Advanced Enzyme Technologies Ltd

ADVENZYMES
Pharmaceuticals
โ‚น 308.55
Price
โ‚น 3,447
Market Cap
Small Cap
26.29
P/E Ratio

๐Ÿ“Š Score Snapshot

15.78 / 25
Performance
22.11 / 25
Valuation
0.87 / 20
Growth
7.0 / 30
Profitability
45.76 / 100
Risky

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA 216.04 216.64 184.35 180.24 226.12 192.64 130.04 160.38
Adj Cash EBITDA Margin 34.90 34.66 34.72 34.14 45.68 44.80 31.64 40.60
Adj Cash EBITDA To EBITDA 0.95 0.89 1.00 0.87 0.94 0.92 0.69 0.96
Adj Cash EPS 10.64 8.58 9.13 8.37 11.76 10.14 4.64 7.53
Adj Cash PAT 122.00 99.75 100.43 97.83 136.52 116.99 56.81 88.01
Adj Cash PAT To PAT 0.91 0.79 1.00 0.78 0.90 0.88 0.49 0.94
Adj Cash PE 27.07 37.61 25.17 34.83 30.25 12.95 41.11 31.12
Adj EPS 11.72 10.91 9.13 10.78 13.11 11.58 9.93 8.07
Adj EV To Cash EBITDA 12.15 16.01 11.42 15.76 15.90 6.52 15.42 16.19
Adj EV To EBITDA 11.51 14.29 11.42 13.71 14.91 6.02 10.61 15.61
Adj Number Of Shares 11.18 11.16 11.22 11.21 11.18 11.14 11.16 11.15
Adj PE 24.59 30.24 25.17 26.98 27.13 11.34 19.22 29.04
Adj Peg 3.31 1.55 - - 2.05 0.68 0.83 -
Bvps 131.31 122.85 114.44 101.69 92.40 77.83 63.17 52.20
Cash Conversion Cycle 403.00 393.00 344.00 404.00 353.00 379.00 369.00 315.00
Cash ROCE 8.74 8.28 8.66 9.47 14.99 11.60 9.84 5.61
Cash Roic 11.76 10.25 11.02 13.36 19.79 14.08 10.89 5.83
Cash Revenue 619.00 625.00 531.00 528.00 495.00 430.00 411.00 395.00
Cash Revenue To Revenue 0.97 1.00 0.98 1.00 0.99 0.97 0.98 1.01
Dio 378.00 375.00 343.00 402.00 346.00 361.00 363.00 339.00
Dpo 41.00 40.00 67.00 60.00 56.00 43.00 46.00 78.00
Dso 66.00 58.00 68.00 61.00 63.00 61.00 51.00 55.00
Dividend Yield 1.79 1.42 0.45 0.33 0.26 0.44 0.31 0.21
EV 2,625 3,468 2,105 2,841 3,595 1,256 2,005 2,597
EV To EBITDA 11.51 13.44 11.13 13.78 14.95 6.02 10.59 15.61
EV To Fcff 25.18 40.04 23.62 27.82 25.55 13.87 30.98 80.11
Fcfe 121.00 99.75 100.43 97.83 133.52 69.99 32.81 37.01
Fcfe Margin 19.55 15.96 18.91 18.53 26.97 16.28 7.98 9.37
Fcfe To Adj PAT 0.90 0.79 1.00 0.78 0.88 0.53 0.28 0.39
Fcff 104.22 86.61 89.12 102.09 140.68 90.51 64.71 32.42
Fcff Margin 16.84 13.86 16.78 19.34 28.42 21.05 15.74 8.21
Fcff To NOPAT 0.92 0.70 0.97 0.84 0.96 0.69 0.55 0.33
Market Cap 3,222 4,015 2,603 3,234 3,948 1,463 2,130 2,614
PB 2.19 2.93 2.03 2.84 3.82 1.69 3.02 4.49
PE 24.59 30.18 24.55 26.96 27.04 11.34 19.18 29.05
Peg - 1.15 - - 2.12 0.69 0.82 -
PS 5.06 6.43 4.81 6.11 7.86 3.29 5.07 6.69
ROCE 9.36 11.06 8.90 11.17 15.60 16.62 17.34 16.88
ROE 9.44 9.47 8.29 11.49 15.95 16.92 18.00 17.62
Roic 12.77 14.75 11.39 15.85 20.63 20.45 19.65 17.87
Share Price 288.15 359.75 232.00 288.45 353.10 131.30 190.85 234.45

