Anand Rathi Wealth Ltd
ANANDRATHI
Finance
₹ 3,139
Price
₹ 26,064
Market Cap
Large Cap
75.89
P/E Ratio
📊 Score Snapshot
10.0 / 25
Performance
24.23 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
46.23 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | 29.48 | 28.20 | 7.33 | 19.10 | - | - | - | - |
| Adj Cash PAT | 246.00 | 237.00 | 62.00 | 159.36 | -31.00 | 112.00 | 58.00 | 115.00 |
| Adj Cash PAT To PAT | 0.82 | 1.05 | 0.37 | 1.25 | -0.69 | 1.81 | 1.00 | 2.30 |
| Adj Cash PE | 62.17 | 64.39 | 55.08 | 15.92 | - | - | - | - |
| Adj EPS | 36.10 | 26.88 | 20.19 | 15.24 | - | - | - | - |
| Adj Number Of Shares | 8.31 | 8.37 | 8.32 | 8.29 | - | - | - | - |
| Adj PE | 50.77 | 67.53 | 20.00 | 19.96 | - | - | - | - |
| Adj Peg | 1.48 | 2.04 | 0.62 | - | - | - | - | - |
| Bvps | 82.79 | 79.09 | 57.69 | 42.94 | - | - | - | - |
| Cash Conversion Cycle | 13.00 | 14.00 | 11.00 | 13.00 | 15.00 | 10.00 | 14.00 | 18.00 |
| Cash Revenue | 973.00 | 741.00 | 557.00 | 420.00 | 271.00 | 338.00 | 281.00 | 193.00 |
| Cash Revenue To Revenue | 0.99 | 0.99 | 1.00 | 0.99 | 0.99 | 1.01 | 1.00 | 0.90 |
| Dso | 13.00 | 14.00 | 11.00 | 13.00 | 15.00 | 10.00 | 14.00 | 18.00 |
| Dividend Yield | 0.77 | 0.38 | 1.50 | 1.80 | - | - | - | - |
| Fcfe | 248.00 | 244.00 | 59.00 | 148.36 | -21.00 | 115.00 | 1.00 | 82.99 |
| Fcfe Margin | 25.49 | 32.93 | 10.59 | 35.32 | -7.75 | 34.02 | 0.36 | 43.00 |
| Fcfe To Adj PAT | 0.82 | 1.08 | 0.35 | 1.16 | -0.47 | 1.85 | 0.02 | 1.66 |
| Market Cap | 15,231 | 15,195 | 3,360 | 2,522 | - | - | - | - |
| PB | 22.14 | 22.95 | 7.00 | 7.08 | - | - | - | - |
| PE | 50.74 | 67.54 | 20.00 | 20.01 | - | - | - | - |
| Peg | 1.48 | 2.04 | 0.61 | - | - | - | - | - |
| PS | 15.54 | 20.21 | 6.01 | 5.95 | - | - | - | - |
| ROE | 44.59 | 39.58 | 40.43 | 41.76 | 19.91 | 37.13 | 51.56 | - |
| Share Price | 1,833 | 1,815 | 403.85 | 304.20 | - | - | - | - |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 297.00 | 274.00 | 222.00 | 237.00 | 242.00 | 238.00 | 184.00 | 182.00 | 183.00 | 175.00 | 143.00 | 138.00 | 136.00 | 132.00 |
| Interest | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Expenses - | 160.00 | 146.00 | 131.00 | 130.00 | 138.00 | 139.00 | 111.00 | 103.00 | 105.00 | 102.00 | 82.00 | 76.00 | 76.00 | 76.00 |
| Other Income - | 9.81 | 10.24 | 19.43 | 7.17 | 7.15 | 7.81 | 12.91 | 4.83 | 6.49 | 3.41 | 4.11 | 2.21 | 2.03 | 1.93 |
| Exceptional Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Profit Before Tax | 134.00 | 126.00 | 99.00 | 104.00 | 102.00 | 99.00 | 79.00 | 78.00 | 78.00 | 71.00 | 60.00 | 58.00 | 58.00 | 53.00 |
| Tax % | 25.37 | 25.40 | 25.25 | 25.96 | 25.49 | 26.26 | 27.85 | 25.64 | 25.64 | 25.35 | 28.33 | 25.86 | 25.86 | 24.53 |
