Abb India Ltd
ABB
Capital Goods - Electrical Equipment
โน 5,249
Price
โน 111,234
Market Cap
Large Cap
61.85
P/E Ratio
๐ Score Snapshot
0.0 / 25
Performance
15.62 / 25
Valuation
0.0 / 20
Growth
7.0 / 30
Profitability
22.62 / 100
Avoid
๐ข Company Overview
โณ Loading company overview...
๐ค CARL Insights
โณ Loading CARL insights...
๐ Net Profit (Yearly)
๐ Sales (Yearly)
๐ Quarterly Sales Trend
๐ Quarterly Net Profit
๐ Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Adj EPS | 88.98 | 68.51 | 43.07 | 47.30 | - |
| Adj Number Of Shares | 21.18 | 21.20 | 21.19 | 21.17 | - |
| Adj PE | 60.46 | 96.89 | 79.98 | 59.81 | - |
| Adj Peg | 2.02 | 1.64 | - | - | - |
| Market Cap | 114,110 | 141,317 | 71,315 | 44,753 | - |
| PE | 60.49 | 97.00 | 80.30 | 59.60 | - |
| Peg | 2.04 | 1.52 | 4.42 | - | - |
| PS | 9.30 | 12.71 | 7.91 | 6.15 | - |
| Share Price | 5,388 | 6,666 | 3,366 | 2,114 | 1,397 |
๐ Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,311 | 3,175 | 3,160 | 3,365 | 2,912 | 2,831 | 3,080 | 2,757 | 2,769 | 2,509 | 2,411 | 2,427 | 2,120 | 2,053 |
| Interest | 6.00 | 4.00 | 5.00 | 5.00 | 3.00 | 5.00 | 4.00 | 8.00 | 1.00 | 1.00 | 2.00 | 7.00 | 2.00 | 3.00 |
| Expenses - | 2,810 | 2,761 | 2,577 | 2,708 | 2,372 | 2,288 | 2,515 | 2,340 | 2,331 | 2,160 | 2,126 | 2,063 | 1,909 | 1,854 |
| Other Income - | 84.00 | 100.00 | 92.00 | 87.00 | 93.00 | 87.00 | 87.00 | 78.00 | 77.00 | 75.00 | 72.00 | 70.00 | 47.00 | 25.00 |
| Exceptional Items | - | - | 1.00 | -4.00 | - | 1.00 | - | -7.00 | 1.00 | - | - | -1.00 | 41.00 | -7.00 |
| Depreciation | 37.00 | 36.00 | 34.00 | 34.00 | 33.00 | 31.00 | 31.00 | 33.00 | 30.00 | 29.00 | 27.00 | 27.00 | 27.00 | 25.00 |
| Profit Before Tax | 542.00 | 474.00 | 637.00 | 702.00 | 597.00 | 595.00 | 617.00 | 447.00 | 485.00 | 393.00 | 328.00 | 400.00 | 270.00 | 189.00 |
| Tax % | 24.54 | 25.74 | 25.43 | 24.79 | 26.30 | 25.55 | 25.61 | 24.16 | 25.15 | 24.68 | 25.30 | 23.75 | 26.67 | 25.93 |
| Net Profit - | 409.00 | 352.00 | 475.00 | 528.00 | 440.00 | 443.00 | 459.00 | 339.00 | 363.00 | 296.00 | 245.00 | 305.00 | 198.00 | 140.00 |
| Exceptional Items At | - | - | 1.00 | -4.00 | - | 1.00 | - | -7.00 | 1.00 | - | - | -1.00 | 29.00 | -7.00 |
| Profit Excl Exceptional | 409.00 | 352.00 | 474.00 | 532.00 | 440.00 | 443.00 | 460.00 | 345.00 | 362.00 | 296.00 | 245.00 | 306.00 | 169.00 | 147.00 |
| Profit For PE | 409.00 | 352.00 | 474.00 | 532.00 | 440.00 | 443.00 | 460.00 | 345.00 | 362.00 | 296.00 | 245.00 | 306.00 | 169.00 | 147.00 |
| Profit For EPS | 409.00 | 352.00 | 475.00 | 528.00 | 440.00 | 443.00 | 459.00 | 339.00 | 363.00 | 296.00 | 245.00 | 305.00 | 198.00 | 140.00 |
