Apollo Hospitals Enterprise Ltd

APOLLOHOSP
Healthcare
โ‚น 7,874
Price
โ‚น 113,230
Market Cap
Large Cap
71.96
P/E Ratio

๐Ÿ“Š Score Snapshot

4.48 / 25
Performance
14.2 / 25
Valuation
0.33 / 20
Growth
7.0 / 30
Profitability
26.01 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 2,580 2,288 1,676 1,883 1,105 1,547 1,049 628.00
Adj Cash EBITDA Margin 12.15 12.22 10.42 13.12 11.06 13.86 11.22 7.84
Adj Cash EBITDA To EBITDA 0.81 0.92 0.79 0.84 0.94 0.96 0.96 0.75
Adj Cash EPS 62.20 50.79 26.38 63.85 8.25 36.85 13.61 -6.55
Adj Cash PAT 953.41 766.39 404.33 970.19 105.29 489.63 153.46 -147.81
Adj Cash PAT To PAT 0.61 0.80 0.47 0.73 0.59 0.87 0.77 -2.58
Adj Cash PE 113.08 130.24 166.94 91.51 645.52 45.88 112.20 -
Adj EPS 104.20 64.21 57.67 88.82 13.27 41.89 16.92 8.24
Adj EV To Cash EBITDA 38.35 41.53 38.57 35.51 39.27 12.35 19.12 27.78
Adj EV To EBITDA 31.08 38.30 30.40 29.82 36.87 11.82 18.32 20.94
Adj Number Of Shares 14.38 14.38 14.38 14.38 14.34 13.91 13.92 13.86
Adj PE 65.89 102.29 75.48 60.73 304.50 38.42 86.45 252.03
Adj Peg 1.06 9.02 - 0.11 - 0.26 0.82 -
Bvps 771.77 509.11 454.24 410.50 334.94 249.53 249.28 244.16
Cash Conversion Cycle -6.00 -23.00 -16.00 -14.00 -12.00 22.00 29.00 33.00
Cash ROCE 1.69 4.85 1.02 6.77 7.37 9.74 0.76 -4.48
Cash Roic 1.07 4.17 0.56 6.75 7.50 9.43 0.56 -4.79
Cash Revenue 21,230 18,724 16,090 14,353 9,995 11,163 9,353 8,006
Cash Revenue To Revenue 0.97 0.98 0.97 0.98 0.95 0.99 0.97 0.97
Dio 16.00 17.00 17.00 21.00 16.00 49.00 46.00 51.00
Dpo 72.00 88.00 82.00 79.00 74.00 60.00 56.00 55.00
Dso 51.00 48.00 49.00 44.00 46.00 33.00 39.00 37.00
Dividend Yield 0.20 0.25 0.34 0.26 0.10 0.49 0.48 0.46
EV 98,948 95,028 64,639 66,857 43,394 19,111 20,058 17,444
EV To EBITDA 31.79 38.87 30.61 34.69 39.02 13.44 18.30 20.74
EV To Fcff 731.98 185.79 1,076 110.67 76.47 28.33 516.17 -
Fcfe 2,122 767.39 -85.67 507.19 -504.71 541.63 111.46 -408.81
Fcfe Margin 10.00 4.10 -0.53 3.53 -5.05 4.85 1.19 -5.11
Fcfe To Adj PAT 1.36 0.80 -0.10 0.38 -2.85 0.97 0.56 -7.15
Fcff 135.18 511.49 60.07 604.09 567.48 674.52 38.86 -310.90
Fcff Margin 0.64 2.73 0.37 4.21 5.68 6.04 0.42 -3.88
Fcff To NOPAT 0.08 0.44 0.06 0.54 1.61 1.06 0.11 -2.00
Market Cap 95,372 92,000 61,991 64,809 41,501 16,547 17,330 14,918
PB 8.59 12.57 9.49 10.98 8.64 4.77 4.99 4.41
PE 65.95 102.36 75.67 61.39 276.68 36.38 73.41 127.52
Peg 1.08 10.55 - 0.10 - 0.39 0.73 -
PS 4.38 4.83 3.73 4.42 3.93 1.47 1.80 1.81
ROCE 12.28 10.34 10.70 12.17 4.67 9.19 5.37 2.49
ROE 16.91 13.85 13.74 24.83 4.29 16.13 5.82 1.68
Roic 13.27 9.44 10.01 12.45 4.64 8.89 5.16 2.39
Share Price 6,632 6,398 4,311 4,507 2,894 1,190 1,245 1,076

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 6,304 5,842 5,592 5,527 5,589 5,086 4,944 4,851 4,847 4,418 4,302 4,264 4,251 3,796