| Net Profit - | 100.00 | 94.00 | 74.00 | 77.00 | 76.00 | 73.00 | 57.00 | 58.00 | 58.00 | 53.00 | 43.00 | 43.00 | 43.00 | 40.00 |
| Minority Share | -1.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 100.00 | 94.00 | 74.00 | 77.00 | 76.00 | 73.00 | 57.00 | 58.00 | 58.00 | 53.00 | 43.00 | 43.00 | 43.00 | 40.00 |
| Profit For PE | 99.00 | 94.00 | 73.00 | 77.00 | 76.00 | 73.00 | 57.00 | 58.00 | 57.00 | 53.00 | 43.00 | 43.00 | 43.00 | 40.00 |
| Profit For EPS | 99.00 | 94.00 | 73.00 | 77.00 | 76.00 | 73.00 | 57.00 | 58.00 | 57.00 | 53.00 | 43.00 | 43.00 | 43.00 | 40.00 |
| EPS In Rs | 11.97 | 11.28 | 8.85 | 9.28 | 9.17 | 8.83 | 6.76 | 6.92 | 6.89 | 6.36 | 5.11 | 5.18 | 5.15 | 4.77 |
| PAT Margin % | 33.67 | 34.31 | 33.33 | 32.49 | 31.40 | 30.67 | 30.98 | 31.87 | 31.69 | 30.29 | 30.07 | 31.16 | 31.62 | 30.30 |
| PBT Margin | 45.12 | 45.99 | 44.59 | 43.88 | 42.15 | 41.60 | 42.93 | 42.86 | 42.62 | 40.57 | 41.96 | 42.03 | 42.65 | 40.15 |
| Tax | 34.00 | 32.00 | 25.00 | 27.00 | 26.00 | 26.00 | 22.00 | 20.00 | 20.00 | 18.00 | 17.00 | 15.00 | 15.00 | 13.00 |
| Yoy Profit Growth % | 31.00 | 28.00 | 30.00 | 33.00 | 32.00 | 38.00 | 33.00 | 34.00 | 34.00 | 34.00 | 24.00 | 35.00 | 41.00 | 34.00 |
| Adj PAT | 100.00 | 94.00 | 74.00 | 77.00 | 76.00 | 73.00 | 57.00 | 58.00 | 58.00 | 53.00 | 43.00 | 43.00 | 43.00 | 40.00 |
| Adj PAT Margin | 33.67 | 34.31 | 33.33 | 32.49 | 31.40 | 30.67 | 30.98 | 31.87 | 31.69 | 30.29 | 30.07 | 31.16 | 31.62 | 30.30 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 980.00 | 752.00 | 559.00 | 424.00 | 273.00 | 336.00 | 280.00 | 214.00 | 1.00 |
| Interest | 12.00 | 6.00 | 4.00 | 2.00 | 3.00 | 3.00 | 6.00 | 9.00 | - |
| Expenses - | 539.00 | 421.00 | 310.00 | 240.00 | 195.00 | 225.00 | 179.00 | 136.00 | 1.00 |
| Other Income - | 0.71 | 0.14 | 0.08 | 0.81 | 6.14 | 0.86 | 3.86 | 5.68 | - |
| Exceptional Items | - | - | - | 0.48 | - | - | - | - | - |
| Depreciation | 25.00 | 19.00 | 17.00 | 16.00 | 17.00 | 21.00 | 16.00 | 4.00 | - |
| Profit Before Tax | 405.00 | 306.00 | 228.00 | 168.00 | 64.00 | 87.00 | 83.00 | 71.00 | - |
| Tax % | 25.68 | 26.14 | 25.88 | 24.40 | 29.69 | 28.74 | 30.12 | 29.58 | - |
| Net Profit - | 301.00 | 226.00 | 169.00 | 127.00 | 45.00 | 62.00 | 58.00 | 50.00 | - |
| Minority Share | -1.00 | -1.00 | - | - | - | - | 1.00 | - | - |
| Profit Excl Exceptional | 301.00 | 226.00 | 169.00 | 126.00 | 45.00 | 62.00 | 58.00 | - | - |
| Profit For PE | 300.00 | 225.00 | 168.00 | 126.00 | 45.00 | 61.00 | 59.00 | 50.00 | - |
| Profit For EPS | 300.00 | 225.00 | 168.00 | 126.00 | 45.00 | 61.00 | 59.00 | 50.00 | - |
| EPS In Rs | 36.12 | 26.88 | 20.19 | 15.20 | - | - | - | - | - |
| Dividend Payout % | 39.00 | 26.00 | 30.00 | 36.00 | 31.00 | - | - | - | - |
| PAT Margin % | 30.71 | 30.05 | 30.23 | 29.95 | 16.48 | 18.45 | 20.71 | 23.36 | - |