| EPS In Rs | 19.30 | 16.60 | 22.40 | 24.94 | 20.79 | 20.93 | 21.67 | 15.98 | 17.12 | 13.95 | 11.56 | 14.41 | 9.32 | 6.62 |
| PAT Margin % | 12.35 | 11.09 | 15.03 | 15.69 | 15.11 | 15.65 | 14.90 | 12.30 | 13.11 | 11.80 | 10.16 | 12.57 | 9.34 | 6.82 |
| PBT Margin | 16.37 | 14.93 | 20.16 | 20.86 | 20.50 | 21.02 | 20.03 | 16.21 | 17.52 | 15.66 | 13.60 | 16.48 | 12.74 | 9.21 |
| Tax | 133.00 | 122.00 | 162.00 | 174.00 | 157.00 | 152.00 | 158.00 | 108.00 | 122.00 | 97.00 | 83.00 | 95.00 | 72.00 | 49.00 |
| Yoy Profit Growth % | -7.00 | -20.00 | 3.00 | 54.00 | 22.00 | 50.00 | 87.00 | 13.00 | 115.00 | 101.00 | 64.00 | 92.00 | 41.00 | 109.00 |
| Adj Ebit | 548.00 | 478.00 | 641.00 | 710.00 | 600.00 | 599.00 | 621.00 | 462.00 | 485.00 | 395.00 | 330.00 | 407.00 | 231.00 | 199.00 |
| Adj EBITDA | 585.00 | 514.00 | 675.00 | 744.00 | 633.00 | 630.00 | 652.00 | 495.00 | 515.00 | 424.00 | 357.00 | 434.00 | 258.00 | 224.00 |
| Adj EBITDA Margin | 17.67 | 16.19 | 21.36 | 22.11 | 21.74 | 22.25 | 21.17 | 17.95 | 18.60 | 16.90 | 14.81 | 17.88 | 12.17 | 10.91 |
| Adj Ebit Margin | 16.55 | 15.06 | 20.28 | 21.10 | 20.60 | 21.16 | 20.16 | 16.76 | 17.52 | 15.74 | 13.69 | 16.77 | 10.90 | 9.69 |
| Adj PAT | 409.00 | 352.00 | 475.75 | 524.99 | 440.00 | 443.74 | 459.00 | 333.69 | 363.75 | 296.00 | 245.00 | 304.24 | 228.07 | 134.82 |
| Adj PAT Margin | 12.35 | 11.09 | 15.06 | 15.60 | 15.11 | 15.67 | 14.90 | 12.10 | 13.14 | 11.80 | 10.16 | 12.54 | 10.76 | 6.57 |
| Ebit | 548.00 | 478.00 | 640.00 | 714.00 | 600.00 | 598.00 | 621.00 | 469.00 | 484.00 | 395.00 | 330.00 | 408.00 | 190.00 | 206.00 |
| EBITDA | 585.00 | 514.00 | 674.00 | 748.00 | 633.00 | 629.00 | 652.00 | 502.00 | 514.00 | 424.00 | 357.00 | 435.00 | 217.00 | 231.00 |
| EBITDA Margin | 17.67 | 16.19 | 21.33 | 22.23 | 21.74 | 22.22 | 21.17 | 18.21 | 18.56 | 16.90 | 14.81 | 17.92 | 10.24 | 11.25 |
| Ebit Margin | 16.55 | 15.06 | 20.25 | 21.22 | 20.60 | 21.12 | 20.16 | 17.01 | 17.48 | 15.74 | 13.69 | 16.81 | 8.96 | 10.03 |
| NOPAT | 350.13 | 280.70 | 409.39 | 468.56 | 373.66 | 381.18 | 397.24 | 291.23 | 305.39 | 241.02 | 192.73 | 256.96 | 134.93 | 128.88 |
| NOPAT Margin | 10.57 | 8.84 | 12.96 | 13.92 | 12.83 | 13.46 | 12.90 | 10.56 | 11.03 | 9.61 | 7.99 | 10.59 | 6.36 | 6.28 |
| Operating Profit | 464.00 | 378.00 | 549.00 | 623.00 | 507.00 | 512.00 | 534.00 | 384.00 | 408.00 | 320.00 | 258.00 | 337.00 | 184.00 | 174.00 |
| Operating Profit Margin | 14.01 | 11.91 | 17.37 | 18.51 | 17.41 | 18.09 | 17.34 | 13.93 | 14.73 | 12.75 | 10.70 | 13.89 | 8.68 | 8.48 |
