00 465.00
Total Borrowings - 1,439 1,725 1,862 1,607 990.00 721.00 698.00 612.00 395.00
Total Equity 874.00 864.00 812.00 470.00 365.00 212.00 186.00 172.00 123.00 57.00
Total Equity And Liabilities 2,227 2,393 2,635 2,423 2,038 1,241 940.00 896.00 753.00 465.00
Total Liabilities 1,353 1,529 1,823 1,953 1,673 1,029 754.00 724.00 630.00 408.00
Trade Payables 1.00 1.00 2.00 2.00 2.00 2.00 - - - -
Trade Receivables - - - - - - - - - 7.00

๐Ÿ’ต Cash Flows

Metric Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Cash From Financing Activity 376.00 681.00 270.00 22.00 94.00 252.00 205.00 -9.00
Cash From Investing Activity 18.00 -13.00 -2.00 2.00 2.00 -1.00 -12.00 -2.00
Cash From Operating Activity -302.00 -718.00 -281.00 6.00 -76.00 -221.00 -203.00 21.00
Cash Paid For Loan Advances -503.92 -486.50 -335.79 2.23 -119.10 -247.67 -243.74 -4.69
Cash Paid For Purchase Of Fixed Assets -2.00 -2.00 -1.00 - -1.00 -2.00 -1.00 -1.00
Cash Paid For Purchase Of Investments -925.00 -488.00 -508.00 -330.00 -553.00 -170.00 - -1.00
Cash Paid For Redemption Of Debentures -10.00 -5.00 - - - - - -
Cash Paid For Repayment Of Borrowings -1,658 -841.00 -452.00 -383.00 -447.00 -171.00 -60.00 -35.00
Cash Received From Borrowings 1,821 1,412 722.00 406.00 542.00 424.00 304.00 16.00
Cash Received From Issue Of Debentures - 77.00 - - - - - 33.00
Cash Received From Issue Of Shares 230.00 - - - - - - -
Cash Received From Sale Of Fixed Assets - - - - - 1.00 - -
Cash Received From Sale Of Investments 946.00 477.00 507.00 332.00 556.00 171.00 - -
Change In Other Working Capital Items 40.91 -298.30 11.74 -36.75 -3.55 -2.92 2.60 0.67
Change In Payables 0.46 0.07 0.42 -0.02 -0.19 0.70 - -
Change In Receivables - - - - - - -7.12 -6.77
Change In Working Capital -462.55 -784.73 -323.63 -34.54 -122.84 -249.89 -248.26 -10.79
Direct Taxes Paid -57.50 -26.63 -17.55 -6.37 -17.75 -8.16 -3.98 -3.43
Dividends Paid - - - - -1.00 -1.00 -1.00 -2.00
Interest Paid 328.98 201.50 139.60 105.91 114.09 77.11 -32.00 -22.00
Net Cash Flow 92.00 -49.00 -12.00 30.00 20.00 30.00 -9.00 10.00
Other Cash Financing Items Paid -7.00 38.00 - - - - -5.00 -
Other Cash Investing Items Paid - - - - - - -11.00 -
Profit From Operations -111.33 -107.81 -79.12 -59.10 -49.25 -39.82 49.66 35.64

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Armanfin 2025-03-31 - 1.19 4.91 71.82 0.00
Armanfin 2024-12-31 - 1.97 4.51 71.44 0.00
Armanfin 2024-09-30 - 4.90 5.03 68.01 0.00
Armanfin 2024-06-30 - 5.18 6.16 66.56 0.00
๐Ÿ’ฌ
Stock Chat