| PBT Margin | 41.33 | 40.69 | 40.79 | 39.62 | 23.44 | 25.89 | 29.64 | 33.18 | - |
| Tax | 104.00 | 80.00 | 59.00 | 41.00 | 19.00 | 25.00 | 25.00 | 21.00 | - |
| Adj PAT | 301.00 | 226.00 | 169.00 | 127.36 | 45.00 | 62.00 | 58.00 | 50.00 | - |
| Adj PAT Margin | 30.71 | 30.05 | 30.23 | 30.04 | 16.48 | 18.45 | 20.71 | 23.36 | - |
🏦 Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 100.92 | - | 76.43 | - | 71.28 | 55.12 | 56.00 | 46.68 | 25.65 |
| Advance From Customers | - | - | - | - | - | - | - | 2.00 | 2.00 | 2.00 |
| Average Total Assets | 985.00 | 920.50 | 823.50 | 752.00 | - | 552.00 | 409.50 | 374.00 | 320.00 | 200.00 |
| Average Total Equity | 695.00 | 675.00 | 577.50 | 571.00 | - | 418.00 | 305.00 | 226.00 | 167.00 | 112.50 |
| Cwip | - | - | 1.00 | 1.00 | - | - | - | 69.00 | 65.00 | 32.00 |
| Cash Equivalents | 92.00 | 44.00 | 119.00 | 33.00 | 144.00 | 65.00 | 87.00 | 65.00 | 28.00 | 11.00 |
| Fixed Assets | 190.00 | 188.00 | 168.00 | 152.00 | 125.00 | 136.00 | 124.00 | 54.00 | 74.00 | 50.00 |
| Gross Block | - | 288.86 | - | 228.78 | - | 207.36 | 179.07 | 110.50 | 120.92 | 75.21 |
| Investments | 227.00 | 244.00 | 113.00 | 112.00 | 197.00 | 106.00 | 104.00 | 104.00 | 103.00 | 75.00 |
| Lease Liabilities | 62.00 | - | 62.00 | - | 6.71 | - | - | - | - | - |
| Loans N Advances | 8.00 | 30.00 | 7.00 | 28.00 | - | 21.00 | 16.00 | 1.00 | 68.00 | 2.00 |
| Long Term Borrowings | 16.00 | - | - | - | 4.16 | - | - | - | - | - |
| Net Debt | -237.00 | -209.00 | -166.00 | -93.00 | -322.00 | -134.00 | -152.00 | -136.00 | -89.00 | -85.00 |
| Non Controlling Interest | 14.00 | 14.00 | 13.00 | 13.00 | - | 12.00 | 12.00 | 12.00 | 12.00 | 13.00 |
| Other Asset Items | 562.00 | 421.00 | 407.00 | 525.00 | 310.00 | 280.00 | 135.00 | 34.00 | 61.00 | 50.00 |
| Other Borrowings | - | 79.00 | - | 52.00 | - | 37.00 | 39.00 | 33.00 | 42.00 | - |
| Other Liability Items | 215.00 | 194.00 | 218.00 | 166.00 | 189.00 | 107.00 | 86.00 | 51.00 | 166.00 | 91.00 |
| Reserves | 767.00 | 632.00 | 533.00 | 628.00 | 567.00 | 447.00 | 323.00 | 228.00 | 172.00 | 110.00 |
| Share Capital | 42.00 | 42.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 14.00 | 14.00 | 13.00 |
| Short Term Borrowings | 4.00 | - | 4.00 | - | 8.31 | - | - | - | - | - |
| Short Term Loans And Advances | - | - | - | 25.00 | - | 18.00 | 11.00 | - | 66.00 | 2.00 |
| Total Assets | 1,120 | 961.00 | 850.00 | 880.00 | 797.00 | 624.00 | 480.00 | 339.00 | 409.00 | 231.00 |
| Total Borrowings | 82.00 | 79.00 | 66.00 | 52.00 | 19.00 | 37.00 | 39.00 | 33.00 | 42.00 | 1.00 |
| Total Equity | 823.00 | 688.00 | 567.00 | 662.00 | 588.00 | 480.00 | 356.00 | 254.00 | 198.00 | 136.00 |
| Total Equity And Liabilities | 1,120 | 961.00 | 850.00 | 880.00 | 797.00 | 624.00 | 480.00 | 339.00 | 409.00 | 231.00 |
