Alkyl Amines Chemicals Ltd

ALKYLAMINE
Chemicals
โ‚น 1,885
Price
โ‚น 9,639
Market Cap
Mid Cap
51.63
P/E Ratio

๐Ÿ“Š Score Snapshot

20.0 / 25
Performance
17.07 / 25
Valuation
1.43 / 20
Growth
7.0 / 30
Profitability
45.5 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 327.80 307.05 318.19 282.51 465.71 244.01 173.82 122.84
Adj Cash EBITDA Margin 20.97 20.77 18.71 18.92 39.53 24.95 21.43 20.86
Adj Cash EBITDA To EBITDA 1.02 1.15 0.88 0.83 1.07 0.92 1.04 1.03
Adj Cash EPS 37.53 36.75 35.75 32.97 63.52 43.65 17.59 13.08
Adj Cash PAT 191.80 188.16 183.05 168.46 323.32 222.16 90.08 66.43
Adj Cash PAT To PAT 1.03 1.27 0.81 0.75 1.10 0.92 1.07 1.05
Adj Cash PE 44.84 56.95 59.37 90.53 36.09 12.00 18.62 18.83
Adj EPS 36.36 28.94 44.15 44.12 57.82 47.58 16.42 12.49
Adj EV To Cash EBITDA 25.63 35.00 34.94 53.52 24.90 9.87 10.48 11.78
Adj EV To EBITDA 26.11 40.24 30.78 44.54 26.55 9.12 10.85 12.07
Adj Number Of Shares 5.11 5.12 5.12 5.11 5.09 5.09 5.12 5.08
Adj PE 46.29 72.23 48.23 67.54 39.63 10.89 19.95 19.71
Adj Peg 1.81 - 709.30 - 1.84 0.06 0.63 0.74
Bvps 274.36 247.46 228.32 193.74 155.60 105.30 71.29 58.46
Cash Conversion Cycle 48.00 56.00 53.00 36.00 25.00 71.00 51.00 94.00
Cash ROCE 16.23 10.33 -5.88 -4.44 27.63 21.83 10.61 -11.07
Cash Roic 15.98 9.66 -7.00 -6.28 31.05 22.07 10.51 -11.73
Cash Revenue 1,563 1,478 1,701 1,493 1,178 978.00 811.00 589.00
Cash Revenue To Revenue 0.99 1.03 1.01 0.97 0.95 0.98 0.96 0.96
Dio 75.00 85.00 82.00 76.00 91.00 67.00 88.00 99.00
Dpo 80.00 85.00 84.00 105.00 133.00 57.00 104.00 78.00
Dso 54.00 56.00 56.00 66.00 67.00 60.00 66.00 73.00
Dividend Yield 0.61 0.47 0.46 0.34 0.43 1.73 1.00 1.11
EV 8,403 10,746 11,116 15,121 11,595 2,408 1,821 1,447
EV To EBITDA 26.09 40.07 30.44 44.62 26.50 10.42 10.86 11.99
EV To Fcff 43.07 90.03 - - 58.85 20.04 35.64 -
Fcfe 218.80 40.16 -13.95 -65.54 158.32 93.16 17.08 2.43
Fcfe Margin 14.00 2.72 -0.82 -4.39 13.44 9.53 2.11 0.41
Fcfe To Adj PAT 1.18 0.27 -0.06 -0.29 0.54 0.38 0.20 0.04
Fcff 195.09 119.36 -76.45 -51.21 197.02 120.19 51.11 -48.66
Fcff Margin 12.48 8.08 -4.49 -3.43 16.72 12.29 6.30 -8.26
Fcff To NOPAT 1.18 0.84 -0.34 -0.24 0.67 0.63 0.56 -0.72
Market Cap 8,601 10,774 11,046 15,161 11,704 2,353 1,677 1,270
PB 6.13 8.50 9.45 15.31 14.78 4.39 4.60 4.28
PE 46.25 72.26 48.21 67.37 39.71 10.95 19.95 19.82
Peg 1.85 - 29.90 - 1.07 0.07 0.66 0.71
PS 5.47 7.48 6.56 9.83 9.42 2.37 1.98 2.06
ROCE 13.99 12.15 20.65 24.50 41.03 33.97 18.53 16.39
ROE 13.92 12.16 20.94 25.30 44.33 53.75 25.40 23.41
Roic 13.53 11.52 20.57 26.58 46.50 34.93 18.73 16.23