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 167.00 169.00 146.00 155.00 158.00 161.00 158.00 147.00 139.00 142.00 139.00 121.00 132.00 134.00
Interest 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
Expenses - 122.00 114.00 104.00 103.00 102.00 107.00 107.00 103.00 95.00 100.00 99.00 90.00 91.00 85.00
Other Income - 8.75 7.69 9.62 6.99 9.50 14.40 6.10 6.67 11.08 8.52 3.87 1.99 3.38 1.21
Exceptional Items - - - - -15.13 - - - -4.06 - - - - -
Depreciation 10.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 8.00 9.00 9.00 9.00 9.00 9.00
Profit Before Tax 43.00 53.00 42.00 49.00 40.00 59.00 48.00 41.00 42.00 40.00 34.00 24.00 34.00 41.00
Tax % 37.21 26.42 21.43 28.57 25.00 28.81 27.08 29.27 23.81 30.00 23.53 25.00 26.47 29.27
Net Profit - 27.00 39.00 33.00 35.00 30.00 42.00 35.00 29.00 32.00 28.00 26.00 18.00 25.00 29.00
Minority Share -0.25 -1.23 -0.56 -0.82 -1.56 -0.73 -0.79 -0.57 0.01 1.53 -0.05 0.29 -0.82 -1.07
Exceptional Items At - - - - -10.11 - - - -2.90 - - - - -
Profit For PE 26.48 37.65 32.83 34.15 37.89 41.77 34.41 28.81 35.01 27.91 26.21 17.58 24.43 27.48
Profit For EPS 26.48 37.65 32.83 34.15 28.31 41.77 34.41 28.81 32.12 29.44 26.21 17.87 24.43 27.48
EPS In Rs 2.37 3.37 2.94 3.05 2.53 3.74 3.08 2.58 2.87 2.63 2.34 1.60 2.19 2.46
PAT Margin % 16.17 23.08 22.60 22.58 18.99 26.09 22.15 19.73 23.02 19.72 18.71 14.88 18.94 21.64
PBT Margin 25.75 31.36 28.77 31.61 25.32 36.65 30.38 27.89 30.22 28.17 24.46 19.83 25.76 30.60
Tax 16.00 14.00 9.00 14.00 10.00 17.00 13.00 12.00 10.00 12.00 8.00 6.00 9.00 12.00
Yoy Profit Growth % -30.12 -9.86 -4.59 18.54 8.23 49.66 31.29 63.88 43.31 1.56 -11.75 -53.70 -22.22 -36.23
Adj Ebit 43.75 53.69 42.62 49.99 56.50 59.40 48.10 41.67 47.08 41.52 34.87 23.99 35.38 41.21
Adj EBITDA 53.75 62.69 51.62 58.99 65.50 68.40 57.10 50.67 55.08 50.52 43.87 32.99 44.38 50.21
Adj EBITDA Margin 32.19 37.09 35.36 38.06 41.46 42.48 36.14 34.47 39.63 35.58 31.56 27.26 33.62 37.47
Adj Ebit Margin 26.20 31.77 29.19 32.25 35.76 36.89 30.44 28.35 33.87 29.24 25.09 19.83 26.80 30.75
Adj PAT 27.00 39.00 33.00 35.00 18.65 42.00 35.00 29.00 28.91 28.00 26.00 18.00 25.00 29.00
Adj PAT Margin 16.17 23.08 22.60 22.58 11.80 26.09 22.15 19.73 20.80 19.72 18.71 14.88 18.94 21.64
Ebit 43.75 53.69 42.62 49.99 71.63 59.40 48.10 41.67 51.14 41.52 34.87 23.99 35.38 41.21
EBITDA 53.75 62.69 51.62 58.99 80.63 68.40 57.10 50.67 59.14 50.52 43.87 32.99 44.38 50.21
EBITDA Margin 32.19 37.09 35.36 38.06 51.03 42.48 36.14 34.47 42.55 35.58 31.56 27.26 33.62 37.47
Ebit Margin 26.20 31.77 29.19 32.25 45.34 36.89 30.44 28.35 36.79 29.24 25.09 19.83 26.80 30.75
NOPAT 21.98 33.85 25.93 30.71 35.25 32.04 30.63 24.76 27.43 23.10 23.71 16.50 23.53 28.29
NOPAT Margin 13.16 20.03 17.76 19.81 22.31 19.90 19.39 16.84 19.73 16.27 17.06 13.64 17.83 21.11
Operating Profit 35.00 46.00 33.00 43.00 47.00 45.00 42.00 35.00 36.00 33.00 31.00 22.00 32.00 40.00
Operating Profit Margin 20.96 27.22 22.60 27.74 29.75 27.95 26.58 23.81 25.90 23.24 22.30 18.18 24.24 29.85

