63 Moons Technologies Ltd

63MOONS
IT - Software
โ‚น 822.75
Price
โ‚น 3,798
Market Cap
Small Cap
-
P/E Ratio

๐Ÿ“Š Score Snapshot

-0.99 / 25
Performance
25 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
36.0 / 100
Avoid

๐Ÿข Company Overview

โณ Loading company overview...

๐Ÿค– CARL Insights

โณ Loading CARL insights...

๐Ÿ“ˆ Net Profit (Yearly)

๐Ÿ“Š Sales (Yearly)

๐Ÿ“‰ Quarterly Sales Trend

๐Ÿ“‰ Quarterly Net Profit

๐Ÿ“ˆ Yearly Ratios

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Adj Cash EBITDA - 180.00 169.00 -40.00 46.00 34.00 59.00 108.00
Adj Cash EBITDA Margin - 38.46 57.48 -22.99 25.00 12.78 18.10 33.54
Adj Cash EBITDA To EBITDA - 0.73 1.99 0.85 6.57 -1.62 6.56 0.82
Adj Cash EPS - 34.20 27.29 -12.33 -16.30 3.96 2.32 -3.71
Adj Cash PAT - 145.00 112.35 -59.60 -74.81 18.20 10.63 -16.98
Adj Cash PAT To PAT - 0.69 3.96 0.89 0.66 -0.49 -0.27 -2.42
Adj Cash PE - 13.82 8.39 - - 18.95 31.54 -
Adj EPS -0.58 48.27 8.71 -13.86 -24.80 -8.00 -8.60 1.53
Adj EV To Cash EBITDA - 0.63 - 21.78 - - - -
Adj EV To EBITDA - 0.46 - 18.54 - 91.18 - -
Adj Number Of Shares 4.58 4.62 4.52 4.59 4.59 4.60 4.58 4.58
Adj PE - 9.54 76.45 - - - - 64.04
Adj Peg - 0.02 - - - - - -
Bvps - 718.18 683.85 670.37 665.58 680.87 694.10 699.78
Cash Conversion Cycle - 35.00 56.00 92.00 92.00 81.00 98.00 51.00
Cash ROCE - 5.33 0.11 -1.68 1.38 -0.76 0.84 0.31
Cash Roic - 2.21 16.12 -11.07 -5.16 -17.31 -27.31 -2.76
Cash Revenue - 468.00 294.00 174.00 184.00 266.00 326.00 322.00
Cash Revenue To Revenue - 0.99 1.01 1.09 1.15 1.25 1.25 1.00
Dso - 35.00 56.00 92.00 92.00 81.00 98.00 51.00
Dividend Yield 0.15 0.45 1.15 - 2.86 4.33 2.48 2.03
EV - 113.39 -1,277 -871.27 -1,716 -1,915 -1,782 -1,793
EV To EBITDA - 0.46 - 26.40 - 66.02 - -
EV To Fcff - 4.40 - 8.33 34.56 11.19 6.63 65.94
Fcfe - 170.00 115.35 -73.60 -58.81 -7.80 -97.19 -0.98
Fcfe Margin - 36.32 39.23 -42.30 -31.96 -2.93 -29.81 -0.30
Fcfe To Adj PAT - 0.81 4.07 1.11 0.52 0.21 2.47 -0.14
Fcff - 25.75 154.50 -104.63 -49.66 -171.10 -268.83 -27.20
Fcff Margin - 5.50 52.55 -60.13 -26.99 -64.32 -82.46 -8.45
Fcff To NOPAT - 0.39 2.29 1.07 0.47 0.86 0.84 1.42
Market Cap 3,722 2,004 791.23 1,232 330.94 212.29 366.86 449.53
PB - 0.60 0.26 0.40 0.11 0.07 0.12 0.14
PE - 8.98 - - - - - 37.46
Peg - - - - - - - -
PS 79.19 4.25 2.73 7.70 2.07 1.00 1.41 1.40
ROCE - 6.57 -2.71 -1.46 -0.39 -1.68 -0.76 0.54
ROE - 6.55 0.92 -2.17 -3.68 -1.17 -1.23 0.22
Roic - 5.65 7.04 -10.33 -10.89 -20.24 -32.59 -1.95
Share Price 812.65 433.85 175.05 268.35 72.10 46.15 80.10 98.15