๐ฐ Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Sales | 12,268 | 11,115 | 9,011 | 7,273 |
| Interest | 18.00 | 14.00 | 14.00 | 9.00 |
| Expenses - | 9,945 | 9,346 | 7,952 | 6,631 |
| Other Income - | 359.00 | 317.00 | 214.00 | 145.00 |
| Exceptional Items | -2.00 | -6.00 | 33.00 | 337.00 |
| Depreciation | 132.00 | 123.00 | 106.00 | 104.00 |
| Profit Before Tax | 2,531 | 1,942 | 1,187 | 1,011 |
| Tax % | 25.48 | 24.97 | 25.19 | 25.72 |
| Net Profit - | 1,886 | 1,457 | 888.00 | 751.00 |
| Exceptional Items At | -2.00 | -6.00 | 21.00 | 253.00 |
| Profit Excl Exceptional | 1,889 | 1,463 | 867.00 | - |
| Profit For PE | 1,889 | 1,463 | 867.00 | 498.00 |
| Profit For EPS | 1,886 | 1,457 | 888.00 | 751.00 |
| EPS In Rs | 89.06 | 68.72 | 41.91 | 35.47 |
| PAT Margin % | 15.37 | 13.11 | 9.85 | 10.33 |
| PBT Margin | 20.63 | 17.47 | 13.17 | 13.90 |
| Tax | 645.00 | 485.00 | 299.00 | 260.00 |
| Adj Ebit | 2,550 | 1,963 | 1,167 | 683.00 |
| Adj EBITDA | 2,682 | 2,086 | 1,273 | 787.00 |
| Adj EBITDA Margin | 21.86 | 18.77 | 14.13 | 10.82 |
| Adj Ebit Margin | 20.79 | 17.66 | 12.95 | 9.39 |
| Adj PAT | 1,885 | 1,452 | 912.69 | 1,001 |
| Adj PAT Margin | 15.36 | 13.07 | 10.13 | 13.77 |
| Ebit | 2,552 | 1,969 | 1,134 | 346.00 |
| EBITDA | 2,684 | 2,092 | 1,240 | 450.00 |
| EBITDA Margin | 21.88 | 18.82 | 13.76 | 6.19 |
| Ebit Margin | 20.80 | 17.71 | 12.58 | 4.76 |
| NOPAT | 1,633 | 1,235 | 712.94 | 399.63 |
| NOPAT Margin | 13.31 | 11.11 | 7.91 | 5.49 |
| Operating Profit | 2,191 | 1,646 | 953.00 | 538.00 |
| Operating Profit Margin | 17.86 | 14.81 | 10.58 | 7.40 |
๐ฆ Balance Sheet
| Metric | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | 658.86 | - | 583.08 | - | 476.75 | 390.86 | 346.90 | 279.42 | 248.79 |
| Advance From Customers | - | 449.00 | - | 477.00 | - | 442.00 | 248.00 | 189.00 | 245.00 | 231.00 |
| Average Capital Employed | 6,828 | 6,560 | 5,899 | 5,483 | - | 4,526 | 3,872 | 3,598 | 3,774 | 4,115 |
| Average Invested Capital | 1,681 | 4,028 | 2,512 | 3,404 | - | 3,175 | 3,077 | 3,329 | 3,889 | 4,620 |
| Average Total Assets | 12,252 | 11,696 | 11,019 | 10,160 | - | 8,696 | 7,832 | 7,646 | 8,389 | 8,982 |
| Average Total Equity | 6,768 | 6,510 | 5,854 | 5,442 | - | 4,492 | 3,826 | 3,563 | 3,764 | 3,807 |
| Cwip | 100.00 | 95.00 | 65.00 | 60.00 | 74.00 | 69.00 | 77.00 | 75.00 | 59.00 | 83.00 |
| Capital Employed | 7,267 | 7,127 | 6,388 | 5,994 | 5,410 | 4,972 | 4,081 | 3,664 | 3,533 | 4,014 |
| Cash Equivalents | 5,262 | 5,508 | 5,009 | 4,816 | 4,150 | 3,149 | 2,712 | 2,207 | 1,598 | 1,475 |
