Abb India Ltd

ABB
Capital Goods - Electrical Equipment
โ‚น 5,249
Price
โ‚น 111,234
Market Cap
Large Cap
61.85
P/E Ratio

๐Ÿ“Š Score Snapshot

0.0 / 25
Performance
15.62 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
22.62 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Adj EPS 88.98 68.51 43.07 47.30 -
Adj Number Of Shares 21.18 21.20 21.19 21.17 -
Adj PE 60.46 96.89 79.98 59.81 -
Adj Peg 2.02 1.64 - - -
Market Cap 114,110 141,317 71,315 44,753 -
PE 60.49 97.00 80.30 59.60 -
Peg 2.04 1.52 4.42 - -
PS 9.30 12.71 7.91 6.15 -
Share Price 5,388 6,666 3,366 2,114 1,397

๐Ÿ“Š Quarterly Results

Metric Sep 2025 Jun 2025 Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022
Sales 3,311 3,175 3,160 3,365 2,912 2,831 3,080 2,757 2,769 2,509 2,411 2,427 2,120 2,053
Interest 6.00 4.00 5.00 5.00 3.00 5.00 4.00 8.00 1.00 1.00 2.00 7.00 2.00 3.00
Expenses - 2,810 2,761 2,577 2,708 2,372 2,288 2,515 2,340 2,331 2,160 2,126 2,063 1,909 1,854
Other Income - 84.00 100.00 92.00 87.00 93.00 87.00 87.00 78.00 77.00 75.00 72.00 70.00 47.00 25.00
Exceptional Items - - 1.00 -4.00 - 1.00 - -7.00 1.00 - - -1.00 41.00 -7.00
Depreciation 37.00 36.00 34.00 34.00 33.00 31.00 31.00 33.00 30.00 29.00 27.00 27.00 27.00 25.00
Profit Before Tax 542.00 474.00 637.00 702.00 597.00 595.00 617.00 447.00 485.00 393.00 328.00 400.00 270.00 189.00
Tax % 24.54 25.74 25.43 24.79 26.30 25.55 25.61 24.16 25.15 24.68 25.30 23.75 26.67 25.93
Net Profit - 409.00 352.00 475.00 528.00 440.00 443.00 459.00 339.00 363.00 296.00 245.00 305.00 198.00 140.00
Exceptional Items At - - 1.00 -4.00 - 1.00 - -7.00 1.00 - - -1.00 29.00 -7.00
Profit Excl Exceptional 409.00 352.00 474.00 532.00 440.00 443.00 460.00 345.00 362.00 296.00 245.00 306.00 169.00 147.00
Profit For PE 409.00 352.00 474.00 532.00 440.00 443.00 460.00 345.00 362.00 296.00 245.00 306.00 169.00 147.00
Profit For EPS 409.00 352.00 475.00 528.00 440.00 443.00 459.00 339.00 363.00 296.00 245.00 305.00 198.00 140.00
EPS In Rs 19.30 16.60 22.40 24.94 20.79 20.93 21.67 15.98 17.12 13.95 11.56 14.41 9.32 6.62
PAT Margin % 12.35 11.09 15.03 15.69 15.11 15.65 14.90 12.30 13.11 11.80 10.16 12.57 9.34 6.82
PBT Margin 16.37 14.93 20.16 20.86 20.50 21.02 20.03 16.21 17.52 15.66 13.60 16.48 12.74 9.21
Tax 133.00 122.00 162.00 174.00 157.00 152.00 158.00 108.00 122.00 97.00 83.00 95.00 72.00 49.00
Yoy Profit Growth % -7.00 -20.00 3.00 54.00 22.00 50.00 87.00 13.00 115.00 101.00 64.00 92.00 41.00 109.00
Adj Ebit 548.00 478.00 641.00 710.00 600.00 599.00 621.00 462.00 485.00 395.00 330.00 407.00 231.00 199.00
Adj EBITDA 585.00 514.00 675.00 744.00 633.00 630.00 652.00 495.00 515.00 424.00 357.00 434.00 258.00 224.00
Adj EBITDA Margin 17.67 16.19 21.36 22.11 21.74 22.25 21.17 17.95 18.60 16.90 14.81 17.88 12.17 10.91
Adj Ebit Margin 16.55 15.06 20.28 21.10 20.60 21.16 20.16 16.76 17.52 15.74 13.69 16.77 10.90 9.69
Adj PAT 409.00 352.00 475.75 524.99 440.00 443.74 459.00 333.69 363.75 296.00 245.00 304.24 228.07 134.82
Adj PAT Margin 12.35 11.09 15.06 15.60 15.11 15.67 14.90 12.10 13.14 11.80 10.16 12.54 10.76 6.57
Ebit 548.00 478.00 640.00 714.00 600.00 598.00 621.00 469.00 484.00 395.00 330.00 408.00 190.00 206.00
EBITDA 585.00 514.00 674.00 748.00 633.00 629.00 652.00 502.00 514.00 424.00 357.00 435.00 217.00 231.00
EBITDA Margin 17.67 16.19 21.33 22.23 21.74 22.22 21.17 18.21 18.56 16.90 14.81 17.92 10.24 11.25
Ebit Margin 16.55 15.06 20.25 21.22 20.60 21.12 20.16 17.01 17.48 15.74 13.69 16.81 8.96 10.03
NOPAT 350.13 280.70 409.39 468.56 373.66 381.18 397.24 291.23 305.39 241.02 192.73 256.96 134.93 128.88
NOPAT Margin 10.57 8.84 12.96 13.92 12.83 13.46 12.90 10.56 11.03 9.61 7.99 10.59 6.36 6.28
Operating Profit 464.00 378.00 549.00 623.00 507.00 512.00 534.00 384.00 408.00 320.00 258.00 337.00 184.00 174.00
Operating Profit Margin 14.01 11.91 17.37 18.51 17.41 18.09 17.34 13.93 14.73 12.75 10.70 13.89 8.68 8.48