Interest 110.00 108.00 115.00 110.00 118.00 116.00 119.00 113.00 111.00 106.00 95.00 100.00 93.00 93.00
Expenses - 5,362 4,990 4,822 4,765 4,774 4,410 4,303 4,237 4,219 3,909 3,814 3,780 3,699 3,317
Other Income - 61.00 54.00 72.00 69.00 44.00 49.00 37.00 29.00 24.00 34.00 20.00 35.00 23.00 16.00
Exceptional Items - - - - - - - - 2.00 - - - - -
Depreciation 218.00 215.00 211.00 185.00 184.00 177.00 190.00 167.00 163.00 167.00 159.00 153.00 155.00 148.00
Profit Before Tax 675.00 583.00 516.00 536.00 557.00 430.00 368.00 363.00 379.00 270.00 254.00 266.00 327.00 254.00
Tax % 26.81 24.36 19.77 29.29 28.90 26.51 29.89 30.03 34.30 35.93 42.52 39.10 34.86 -27.56
Net Profit - 494.00 441.00 414.00 379.00 396.00 316.00 258.00 254.00 249.00 173.00 146.00 162.00 213.00 324.00
Minority Share -17.00 -8.00 -25.00 -7.00 -17.00 -10.00 -5.00 -9.00 -16.00 -7.00 -1.00 -9.00 -9.00 -7.00
Exceptional Items At - - - - - - - - 1.00 - - - - -
Profit Excl Exceptional 494.00 441.00 414.00 379.00 396.00 316.00 258.00 254.00 248.00 173.00 146.00 162.00 213.00 324.00
Profit For PE 477.00 433.00 390.00 372.00 379.00 305.00 254.00 245.00 232.00 167.00 144.00 154.00 204.00 317.00
Profit For EPS 477.00 433.00 390.00 372.00 379.00 305.00 254.00 245.00 233.00 167.00 144.00 154.00 204.00 317.00
EPS In Rs 33.19 30.10 27.10 25.89 26.34 21.23 17.65 17.06 16.20 11.59 10.05 10.68 14.19 22.06
PAT Margin % 7.84 7.55 7.40 6.86 7.09 6.21 5.22 5.24 5.14 3.92 3.39 3.80 5.01 8.54
PBT Margin 10.71 9.98 9.23 9.70 9.97 8.45 7.44 7.48 7.82 6.11 5.90 6.24 7.69 6.69
Tax 181.00 142.00 102.00 157.00 161.00 114.00 110.00 109.00 130.00 97.00 108.00 104.00 114.00 -70.00
Yoy Profit Growth % 26.00 42.00 54.00 52.00 63.00 83.00 76.00 60.00 14.00 -47.00 60.00 -33.00 -18.00 27.00
Adj Ebit 785.00 691.00 631.00 646.00 675.00 548.00 488.00 476.00 489.00 376.00 349.00 366.00 420.00 347.00
Adj EBITDA 1,003 906.00 842.00 831.00 859.00 725.00 678.00 643.00 652.00 543.00 508.00 519.00 575.00 495.00
Adj EBITDA Margin 15.91 15.51 15.06 15.04 15.37 14.25 13.71 13.25 13.45 12.29 11.81 12.17 13.53 13.04
Adj Ebit Margin 12.45 11.83 11.28 11.69 12.08 10.77 9.87 9.81 10.09 8.51 8.11 8.58 9.88 9.14
Adj PAT 494.00 441.00 414.00 379.00 396.00 316.00 258.00 254.00 250.31 173.00 146.00 162.00 213.00 324.00
Adj PAT Margin 7.84 7.55 7.40 6.86 7.09 6.21 5.22 5.24 5.16 3.92 3.39 3.80 5.01 8.54
Ebit 785.00 691.00 631.00 646.00 675.00 548.00 488.00 476.00 487.00 376.00 349.00 366.00 420.00 347.00
EBITDA 1,003 906.00 842.00 831.00 859.00 725.00 678.00 643.00 650.00 543.00 508.00 519.00 575.00 495.00
EBITDA Margin 15.91 15.51 15.06 15.04 15.37 14.25 13.71 13.25 13.41 12.29 11.81 12.17 13.53 13.04
Ebit Margin 12.45 11.83 11.28 11.69 12.08 10.77 9.87 9.81 10.05 8.51 8.11 8.58 9.88 9.14
NOPAT 529.90 481.83 448.49 408.00 448.64 366.72 316.20 312.77 305.50 219.12 189.11 201.58 258.61 422.22