Share Price 1,683 2,104 2,158 2,967 2,300 462.32 327.62 249.98

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 389.00 406.00 386.00 371.00 415.00 400.00 357.00 322.00 352.00 410.00 412.00 388.00 409.00 473.00
Interest - - - - - - 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00
Expenses - 319.00 329.00 318.00 301.00 341.00 321.00 288.00 262.00 304.00 336.00 335.00 319.00 328.00 358.00
Other Income - 7.42 7.96 9.32 6.60 9.16 4.72 2.61 4.62 2.35 5.48 2.03 4.52 2.46 4.26
Depreciation 18.00 18.00 18.00 18.00 18.00 18.00 17.00 17.00 13.00 12.00 12.00 11.00 11.00 12.00
Profit Before Tax 59.00 66.00 59.00 59.00 64.00 66.00 53.00 46.00 36.00 66.00 67.00 63.00 71.00 107.00
Tax % 27.12 25.76 22.03 25.42 26.56 25.76 28.30 28.26 25.00 24.24 26.87 26.98 26.76 23.36
Net Profit - 43.00 49.00 46.00 44.00 47.00 49.00 38.00 33.00 27.00 50.00 49.00 46.00 52.00 82.00
Profit Excl Exceptional 42.94 49.44 46.02 43.76 47.46 48.87 38.45 33.43 27.24 49.77 48.64 45.70 52.41 81.88
Profit For PE 42.94 49.44 46.02 43.76 47.46 48.87 38.45 33.43 27.24 49.77 48.64 45.70 52.41 81.88
Profit For EPS 42.94 49.44 46.02 43.76 47.46 48.87 38.45 33.43 27.24 49.77 48.64 45.70 52.41 81.88
EPS In Rs 8.40 9.67 9.00 8.56 9.28 9.56 7.52 6.54 5.33 9.74 9.52 8.94 10.26 16.03
PAT Margin % 11.05 12.07 11.92 11.86 11.33 12.25 10.64 10.25 7.67 12.20 11.89 11.86 12.71 17.34
PBT Margin 15.17 16.26 15.28 15.90 15.42 16.50 14.85 14.29 10.23 16.10 16.26 16.24 17.36 22.62
Tax 16.00 17.00 13.00 15.00 17.00 17.00 15.00 13.00 9.00 16.00 18.00 17.00 19.00 25.00
Yoy Profit Growth % -9.52 1.17 19.69 30.90 74.23 -1.81 -20.95 -26.85 -48.03 -39.22 4.78 -0.39 -3.11 4.25
Adj Ebit 59.42 66.96 59.32 58.60 65.16 65.72 54.61 47.62 37.35 67.48 67.03 62.52 72.46 107.26
Adj EBITDA 77.42 84.96 77.32 76.60 83.16 83.72 71.61 64.62 50.35 79.48 79.03 73.52 83.46 119.26
Adj EBITDA Margin 19.90 20.93 20.03 20.65 20.04 20.93 20.06 20.07 14.30 19.39 19.18 18.95 20.41 25.21
Adj Ebit Margin 15.28 16.49 15.37 15.80 15.70 16.43 15.30 14.79 10.61 16.46 16.27 16.11 17.72 22.68
Adj PAT 43.00 49.00 46.00 44.00 47.00 49.00 38.00 33.00 27.00 50.00 49.00 46.00 52.00 82.00
Adj PAT Margin 11.05 12.07 11.92 11.86 11.33 12.25 10.64 10.25 7.67 12.20 11.89 11.86 12.71 17.34
Ebit 59.42 66.96 59.32 58.60 65.16 65.72 54.61 47.62 37.35 67.48 67.03 62.52 72.46 107.26
EBITDA 77.42 84.96 77.32 76.60 83.16 83.72 71.61 64.62 50.35 79.48 79.03 73.52 83.46 119.26
EBITDA Margin 19.90 20.93 20.03 20.65 20.04 20.93 20.06 20.07 14.30 19.39 19.18 18.95 20.41 25.21
Ebit Margin 15.28 16.49 15.37 15.80 15.70 16.43 15.30 14.79 10.61 16.46 16.27 16.11 17.72 22.68