| Fixed Assets | 1,114 | 1,062 | 1,005 | 994.00 | 930.00 | 899.00 | 817.00 | 783.00 | 742.00 | 893.00 |
| Gross Block | - | 1,721 | - | 1,577 | - | 1,376 | 1,208 | 1,130 | 1,021 | 1,142 |
| Inventory | 2,312 | 1,778 | 1,696 | 1,561 | 1,617 | 1,421 | 1,009 | 841.00 | 862.00 | 928.00 |
| Invested Capital | 1,991 | 4,477 | 1,371 | 3,579 | 3,652 | 3,229 | 3,121 | 3,033 | 3,625 | 4,153 |
| Investments | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 493.00 | - | - | - | - |
| Lease Liabilities | 73.00 | 52.00 | 47.34 | 49.00 | 41.77 | 33.00 | 37.00 | 58.00 | - | - |
| Loans N Advances | 12.00 | 126.00 | 11.00 | 147.00 | - | 199.00 | 136.00 | 124.00 | 610.00 | 77.00 |
| Long Term Borrowings | - | - | - | - | - | - | - | - | 7.00 | 2.00 |
| Net Debt | -5,191 | -5,458 | -4,964 | -4,769 | -4,110 | -3,609 | -2,675 | -2,149 | -1,584 | -1,468 |
| Net Working Capital | 777.00 | 3,320 | 301.00 | 2,525 | 2,648 | 2,261 | 2,227 | 2,175 | 2,824 | 3,177 |
| Other Asset Items | 1,014 | 838.00 | 1,018 | 878.00 | 1,166 | 995.00 | 1,438 | 1,866 | 1,882 | 3,934 |
| Other Borrowings | - | - | - | - | - | - | - | - | 6.00 | 5.00 |
| Other Liability Items | 2,052 | 1,617 | 2,035 | 1,421 | 1,811 | 1,267 | 1,510 | 2,016 | 2,021 | 2,957 |
| Reserves | 7,152 | 7,033 | 6,299 | 5,902 | 5,326 | 4,897 | 4,003 | 3,564 | 3,478 | 3,965 |
| Share Capital | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | - | - |
| Short Term Loans And Advances | - | - | 4.00 | 5.00 | 4.00 | 5.00 | 4.00 | 4.00 | 352.00 | 4.00 |
| Total Assets | 12,800 | 12,391 | 11,703 | 11,001 | 10,335 | 9,318 | 8,073 | 7,590 | 7,701 | 9,077 |
| Total Borrowings | 73.00 | 52.00 | 47.00 | 49.00 | 42.00 | 33.00 | 37.00 | 58.00 | 14.00 | 7.00 |
| Total Equity | 7,194 | 7,075 | 6,341 | 5,944 | 5,368 | 4,939 | 4,045 | 3,606 | 3,520 | 4,007 |
| Total Equity And Liabilities | 12,800 | 12,391 | 11,703 | 11,001 | 10,335 | 9,318 | 8,073 | 7,590 | 7,701 | 9,077 |
| Total Liabilities | 5,606 | 5,316 | 5,362 | 5,057 | 4,967 | 4,379 | 4,028 | 3,984 | 4,181 | 5,070 |
| Trade Payables | 3,481 | 3,198 | 3,280 | 3,109 | 3,114 | 2,637 | 2,234 | 1,721 | 1,902 | 1,875 |
| Trade Receivables | 2,984 | 5,968 | 2,898 | 5,088 | 4,786 | 4,186 | 3,768 | 3,390 | 3,896 | 3,374 |
๐ต Cash Flows
| Metric | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -770.00 | -269.00 | -140.00 | -127.00 | -152.00 | -147.00 | -794.00 | -171.00 |
| Cash From Investing Activity | -503.00 | -3,352 | 1,826 | -2,008 | 443.00 | -398.00 | 151.00 | -318.00 |
| Cash From Operating Activity | 1,332 | 1,351 | 742.00 | 650.00 | 318.00 | 667.00 | 625.00 | 792.00 |