NOPAT Margin 8.41 8.25 8.02 7.38 8.03 7.21 6.40 6.45 6.30 4.96 4.40 4.73 6.08 11.12
Operating Profit 724.00 637.00 559.00 577.00 631.00 499.00 451.00 447.00 465.00 342.00 329.00 331.00 397.00 331.00
Operating Profit Margin 11.48 10.90 10.00 10.44 11.29 9.81 9.12 9.21 9.59 7.74 7.65 7.76 9.34 8.72

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 21,794 19,059 16,612 14,663 10,560 11,247 9,617 8,243 7,256 6,150 5,129 4,357
Interest 458.00 449.00 381.00 379.00 449.00 533.00 327.00 295.00 257.00 180.00 118.00 119.00
Expenses - 18,761 16,665 14,548 12,474 9,420 9,656 8,548 7,442 6,522 5,465 4,392 3,681
Other Income - 151.00 87.00 62.00 53.00 37.00 26.00 26.00 32.00 62.00 72.00 26.00 8.00
Exceptional Items 71.00 36.00 14.00 315.00 65.00 195.00 -1.00 -8.00 -3.00 19.00 21.00 10.00
Depreciation 758.00 687.00 615.00 601.00 573.00 620.00 396.00 359.00 314.00 264.00 212.00 168.00
Profit Before Tax 2,039 1,380 1,144 1,578 221.00 660.00 373.00 171.00 222.00 332.00 455.00 407.00
Tax % 26.19 32.25 26.22 29.78 38.01 34.55 46.38 64.91 40.99 29.22 26.37 22.60
Net Profit - 1,505 935.00 844.00 1,108 137.00 432.00 200.00 60.00 131.00 235.00 335.00 315.00
Profit From Associates - - -43.00 7.00 1.00 -3.00 1.00 - - - 9.00 10.00
Minority Share -59.00 -36.00 -25.00 -53.00 14.00 23.00 36.00 58.00 90.00 1.00 5.00 1.00
Exceptional Items At 53.00 24.00 9.00 220.00 40.00 129.00 - -3.00 -2.00 8.00 13.00 8.00
Profit Excl Exceptional 1,452 911.00 836.00 888.00 96.00 303.00 201.00 62.00 133.00 227.00 322.00 308.00
Profit For PE 1,395 875.00 811.00 846.00 96.00 303.00 201.00 62.00 133.00 227.00 322.00 308.00
Profit For EPS 1,446 899.00 819.00 1,056 150.00 455.00 236.00 117.00 221.00 236.00 340.00 317.00
EPS In Rs 100.56 62.50 56.97 73.42 10.46 32.70 16.96 8.44 15.88 16.99 24.43 22.77
Dividend Payout % 13.00 26.00 26.00 16.00 29.00 18.00 35.00 59.00 38.00 35.00 24.00 25.00
PAT Margin % 6.91 4.91 5.08 7.56 1.30 3.84 2.08 0.73 1.81 3.82 6.53 7.23
PBT Margin 9.36 7.24 6.89 10.76 2.09 5.87 3.88 2.07 3.06 5.40 8.87 9.34
Tax 534.00 445.00 300.00 470.00 84.00 228.00 173.00 111.00 91.00 97.00 120.00 92.00
Adj Ebit 2,426 1,794 1,511 1,641 604.00 997.00 699.00 474.00 482.00 493.00 551.00 516.00
Adj EBITDA 3,184 2,481 2,126 2,242 1,177 1,617 1,095 833.00 796.00 757.00 763.00 684.00
Adj EBITDA Margin 14.61 13.02 12.80 15.29 11.15 14.38 11.39 10.11 10.97 12.31 14.88 15.70
Adj Ebit Margin 11.13 9.41 9.10 11.19 5.72 8.86 7.27 5.75 6.64 8.02 10.74 11.84
Adj PAT 1,557 959.39 854.33 1,329 177.29 559.63 199.46 57.19 129.23 248.45 350.46 322.74
Adj PAT Margin 7.15 5.03 5.14 9.06 1.68 4.98 2.07 0.69 1.78 4.04 6.83 7.41
Ebit 2,355 1,758 1,497 1,326 539.00 802.00 700.00 482.00 485.00 474.00 530.00 506.00
EBITDA 3,113 2,445 2,112 1,927 1,112 1,422 1,096 841.00 799.00 738.00 742.00 674.00