| Total Liabilities | 297.00 | 273.00 | 283.00 | 218.00 | 209.00 | 144.00 | 124.00 | 85.00 | 211.00 | 95.00 |
| Trade Payables | - | - | - | - | - | - | - | - | 2.00 | - |
| Trade Receivables | 41.00 | 35.00 | 36.00 | 28.00 | 21.00 | 17.00 | 15.00 | 11.00 | 9.00 | 11.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -279.00 | -72.00 | -64.00 | -46.00 | -19.00 | 28.00 | -14.00 | -7.00 |
| Cash From Investing Activity | 46.00 | -237.00 | -42.00 | -77.00 | 74.00 | -152.00 | -42.00 | -91.00 |
| Cash From Operating Activity | 244.00 | 278.00 | 84.00 | 146.00 | -18.00 | 140.00 | 67.00 | 97.00 |
| Cash Paid For Investment In Subsidaries And Associates | - | - | - | - | - | - | -42.00 | -9.00 |
| Cash Paid For Purchase Of Fixed Assets | -36.00 | -4.00 | -17.00 | -19.00 | -1.00 | -59.00 | -31.00 | -3.00 |
| Cash Paid For Purchase Of Investments | -117.00 | -1,375 | -3,890 | - | - | -26.00 | -22.00 | -110.00 |
| Cash Paid For Repayment Of Borrowings | - | -8.00 | -8.00 | -8.00 | -8.00 | - | - | -24.01 |
| Cash Received From Borrowings | 13.00 | - | - | - | - | 41.00 | - | - |
| Cash Received From Issue Of Shares | - | - | - | - | 11.00 | - | - | 25.59 |
| Cash Received From Sale Of Fixed Assets | - | - | 5.00 | - | 2.00 | - | - | - |
| Cash Received From Sale Of Investments | 118.00 | 1,375 | 3,890 | 4.00 | 1.00 | - | - | 60.00 |
| Change In Other Working Capital Items | -47.00 | 22.00 | -105.00 | 36.00 | -73.00 | 46.00 | -1.00 | 86.00 |
| Change In Payables | - | - | - | - | -2.00 | 2.00 | - | - |
| Change In Receivables | -7.00 | -11.00 | -2.00 | -4.00 | -2.00 | 2.00 | 1.00 | -21.00 |
| Change In Working Capital | -55.00 | 11.00 | -107.00 | 32.00 | -76.00 | 50.00 | - | 65.00 |
| Direct Taxes Paid | -103.00 | -46.00 | -49.00 | -70.00 | -24.00 | -20.00 | -35.00 | -20.00 |
| Dividends Paid | -67.00 | -50.00 | -46.00 | -28.00 | -7.00 | - | - | - |
| Interest Paid | -6.00 | -3.00 | -2.00 | -1.00 | -3.00 | -1.00 | -3.00 | -8.73 |
| Interest Received | 28.00 | 18.00 | 8.00 | 4.00 | 5.00 | 1.00 | 1.00 | 3.00 |
| Net Cash Flow | 11.00 | -32.00 | -22.00 | 22.00 | 37.00 | 17.00 | 11.00 | -2.00 |
| Other Cash Financing Items Paid | -220.00 | -10.00 | -8.00 | -10.00 | -11.00 | -12.00 | -10.00 | - |
| Other Cash Investing Items Paid | 53.00 | -250.00 | -38.00 | -66.00 | 67.00 | -67.00 | 10.00 | -32.00 |
| Profit From Operations | 402.00 | 313.00 | 240.00 | 184.00 | 82.00 | 111.00 | 102.00 | 52.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Anandrathi | 2025-06-30 | - | 4.90 | 8.40 | 43.98 | 0.00 |
| Anandrathi | 2025-03-31 | - | 4.85 | 7.21 | 40.64 | 0.00 |
| Anandrathi | 2024-12-31 | - | 5.75 | 7.81 | 38.45 | 0.00 |
| Anandrathi | 2024-09-30 | - | 5.32 | 7.96 | 38.72 | 0.00 |
💬
Stock Chat