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 637.00 624.00 541.00 529.00 502.00 444.00 420.00 391.00 329.00 293.00 222.00 239.00
Interest 4.00 4.00 3.00 3.00 3.00 4.00 5.00 9.00 4.00 8.00 9.00 13.00
Expenses - 442.00 418.00 382.00 327.00 269.00 241.00 236.00 226.00 177.00 155.00 131.00 189.00
Other Income - 33.04 36.64 25.35 5.24 8.12 5.64 5.04 1.38 2.56 1.29 1.01 1.03
Exceptional Items - -15.44 -4.81 1.15 0.73 -0.01 -0.26 0.01 0.02 -4.10 0.15 -0.05
Depreciation 37.00 35.00 35.00 35.00 29.00 26.00 21.00 18.00 13.00 9.00 9.00 10.00
Profit Before Tax 187.00 188.00 140.00 171.00 210.00 179.00 162.00 139.00 137.00 118.00 74.00 28.00
Tax % 28.34 27.13 25.71 27.49 28.10 25.70 28.40 32.37 32.12 34.75 31.08 25.00
Net Profit - 134.00 137.00 104.00 124.00 151.00 133.00 116.00 94.00 93.00 77.00 51.00 21.00
Minority Share -3.00 -4.00 2.00 -4.00 -5.00 -4.00 -5.00 -4.00 -1.00 -1.00 -1.00 -1.00
Exceptional Items At - -11.00 -3.00 1.00 1.00 - - - - -3.00 - -
Profit For PE 131.00 144.00 107.00 119.00 145.00 129.00 111.00 90.00 92.00 78.00 50.00 20.00
Profit For EPS 131.00 133.00 106.00 120.00 146.00 129.00 111.00 90.00 92.00 76.00 50.00 20.00
EPS In Rs 11.72 11.92 9.45 10.70 13.06 11.58 9.95 8.07 8.20 - - -
Dividend Payout % 44.00 43.00 11.00 9.00 7.00 5.00 6.00 6.00 5.00 3.00 4.00 6.00
PAT Margin % 21.04 21.96 19.22 23.44 30.08 29.95 27.62 24.04 28.27 26.28 22.97 8.79
PBT Margin 29.36 30.13 25.88 32.33 41.83 40.32 38.57 35.55 41.64 40.27 33.33 11.72
Tax 53.00 51.00 36.00 47.00 59.00 46.00 46.00 45.00 44.00 41.00 23.00 7.00
Adj Ebit 191.04 207.64 149.35 172.24 212.12 182.64 168.04 148.38 141.56 130.29 83.01 41.03
Adj EBITDA 228.04 242.64 184.35 207.24 241.12 208.64 189.04 166.38 154.56 139.29 92.01 51.03
Adj EBITDA Margin 35.80 38.88 34.08 39.18 48.03 46.99 45.01 42.55 46.98 47.54 41.45 21.35
Adj Ebit Margin 29.99 33.28 27.61 32.56 42.25 41.14 40.01 37.95 43.03 44.47 37.39 17.17
Adj PAT 134.00 125.75 100.43 124.83 151.52 132.99 115.81 94.01 93.01 74.32 51.10 20.96
Adj PAT Margin 21.04 20.15 18.56 23.60 30.18 29.95 27.57 24.04 28.27 25.37 23.02 8.77
Ebit 191.04 223.08 154.16 171.09 211.39 182.65 168.30 148.37 141.54 134.39 82.86 41.08
EBITDA 228.04 258.08 189.16 206.09 240.39 208.65 189.30 166.37 154.54 143.39 91.86 51.08
EBITDA Margin 35.80 41.36 34.96 38.96 47.89 46.99 45.07 42.55 46.97 48.94 41.38 21.37
Ebit Margin 29.99 35.75 28.50 32.34 42.11 41.14 40.07 37.95 43.02 45.87 37.32 17.19
NOPAT 113.22 124.61 92.12 121.09 146.68 131.51 116.71 99.42 94.35 84.17 56.51 30.00
NOPAT Margin 17.77 19.97 17.03 22.89 29.22 29.62 27.79 25.43 28.68 28.73 25.45 12.55
Operating Profit 158.00 171.00 124.00 167.00 204.00 177.00 163.00 147.00 139.00 129.00 82.00 40.00
Operating Profit Margin 24.80 27.40 22.92 31.57 40.64 39.86 38.81 37.60 42.25 44.03 36.94 16.74