NOPAT 37.90 43.80 38.98 38.78 41.13 45.29 37.28 30.85 26.25 46.97 47.53 42.35 51.27 78.94
NOPAT Margin 9.74 10.79 10.10 10.45 9.91 11.32 10.44 9.58 7.46 11.46 11.54 10.91 12.54 16.69
Operating Profit 52.00 59.00 50.00 52.00 56.00 61.00 52.00 43.00 35.00 62.00 65.00 58.00 70.00 103.00
Operating Profit Margin 13.37 14.53 12.95 14.02 13.49 15.25 14.57 13.35 9.94 15.12 15.78 14.95 17.11 21.78

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 1,572 1,441 1,683 1,542 1,242 993.00 846.00 616.00 501.00 484.00 476.00 446.00
Interest 1.00 4.00 3.00 3.00 6.00 10.00 15.00 8.00 8.00 8.00 10.00 12.00
Expenses - 1,280 1,189 1,335 1,216 812.00 736.00 682.00 499.00 405.00 393.00 390.00 362.00
Other Income - 29.80 15.05 13.19 13.51 6.71 7.01 3.82 2.84 1.10 2.35 1.86 2.07
Exceptional Items -0.27 -1.14 -3.98 0.62 -0.92 32.84 0.13 -0.85 -0.04 0.07 - -
Depreciation 71.00 59.00 45.00 35.00 29.00 27.00 23.00 16.00 14.00 13.00 11.00 10.00
Profit Before Tax 249.00 202.00 309.00 302.00 401.00 260.00 130.00 96.00 74.00 72.00 67.00 65.00
Tax % 25.30 26.24 25.89 25.50 26.43 17.31 35.38 33.33 32.43 30.56 32.84 33.85
Net Profit - 186.00 149.00 229.00 225.00 295.00 215.00 84.00 64.00 50.00 50.00 45.00 43.00
Exceptional Items At - -1.00 -3.00 - -1.00 26.00 - -1.00 - - - -
Profit Excl Exceptional 186.00 150.00 232.00 224.00 296.00 189.00 84.00 65.00 50.00 50.00 45.00 43.00
Profit For PE 186.00 150.00 232.00 224.00 296.00 189.00 84.00 65.00 50.00 50.00 45.00 43.00
Profit For EPS 186.00 149.00 229.00 225.00 295.00 215.00 84.00 64.00 50.00 50.00 45.00 43.00
EPS In Rs 36.39 29.12 44.75 44.04 57.91 42.21 16.42 12.61 9.87 9.77 8.91 8.41
Dividend Payout % 28.00 34.00 22.00 23.00 17.00 19.00 20.00 22.00 20.00 41.00 18.00 19.00
PAT Margin % 11.83 10.34 13.61 14.59 23.75 21.65 9.93 10.39 9.98 10.33 9.45 9.64
PBT Margin 15.84 14.02 18.36 19.58 32.29 26.18 15.37 15.58 14.77 14.88 14.08 14.57
Tax 63.00 53.00 80.00 77.00 106.00 45.00 46.00 32.00 24.00 22.00 22.00 22.00
Adj Ebit 250.80 208.05 316.19 304.51 407.71 237.01 144.82 103.84 83.10 80.35 76.86 76.07
Adj EBITDA 321.80 267.05 361.19 339.51 436.71 264.01 167.82 119.84 97.10 93.35 87.86 86.07
Adj EBITDA Margin 20.47 18.53 21.46 22.02 35.16 26.59 19.84 19.45 19.38 19.29 18.46 19.30
Adj Ebit Margin 15.95 14.44 18.79 19.75 32.83 23.87 17.12 16.86 16.59 16.60 16.15 17.06
Adj PAT 185.80 148.16 226.05 225.46 294.32 242.16 84.08 63.43 49.97 50.05 45.00 43.00
Adj PAT Margin 11.82 10.28 13.43 14.62 23.70 24.39 9.94 10.30 9.97 10.34 9.45 9.64
Ebit 251.07 209.19 320.17 303.89 408.63 204.17 144.69 104.69 83.14 80.28 76.86 76.07