EBITDA Margin 14.28 12.83 12.71 13.14 10.53 12.64 11.40 10.20 11.01 12.00 14.47 15.47
Ebit Margin 10.81 9.22 9.01 9.04 5.10 7.13 7.28 5.85 6.68 7.71 10.33 11.61
NOPAT 1,679 1,156 1,069 1,115 351.48 635.52 360.86 155.10 247.84 297.98 386.56 393.19
NOPAT Margin 7.70 6.07 6.44 7.60 3.33 5.65 3.75 1.88 3.42 4.85 7.54 9.02
Operating Profit 2,275 1,707 1,449 1,588 567.00 971.00 673.00 442.00 420.00 421.00 525.00 508.00
Operating Profit Margin 10.44 8.96 8.72 10.83 5.37 8.63 7.00 5.36 5.79 6.85 10.24 11.66

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 5,201 - 4,538 - 3,962 3,431 2,842 2,798 1,626
Advance From Customers - - - - - - - - - -
Average Capital Employed 16,412 14,585 13,526 11,758 - 10,418 9,467 8,014 7,104 6,976
Average Invested Capital 12,358 12,658 10,894 12,252 - 10,678 8,954 7,567 7,152 6,997
Average Total Assets 20,749 18,693 17,554 15,579 - 13,838 12,326 11,340 10,228 8,881
Average Total Equity 8,734 9,210 7,396 6,926 - 6,218 5,353 4,137 3,470 3,427
Cwip 1,026 921.00 1,042 873.00 727.00 610.00 46.00 234.00 236.00 822.00
Capital Employed 17,540 16,517 15,285 12,653 11,767 10,864 9,971 8,963 7,065 7,142
Cash Equivalents 1,266 1,360 2,210 934.00 869.00 776.00 924.00 724.00 467.00 347.00
Fixed Assets 11,262 10,988 10,201 9,664 8,894 8,520 8,296 6,778 7,432 4,982
Gross Block - 16,190 - 14,202 - 12,482 11,726 9,621 10,231 6,608
Inventory 505.00 481.00 448.00 460.00 423.00 390.00 432.00 250.00 738.00 585.00
Invested Capital 12,972 12,341 11,744 12,975 10,045 11,528 9,827 8,080 7,054 7,249
Investments 3,008 2,487 1,012 986.00 853.00 574.00 816.00 1,343 434.00 462.00
Lease Liabilities 2,646 2,589 2,522 2,171 1,879 1,622 1,432 1,300 - -
Loans N Advances 293.00 329.00 319.00 279.00 - 233.00 188.00 155.00 154.00 130.00
Long Term Borrowings 4,483 4,417 3,819 2,236 2,016 1,938 2,427 2,473 2,852 2,952
Net Debt 3,713 4,017 4,149 3,413 3,167 2,982 2,328 2,093 2,695 2,864
Net Working Capital 684.00 432.00 501.00 2,438 424.00 2,398 1,485 1,068 -614.00 1,445
Non Controlling Interest 460.00 441.00 414.00 385.00 369.00 334.00 280.00 200.00 131.00 136.00
Other Asset Items 1,124 1,062 1,436 1,032 1,389 1,080 795.00 576.00 802.00 816.00
Other Borrowings - - - - - - - - 246.00 223.00
Other Liability Items 2,086 1,887 1,833 1,720 1,706 1,636 1,658 1,269 3,315 1,311
Reserves 9,021 10,585 7,429 6,864 6,437 6,126 5,551 4,531 3,270 3,264
Share Capital 72.00 72.00 72.00 72.00 72.00 72.00 72.00 72.00 70.00 70.00
Short Term Borrowings 858.00 858.00 1,029 926.00 994.00 773.00 208.00 386.00 498.00 498.00
Short Term Loans And Advances - - - 5.00 6.00 12.00 18.00 9.00 16.00 22.00
Total Assets 21,950 20,644 19,548 16,742 15,561 14,416 13,261 11,392 11,289 9,166
Total Borrowings 7,987 7,864 7,371 5,333 4,889 4,332 4,068 4,160 3,596 3,673
Total Equity 9,553 11,098 7,915 7,321 6,878 6,532 5,903 4,803 3,471 3,470