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022
Sales 12,268 11,115 9,011 7,273
Interest 18.00 14.00 14.00 9.00
Expenses - 9,945 9,346 7,952 6,631
Other Income - 359.00 317.00 214.00 145.00
Exceptional Items -2.00 -6.00 33.00 337.00
Depreciation 132.00 123.00 106.00 104.00
Profit Before Tax 2,531 1,942 1,187 1,011
Tax % 25.48 24.97 25.19 25.72
Net Profit - 1,886 1,457 888.00 751.00
Exceptional Items At -2.00 -6.00 21.00 253.00
Profit Excl Exceptional 1,889 1,463 867.00 -
Profit For PE 1,889 1,463 867.00 498.00
Profit For EPS 1,886 1,457 888.00 751.00
EPS In Rs 89.06 68.72 41.91 35.47
PAT Margin % 15.37 13.11 9.85 10.33
PBT Margin 20.63 17.47 13.17 13.90
Tax 645.00 485.00 299.00 260.00
Adj Ebit 2,550 1,963 1,167 683.00
Adj EBITDA 2,682 2,086 1,273 787.00
Adj EBITDA Margin 21.86 18.77 14.13 10.82
Adj Ebit Margin 20.79 17.66 12.95 9.39
Adj PAT 1,885 1,452 912.69 1,001
Adj PAT Margin 15.36 13.07 10.13 13.77
Ebit 2,552 1,969 1,134 346.00
EBITDA 2,684 2,092 1,240 450.00
EBITDA Margin 21.88 18.82 13.76 6.19
Ebit Margin 20.80 17.71 12.58 4.76
NOPAT 1,633 1,235 712.94 399.63
NOPAT Margin 13.31 11.11 7.91 5.49
Operating Profit 2,191 1,646 953.00 538.00
Operating Profit Margin 17.86 14.81 10.58 7.40

๐Ÿฆ Balance Sheet

Metric Jun 2025 Dec 2024 Jun 2024 Dec 2023 Jun 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019 Dec 2018
Accumulated Depreciation - 658.86 - 583.08 - 476.75 390.86 346.90 279.42 248.79
Advance From Customers - 449.00 - 477.00 - 442.00 248.00 189.00 245.00 231.00
Average Capital Employed 6,828 6,560 5,899 5,483 - 4,526 3,872 3,598 3,774 4,115
Average Invested Capital 1,681 4,028 2,512 3,404 - 3,175 3,077 3,329 3,889 4,620
Average Total Assets 12,252 11,696 11,019 10,160 - 8,696 7,832 7,646 8,389 8,982
Average Total Equity 6,768 6,510 5,854 5,442 - 4,492 3,826 3,563 3,764 3,807
Cwip 100.00 95.00 65.00 60.00 74.00 69.00 77.00 75.00 59.00 83.00
Capital Employed 7,267 7,127 6,388 5,994 5,410 4,972 4,081 3,664 3,533 4,014
Cash Equivalents 5,262 5,508 5,009 4,816 4,150 3,149 2,712 2,207 1,598 1,475
Fixed Assets 1,114 1,062 1,005 994.00 930.00 899.00 817.00 783.00 742.00 893.00
Gross Block - 1,721 - 1,577 - 1,376 1,208 1,130 1,021 1,142
Inventory 2,312 1,778 1,696 1,561 1,617 1,421 1,009 841.00 862.00 928.00
Invested Capital 1,991 4,477 1,371 3,579 3,652 3,229 3,121 3,033 3,625 4,153
Investments 2.00 2.00 2.00 2.00 2.00 493.00 - - - -
Lease Liabilities 73.00 52.00 47.34 49.00 41.77 33.00 37.00 58.00 - -
Loans N Advances 12.00 126.00 11.00 147.00 - 199.00 136.00 124.00 610.00 77.00
Long Term Borrowings - - - - - - - - 7.00 2.00
Net Debt -5,191 -5,458 -4,964 -4,769 -4,110 -3,609 -2,675 -2,149 -1,584 -1,468
Net Working Capital 777.00 3,320 301.00 2,525 2,648 2,261 2,227 2,175 2,824 3,177
Other Asset Items 1,014 838.00 1,018 878.00 1,166 995.00 1,438 1,866 1,882 3,934
Other Borrowings - - - - - - - - 6.00 5.00
Other Liability Items 2,052 1,617 2,035 1,421 1,811 1,267 1,510 2,016 2,021 2,957
Reserves 7,152 7,033 6,299 5,902 5,326 4,897 4,003 3,564 3,478 3,965
Share Capital 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00
Short Term Borrowings - - - - - - - - - -
Short Term Loans And Advances - - 4.00 5.00 4.00 5.00 4.00 4.00 352.00 4.00
Total Assets 12,800 12,391 11,703 11,001 10,335 9,318 8,073 7,590 7,701 9,077
Total Borrowings 73.00 52.00 47.00 49.00 42.00 33.00 37.00 58.00 14.00 7.00
Total Equity 7,194 7,075 6,341 5,944 5,368 4,939 4,045 3,606 3,520 4,007
Total Equity And Liabilities 12,800 12,391 11,703 11,001 10,335 9,318 8,073 7,590 7,701 9,077
Total Liabilities 5,606 5,316 5,362 5,057 4,967 4,379 4,028 3,984 4,181 5,070
Trade Payables 3,481 3,198 3,280 3,109 3,114 2,637 2,234 1,721 1,902 1,875
Trade Receivables 2,984 5,968 2,898 5,088 4,786 4,186 3,768 3,390 3,896 3,374