EBITDA 322.07 268.19 365.17 338.89 437.63 231.17 167.69 120.69 97.14 93.28 87.86 86.07
EBITDA Margin 20.49 18.61 21.70 21.98 35.24 23.28 19.82 19.59 19.39 19.27 18.46 19.30
Ebit Margin 15.97 14.52 19.02 19.71 32.90 20.56 17.10 17.00 16.59 16.59 16.15 17.06
NOPAT 165.09 142.36 224.55 216.79 295.02 190.19 91.11 67.34 55.41 54.16 50.37 48.95
NOPAT Margin 10.50 9.88 13.34 14.06 23.75 19.15 10.77 10.93 11.06 11.19 10.58 10.98
Operating Profit 221.00 193.00 303.00 291.00 401.00 230.00 141.00 101.00 82.00 78.00 75.00 74.00
Operating Profit Margin 14.06 13.39 18.00 18.87 32.29 23.16 16.67 16.40 16.37 16.12 15.76 16.59

๐Ÿฆ Balance Sheet

Metric Sep 2025 Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Accumulated Depreciation - 298.00 - 229.00 - 170.00 129.00 98.00 74.00 52.00
Advance From Customers - 8.00 - 6.00 - 7.00 6.00 4.00 2.00 4.00
Average Capital Employed 1,380 1,339 1,302 1,263 - 1,134 926.00 731.00 577.00 505.00
Average Invested Capital 1,226 1,220 1,224 1,236 - 1,092 815.50 634.50 544.50 486.50
Average Total Assets 1,736 1,686 1,636 1,588 - 1,482 1,258 964.00 766.00 693.00
Average Total Equity 1,378 1,334 1,254 1,218 - 1,080 891.00 664.00 450.50 331.00
Cwip 76.00 52.00 33.00 36.00 333.00 352.00 143.00 138.00 45.00 43.00
Capital Employed 1,445 1,408 1,315 1,270 1,288 1,256 1,013 839.00 623.00 531.00
Cash Equivalents 165.00 204.00 134.00 31.00 15.00 18.00 63.00 126.00 32.00 20.00
Fixed Assets 1,039 1,044 1,064 1,089 803.00 719.00 629.00 458.00 423.00 376.00
Gross Block - 1,342 - 1,318 - 888.00 758.00 556.00 497.00 428.00
Inventory 152.00 165.00 162.00 172.00 152.00 184.00 165.00 122.00 84.00 106.00
Invested Capital 1,275 1,203 1,176 1,238 1,272 1,234 949.00 682.00 587.00 502.00
Investments - - - - - - - 30.00 - 1.00
Lease Liabilities 1.57 1.92 2.23 2.53 3.00 2.26 - 0.06 - -
Loans N Advances 4.00 1.00 4.00 1.00 - 4.00 3.00 1.00 4.00 7.00
Long Term Borrowings - - - - - - - 21.59 - -
Net Debt -163.00 -198.00 -132.00 -28.00 79.00 70.00 -40.00 -109.00 55.00 144.00
Net Working Capital 160.00 107.00 79.00 113.00 136.00 163.00 177.00 86.00 119.00 83.00
Other Asset Items 96.00 92.00 72.00 33.00 44.00 57.00 93.00 42.00 31.00 42.00
Other Borrowings - - - - - - - 0.43 86.58 165.33
Other Liability Items 199.00 196.00 186.00 136.00 130.00 139.00 124.00 123.00 87.00 90.00
Reserves 1,433 1,392 1,302 1,257 1,185 1,159 980.00 782.00 526.00 355.00
Share Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Short Term Borrowings - 3.60 - 0.64 91.00 85.49 22.73 24.86 - -
Total Assets 1,767 1,789 1,705 1,584 1,568 1,592 1,371 1,145 783.00 749.00