๐Ÿ“Š Quarterly Results

Metric Mar 2025 Dec 2024 Sep 2024 Jun 2024 Mar 2024 Dec 2023 Sep 2023 Jun 2023 Mar 2023 Dec 2022 Sep 2022 Jun 2022 Mar 2022 Dec 2021
Sales 14.00 12.00 10.00 39.00 10.00 135.00 159.00 115.00 112.00 93.00 44.00 41.00 42.00 40.00
Interest - - - - - - - - - - - - - -
Expenses - 75.00 73.00 69.00 89.00 78.00 72.00 91.00 89.00 83.00 78.00 76.00 80.00 78.00 71.00
Other Income - 62.00 39.00 35.00 49.00 37.00 40.00 36.00 33.00 35.00 26.00 21.00 30.00 19.00 16.38
Exceptional Items 22.00 5.00 7.00 - 4.00 3.00 - - -41.00 - - - 13.00 -
Depreciation 7.00 8.00 8.00 8.00 7.00 7.00 8.00 8.00 14.00 3.00 3.00 3.00 3.00 3.00
Profit Before Tax 14.00 -25.00 -26.00 -10.00 -34.00 99.00 96.00 51.00 7.00 38.00 -14.00 -12.00 -6.00 -18.00
Tax % 21.43 8.00 7.69 -10.00 111.76 10.10 17.71 27.45 471.43 47.37 - 50.00 133.33 22.22
Net Profit - 11.00 -23.00 -24.00 -11.00 4.00 89.00 79.00 37.00 -26.00 20.00 -14.00 -6.00 2.00 -14.00
Profit From Associates 1.00 - - - 1.00 -1.00 -1.00 -2.00 -9.00 -1.00 -1.00 5.00 11.00 3.00
Minority Share - 7.00 5.00 3.00 4.00 3.00 3.00 2.00 2.00 2.00 3.00 3.00 2.00 -
Exceptional Items At 18.00 5.00 7.00 - 4.00 3.00 - - -17.00 - - - 11.00 -
Profit For PE -7.00 -21.00 -24.00 -9.00 - 86.00 79.00 37.00 -9.00 20.00 -11.00 -4.00 -9.00 -14.00
Profit For EPS 11.00 -17.00 -19.00 -9.00 8.00 93.00 82.00 39.00 -24.00 22.00 -11.00 -4.00 4.00 -14.00
EPS In Rs 2.39 -3.62 -4.10 -1.86 1.74 20.12 17.88 8.54 -5.16 4.77 -2.31 -0.84 0.97 -2.96
PAT Margin % 78.57 -191.67 -240.00 -28.21 40.00 65.93 49.69 32.17 -23.21 21.51 -31.82 -14.63 4.76 -35.00
PBT Margin 100.00 -208.33 -260.00 -25.64 -340.00 73.33 60.38 44.35 6.25 40.86 -31.82 -29.27 -14.29 -45.00
Tax 3.00 -2.00 -2.00 1.00 -38.00 10.00 17.00 14.00 33.00 18.00 - -6.00 -8.00 -4.00
Yoy Profit Growth % -6,040 -124.00 -131.00 -123.00 99.00 340.00 844.00 1,067 2.00 244.00 -53.00 61.00 10.00 -
Adj Ebit -6.00 -30.00 -32.00 -9.00 -38.00 96.00 96.00 51.00 50.00 38.00 -14.00 -12.00 -20.00 -17.62
Adj EBITDA 1.00 -22.00 -24.00 -1.00 -31.00 103.00 104.00 59.00 64.00 41.00 -11.00 -9.00 -17.00 -14.62
Adj EBITDA Margin 7.14 -183.33 -240.00 -2.56 -310.00 76.30 65.41 51.30 57.14 44.09 -25.00 -21.95 -40.48 -36.55
Adj Ebit Margin -42.86 -250.00 -320.00 -23.08 -380.00 71.11 60.38 44.35 44.64 40.86 -31.82 -29.27 -47.62 -44.05
Adj PAT 28.29 -18.40 -17.54 -11.00 3.53 91.70 79.00 37.00 126.29 20.00 -14.00 -6.00 -2.33 -14.00
Adj PAT Margin 202.07 -153.33 -175.40 -28.21 35.30 67.93 49.69 32.17 112.76 21.51 -31.82 -14.63 -5.55 -35.00
Ebit -28.00 -35.00 -39.00 -9.00 -42.00 93.00 96.00 51.00 91.00 38.00 -14.00 -12.00 -33.00 -17.62
EBITDA -21.00 -27.00 -31.00 -1.00 -35.00 100.00 104.00 59.00 105.00 41.00 -11.00 -9.00 -30.00 -14.62
EBITDA Margin -150.00 -225.00 -310.00 -2.56 -350.00 74.07 65.41 51.30 93.75 44.09 -25.00 -21.95 -71.43 -36.55
Ebit Margin -200.00 -291.67 -390.00 -23.08 -420.00 68.89 60.38 44.35 81.25 40.86 -31.82 -29.27 -78.57 -44.05
NOPAT -53.43 -63.48 -61.85 -63.80 8.82 50.34 49.37 13.06 -55.71 6.32 -35.00 -21.00 13.00 -26.45
NOPAT Margin -381.64 -529.00 -618.50 -163.59 88.20 37.29 31.05 11.36 -49.74 6.80 -79.55 -51.22 30.95 -66.12
Operating Profit -68.00 -69.00 -67.00 -58.00 -75.00 56.00 60.00 18.00 15.00 12.00 -35.00 -42.00 -39.00 -34.00
Operating Profit Margin -485.71 -575.00 -670.00 -148.72 -750.00 41.48 37.74 15.65 13.39 12.90 -79.55 -102.44 -92.86 -85.00