๐Ÿฆ Balance Sheet

Metric Mar 2025 Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Accumulated Depreciation - - 252.00 - 219.00 187.00 152.00 118.00 93.00 72.00
Advance From Customers - - 9.00 - 7.00 6.00 9.00 7.00 3.00 10.00
Average Capital Employed 1,463 1,386 1,368 - 1,246 1,118 977.50 816.50 694.00 594.50
Average Invested Capital 886.50 896.50 845.00 - 808.50 764.00 711.00 643.00 594.00 556.50
Average Total Assets 1,571 1,496 1,466 - 1,336 1,204 1,060 888.00 766.00 655.00
Average Total Equity 1,420 1,343 1,328 - 1,212 1,086 950.00 786.00 643.50 533.50
Cwip 22.00 34.00 41.00 17.00 22.00 15.00 10.00 10.00 10.00 11.00
Capital Employed 1,508 1,435 1,418 1,338 1,318 1,175 1,061 894.00 739.00 649.00
Cash Equivalents 108.00 111.00 144.00 126.00 123.00 274.00 198.00 83.00 23.00 61.00
Fixed Assets 679.00 665.00 650.00 653.00 649.00 619.00 604.00 563.00 495.00 491.00
Gross Block - - 902.00 - 868.00 806.00 756.00 681.00 588.00 564.00
Inventory 157.00 168.00 148.00 136.00 124.00 121.00 94.00 80.00 77.00 76.00
Invested Capital 910.00 923.00 863.00 870.00 827.00 790.00 738.00 684.00 602.00 586.00
Investments 480.00 396.00 403.00 342.00 360.00 102.00 121.00 124.00 111.00 -
Lease Liabilities 17.81 21.23 22.20 18.16 20.26 23.79 8.90 7.83 - -
Loans N Advances 10.00 4.00 8.00 - 8.00 9.00 4.00 4.00 2.00 3.00
Long Term Borrowings 9.19 6.68 6.96 7.41 7.80 8.13 9.87 4.15 7.05 19.84
Net Debt -549.00 -460.00 -500.00 -429.00 -449.00 -341.00 -291.00 -179.00 -99.00 6.00
Net Working Capital 209.00 224.00 172.00 200.00 156.00 156.00 124.00 111.00 97.00 84.00
Non Controlling Interest 48.00 47.00 47.00 50.00 49.00 52.00 62.00 28.00 26.00 23.00
Other Asset Items 50.00 71.00 28.00 58.00 25.00 32.00 32.00 33.00 27.00 27.00
Other Borrowings - - - - - 0.01 - 3.08 6.63 9.12
Other Liability Items 96.00 91.00 78.00 80.00 62.00 61.00 64.00 60.00 53.00 51.00
Reserves 1,398 1,319 1,302 1,226 1,213 1,066 949.00 817.00 657.00 537.00
Share Capital 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00 22.00
Short Term Borrowings 12.35 19.01 18.15 13.29 5.44 2.81 9.19 12.74 21.35 37.81
Short Term Loans And Advances - - - - - - - - - -
Total Assets 1,621 1,549 1,521 1,444 1,411 1,260 1,149 971.00 805.00 727.00
Total Borrowings 39.00 47.00 47.00 39.00 34.00 35.00 28.00 28.00 35.00 67.00
Total Equity 1,468 1,388 1,371 1,298 1,284 1,140 1,033 867.00 705.00 582.00
Total Equity And Liabilities 1,621 1,549 1,521 1,444 1,411 1,260 1,149 971.00 805.00 727.00
Total Liabilities 153.00 161.00 150.00 146.00 127.00 120.00 116.00 104.00 100.00 145.00
Trade Payables 17.00 23.00 16.00 26.00 24.00 18.00 15.00 10.00 10.00 17.00
Trade Receivables 115.00 99.00 99.00 112.00 100.00 88.00 86.00 75.00 59.00 59.00