| Cash Paid For Acquisition Of Companies | - | - | -315.00 | - | - | - | - | - |
| Cash Paid For Investment In Subsidaries And Associates | - | - | - | - | - | - | - | - |
| Cash Paid For Loan Advances | 49.00 | 6.00 | - | - | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -214.00 | -183.00 | -168.00 | -172.00 | -121.00 | -137.00 | -244.00 | -186.00 |
| Cash Paid For Purchase Of Investments | - | -2.00 | -1,066 | - | - | - | - | -500.00 |
| Cash Paid For Redemption And Cancellation Of Shares | - | - | 355.00 | - | - | - | - | - |
| Cash Paid For Redemption Of Debentures | - | - | - | - | - | - | -600.00 | - |
| Cash Paid For Repayment Of Borrowings | - | - | - | - | - | - | - | - |
| Cash Received From Borrowings | - | - | - | - | - | 5.00 | - | - |
| Cash Received From Sale Of Fixed Assets | - | - | 20.00 | 36.00 | 8.00 | 16.00 | 8.00 | 1.00 |
| Cash Received From Sale Of Investments | - | 493.00 | 589.00 | 45.00 | - | - | 283.00 | 254.00 |
| Change In Inventory | -217.00 | -140.00 | -414.00 | -182.00 | -54.00 | -81.00 | -198.00 | -213.00 |
| Change In Other Working Capital Items | 161.00 | 296.00 | 245.00 | 231.00 | 6.00 | 817.00 | 197.00 | -196.00 |
| Change In Payables | 119.00 | 478.00 | 368.00 | 299.00 | -272.00 | 93.00 | 484.00 | 557.00 |
| Change In Receivables | -481.00 | -470.00 | -218.00 | -245.00 | 307.00 | -545.00 | -646.00 | 92.00 |
| Change In Working Capital | -369.00 | 170.00 | -19.00 | 102.00 | -13.00 | 285.00 | -164.00 | 240.00 |
| Direct Taxes Paid | -663.00 | -367.00 | -247.00 | -113.00 | -103.00 | -174.00 | -225.00 | -280.00 |
| Dividends Paid | -726.00 | -233.00 | -110.00 | -106.00 | -102.00 | -123.00 | -112.00 | -102.00 |
| Interest Paid | -16.00 | -13.00 | -13.00 | -11.00 | -17.00 | -29.00 | -80.00 | -77.00 |
| Interest Received | 316.00 | 277.00 | 134.00 | 50.00 | 64.00 | 78.00 | 63.00 | 110.00 |
| Net Cash Flow | 59.00 | -2,270 | 2,428 | -1,485 | 609.00 | 123.00 | -17.00 | 302.00 |
| Other Cash Financing Items Paid | -27.00 | -24.00 | -17.00 | -10.00 | -34.00 | - | -1.00 | 8.00 |
| Other Cash Investing Items Paid | -604.00 | -3,938 | 2,277 | -1,967 | 493.00 | -355.00 | 42.00 | 2.00 |
| Profit From Operations | 2,363 | 1,549 | 1,008 | 661.00 | 434.00 | 556.00 | 1,014 | 831.00 |
๐งพ Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Abb | 2025-09-30 | - | 8.29 | 8.31 | 8.39 | 0.00 |
| Abb | 2025-06-30 | - | 9.25 | 7.66 | 8.08 | 0.00 |
| Abb | 2025-03-31 | - | 10.27 | 7.01 | 7.70 | 0.00 |
| Abb | 2024-12-31 | - | 11.85 | 5.70 | 7.45 | 0.00 |
๐ฌ
Stock Chat