Total Equity And Liabilities 21,950 20,644 19,548 16,742 15,561 14,416 13,261 11,392 11,289 9,166
Total Liabilities 12,397 9,546 11,633 9,421 8,683 7,884 7,358 6,589 7,818 5,696
Trade Payables 2,324 2,240 2,430 2,369 2,088 1,916 1,632 1,160 909.00 713.00
Trade Receivables 3,465 3,016 2,880 5,030 2,400 4,468 3,530 2,662 2,054 2,046

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity 1,317 -311.00 -633.00 -792.00 -340.00 -910.00 -215.00 -108.00
Cash From Investing Activity -3,381 -1,537 -857.00 -747.00 -880.00 -289.00 -711.00 -405.00
Cash From Operating Activity 2,136 1,920 1,377 1,696 1,265 1,293 905.00 537.00
Cash Paid For Investment In Subsidaries And Associates - -4.00 -50.00 -101.00 -4.00 - - -
Cash Paid For Purchase Of Fixed Assets -1,713 -1,137 -1,128 -657.00 -296.00 -513.00 -679.00 -621.00
Cash Paid For Purchase Of Investments -3,218 -1,171 -987.00 -1,313 -1,404 -120.00 -124.00 -47.00
Cash Paid For Redemption And Cancellation Of Shares - - - - 528.00 283.00 - -
Cash Paid For Repayment Of Borrowings -476.00 -254.00 -516.00 -737.00 -1,375 -809.00 -328.00 -
Cash Received From Borrowings 2,585 707.00 585.00 426.00 477.00 752.00 562.00 -
Cash Received From Issue Of Shares 46.00 2.00 4.00 - 1,152 - - 8.00
Cash Received From Sale Of Fixed Assets 15.00 2.00 4.00 5.00 15.00 2.00 7.00 1.00
Cash Received From Sale Of Investments 1,815 817.00 1,213 1,400 475.00 42.00 71.00 241.00
Change In Inventory -21.00 -69.00 42.00 -176.00 -95.00 -153.00 -19.00 -99.00
Change In Other Working Capital Items 109.00 -199.00 -251.00 -126.00 334.00 -23.00 130.00 20.00
Change In Payables -128.00 411.00 281.00 253.00 253.00 190.00 108.00 110.00
Change In Receivables -564.00 -335.00 -522.00 -310.00 -565.00 -84.00 -264.00 -237.00
Change In Working Capital -604.00 -193.00 -450.00 -359.00 -72.00 -70.00 -46.00 -205.00
Direct Taxes Paid -486.00 -467.00 -382.00 -204.00 35.00 -306.00 -192.00 -125.00
Dividends Paid -278.00 -221.00 -258.00 -43.00 -38.00 -155.00 -84.00 -101.00
Dividends Received 10.00 - - - - - - 1.00
Interest Paid -302.00 -303.00 -251.00 -255.00 -468.00 -564.00 -362.00 -318.00
Interest Received 84.00 39.00 44.00 36.00 22.00 15.00 14.00 20.00
Net Cash Flow 73.00 72.00 -113.00 158.00 44.00 94.00 -20.00 24.00
Other Cash Financing Items Paid -257.00 -243.00 -197.00 -182.00 -87.00 -133.00 -4.00 302.00
Other Cash Investing Items Paid -374.00 -83.00 48.00 -117.00 -216.00 2.00 - -
Other Cash Operating Items Paid - - - - - - - -
Profit From Operations 3,226 2,580 2,209 2,260 1,301 1,669 1,144 867.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Apollohosp 2025-09-30 - 44.20 21.12 6.43 0.00
Apollohosp 2025-06-30 - 43.49 21.34 5.61 0.00
Apollohosp 2025-03-31 - 42.74 22.29 5.41 0.00
Apollohosp 2024-12-31 - 45.27 19.97 5.21 0.00
๐Ÿ’ฌ
Stock Chat