๐Ÿ’ต Cash Flows

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash From Financing Activity -73.00 -59.00 -26.00 -48.00 -26.00 -39.00 -43.00 -2.00
Cash From Investing Activity -89.00 -65.00 -286.00 2.00 -27.00 -43.00 -124.00 -60.00
Cash From Operating Activity 142.00 141.00 140.00 122.00 163.00 141.00 129.00 116.00
Cash Paid For Acquisition Of Companies - - - - - - -2.00 -68.00
Cash Paid For Loan Advances - - - - - - 2.00 3.00
Cash Paid For Purchase Of Fixed Assets -35.00 -47.00 -38.00 -28.00 -20.00 -51.00 -12.00 -11.00
Cash Paid For Purchase Of Investments -59.00 -28.00 -248.00 - - -1.00 -111.00 -
Cash Paid For Repayment Of Borrowings -6.00 -1.00 - -9.00 -24.00 -22.00 -31.00 -1.00
Cash Received From Borrowings 2.00 13.00 3.00 1.00 12.00 - - 11.00
Cash Received From Issue Of Shares - - - - - - - -
Cash Received From Sale Of Fixed Assets 1.00 - - 1.00 - - - -
Cash Received From Sale Of Investments - - - 22.00 - - - -
Change In Inventory -8.00 -24.00 1.00 -26.00 -8.00 -1.00 - -4.00
Change In Other Working Capital Items 12.00 1.00 3.00 -3.00 -1.00 - -45.00 -6.00
Change In Payables 1.00 -4.00 6.00 3.00 1.00 -1.00 -8.00 -3.00
Change In Receivables -18.00 1.00 -10.00 -1.00 -7.00 -14.00 -9.00 4.00
Change In Working Capital -12.00 -26.00 - -27.00 -15.00 -16.00 -59.00 -6.00
Direct Taxes Paid -60.00 -49.00 -37.00 -55.00 -57.00 -51.00 - -45.00
Dividends Paid -59.00 -57.00 -13.00 -12.00 -8.00 -11.00 -8.00 -8.00
Interest Paid -3.00 -3.00 -2.00 -2.00 -2.00 -2.00 -4.00 -4.00
Interest Received 10.00 13.00 8.00 1.00 1.00 7.00 - -
Net Cash Flow -19.00 17.00 -171.00 75.00 109.00 60.00 -38.00 54.00
Other Cash Financing Items Paid -7.00 -12.00 -13.00 -27.00 -5.00 -3.00 - -
Other Cash Investing Items Paid -6.00 -3.00 -8.00 5.00 -8.00 2.00 1.00 18.00
Profit From Operations 214.00 217.00 177.00 204.00 235.00 207.00 188.00 166.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Advenzymes 2025-03-31 - 11.90 8.19 36.82 0.00
Advenzymes 2024-12-31 - 12.57 8.17 36.31 0.00
Advenzymes 2024-09-30 - 12.63 8.02 36.40 0.00
Advenzymes 2024-06-30 - 12.03 8.08 36.87 0.00
๐Ÿ’ฌ
Stock Chat