Total Borrowings 2.00 6.00 2.00 3.00 94.00 88.00 23.00 47.00 87.00 165.00
Total Equity 1,443 1,402 1,312 1,267 1,195 1,169 990.00 792.00 536.00 365.00
Total Equity And Liabilities 1,767 1,789 1,705 1,584 1,568 1,592 1,371 1,145 783.00 749.00
Total Liabilities 324.00 387.00 393.00 317.00 373.00 423.00 381.00 353.00 247.00 384.00
Trade Payables 123.00 177.00 204.00 172.00 150.00 190.00 228.00 179.00 71.00 124.00
Trade Receivables 234.00 231.00 235.00 222.00 220.00 258.00 277.00 228.00 164.00 153.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -49.00 -140.00 8.00 -57.00 -86.00 -135.00 -60.00 32.00
Cash From Investing Activity -196.00 -121.00 -277.00 -206.00 -213.00 -41.00 -67.00 -132.00
Cash From Operating Activity 263.00 275.00 248.00 205.00 364.00 188.00 144.00 102.00
Cash Paid For Loan Advances - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -48.00 -122.00 -303.00 -247.00 -156.00 -77.00 -69.00 -136.00
Cash Paid For Purchase Of Investments - - - -20.00 -30.00 - - -
Cash Paid For Repayment Of Borrowings - -342.00 -74.00 -23.00 -38.00 -80.00 -35.00 -
Cash Received From Borrowings 3.00 257.00 135.00 - - 1.00 8.00 55.00
Cash Received From Issue Of Shares 1.00 1.00 1.00 1.00 - - - -
Cash Received From Sale Of Fixed Assets 1.00 - - 1.00 - - - 1.00
Cash Received From Sale Of Investments - - - 52.00 - 34.00 - -
Change In Inventory 7.00 12.00 -19.00 -43.00 -38.00 22.00 -21.00 26.00
Change In Other Working Capital Items 3.00 10.00 -3.00 -18.00 22.00 26.00 5.00 17.00
Change In Payables 5.00 -18.00 -39.00 52.00 109.00 -53.00 57.00 -14.00
Change In Receivables -9.00 37.00 18.00 -49.00 -64.00 -15.00 -35.00 -27.00
Change In Working Capital 6.00 40.00 -43.00 -57.00 29.00 -20.00 6.00 3.00
Direct Taxes Paid -50.00 -35.00 -71.00 -74.00 -101.00 -58.00 -36.00 -20.00
Dividends Paid -51.00 -51.00 -51.00 -31.00 -41.00 - - -
Dividends Received - - - - - 1.00 2.00 -
Interest Paid -1.00 -4.00 -3.00 -4.00 -7.00 -11.00 -15.00 -8.00
Interest Received 5.00 1.00 2.00 4.00 2.00 2.00 - 1.00
Net Cash Flow 18.00 13.00 -21.00 -58.00 65.00 12.00 17.00 2.00
Other Cash Financing Items Paid -1.00 -1.00 -1.00 - -1.00 -45.00 -19.00 -14.00
Other Cash Investing Items Paid -154.00 - 24.00 5.00 -29.00 - - 2.00
Profit From Operations 308.00 269.00 363.00 336.00 436.00 266.00 173.00 119.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Alkylamine 2025-09-30 - 3.44 2.88 21.66 0.00
Alkylamine 2025-06-30 - 3.26 2.60 22.11 0.00
Alkylamine 2025-03-31 - 3.23 2.18 22.54 0.00
Alkylamine 2024-12-31 - 3.23 1.77 23.00 0.00
๐Ÿ’ฌ
Stock Chat