๐Ÿ’ต Cash Flows

Metric Dec 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019 Dec 2018 Dec 2017
Cash From Financing Activity -770.00 -269.00 -140.00 -127.00 -152.00 -147.00 -794.00 -171.00
Cash From Investing Activity -503.00 -3,352 1,826 -2,008 443.00 -398.00 151.00 -318.00
Cash From Operating Activity 1,332 1,351 742.00 650.00 318.00 667.00 625.00 792.00
Cash Paid For Acquisition Of Companies - - -315.00 - - - - -
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Loan Advances 49.00 6.00 - - - - - -
Cash Paid For Purchase Of Fixed Assets -214.00 -183.00 -168.00 -172.00 -121.00 -137.00 -244.00 -186.00
Cash Paid For Purchase Of Investments - -2.00 -1,066 - - - - -500.00
Cash Paid For Redemption And Cancellation Of Shares - - 355.00 - - - - -
Cash Paid For Redemption Of Debentures - - - - - - -600.00 -
Cash Paid For Repayment Of Borrowings - - - - - - - -
Cash Received From Borrowings - - - - - 5.00 - -
Cash Received From Sale Of Fixed Assets - - 20.00 36.00 8.00 16.00 8.00 1.00
Cash Received From Sale Of Investments - 493.00 589.00 45.00 - - 283.00 254.00
Change In Inventory -217.00 -140.00 -414.00 -182.00 -54.00 -81.00 -198.00 -213.00
Change In Other Working Capital Items 161.00 296.00 245.00 231.00 6.00 817.00 197.00 -196.00
Change In Payables 119.00 478.00 368.00 299.00 -272.00 93.00 484.00 557.00
Change In Receivables -481.00 -470.00 -218.00 -245.00 307.00 -545.00 -646.00 92.00
Change In Working Capital -369.00 170.00 -19.00 102.00 -13.00 285.00 -164.00 240.00
Direct Taxes Paid -663.00 -367.00 -247.00 -113.00 -103.00 -174.00 -225.00 -280.00
Dividends Paid -726.00 -233.00 -110.00 -106.00 -102.00 -123.00 -112.00 -102.00
Interest Paid -16.00 -13.00 -13.00 -11.00 -17.00 -29.00 -80.00 -77.00
Interest Received 316.00 277.00 134.00 50.00 64.00 78.00 63.00 110.00
Net Cash Flow 59.00 -2,270 2,428 -1,485 609.00 123.00 -17.00 302.00
Other Cash Financing Items Paid -27.00 -24.00 -17.00 -10.00 -34.00 - -1.00 8.00
Other Cash Investing Items Paid -604.00 -3,938 2,277 -1,967 493.00 -355.00 42.00 2.00
Profit From Operations 2,363 1,549 1,008 661.00 434.00 556.00 1,014 831.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
Abb 2025-09-30 - 8.29 8.31 8.39 0.00
Abb 2025-06-30 - 9.25 7.66 8.08 0.00
Abb 2025-03-31 - 10.27 7.01 7.70 0.00
Abb 2024-12-31 - 11.85 5.70 7.45 0.00
๐Ÿ’ฌ
Stock Chat