๐Ÿ’ฐ Profit & Loss

Metric Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar 2016 Mar 2015 Mar 2014
Sales 47.00 472.00 290.00 160.00 160.00 212.00 261.00 322.00 218.00 205.00 210.00 568.00
Interest 1.00 1.00 1.00 - 1.00 1.00 4.00 10.00 23.00 43.00 26.00 82.00
Expenses - 285.00 375.00 317.00 277.00 244.00 361.00 455.00 396.00 376.00 454.00 473.00 677.00
Other Income - 189.00 148.00 112.00 70.00 91.00 128.00 203.00 206.00 275.00 162.00 65.00 55.00
Exceptional Items 31.00 - -41.00 -14.00 -50.00 8.00 -3.00 -27.00 - 604.00 763.00 1,029
Depreciation 29.00 30.00 23.00 12.00 19.00 25.00 26.00 30.00 33.00 41.00 45.00 43.00
Profit Before Tax -48.00 214.00 20.00 -74.00 -62.00 -40.00 -24.00 65.00 61.00 432.00 493.00 850.00
Tax % 2.08 1.87 235.00 24.32 -1.61 -15.00 -45.83 81.54 62.30 24.07 13.59 -1.76
Net Profit - -47.00 210.00 -27.00 -56.00 -63.00 -46.00 -35.00 12.00 23.00 328.00 426.00 865.00
Profit From Associates 1.00 -3.00 -5.00 19.00 - 1.00 - - - - - 63.00
Minority Share 14.00 13.00 10.00 2.00 - - - - - - - 4.00
Exceptional Items At 31.00 - 46.00 -13.00 -47.00 7.00 -2.00 - - 500.00 593.00 971.00
Profit For PE -55.00 210.00 -45.00 -40.00 -16.00 -53.00 -34.00 12.00 23.00 -172.00 -166.00 -106.00
Profit For EPS -33.00 223.00 -16.00 -53.00 -63.00 -46.00 -35.00 12.00 23.00 328.00 427.00 870.00
EPS In Rs -7.20 48.29 -3.54 -11.54 -13.74 -9.99 -7.65 2.62 5.02 71.08 92.61 188.70
Dividend Payout % -17.00 4.00 -57.00 - -15.00 -20.00 -26.00 76.00 40.00 7.00 18.00 4.00
PAT Margin % -100.00 44.49 -9.31 -35.00 -39.38 -21.70 -13.41 3.73 10.55 160.00 202.86 152.29
PBT Margin -102.13 45.34 6.90 -46.25 -38.75 -18.87 -9.20 20.19 27.98 210.73 234.76 149.65
Tax -1.00 4.00 47.00 -18.00 1.00 6.00 11.00 53.00 38.00 104.00 67.00 -15.00
Adj Ebit -78.00 215.00 62.00 -59.00 -12.00 -46.00 -17.00 102.00 84.00 -128.00 -243.00 -97.00
Adj EBITDA -49.00 245.00 85.00 -47.00 7.00 -21.00 9.00 132.00 117.00 -87.00 -198.00 -54.00
Adj EBITDA Margin -104.26 51.91 29.31 -29.38 4.38 -9.91 3.45 40.99 53.67 -42.44 -94.29 -9.51
Adj Ebit Margin -165.96 45.55 21.38 -36.88 -7.50 -21.70 -6.51 31.68 38.53 -62.44 -115.71 -17.08
Adj PAT -16.64 210.00 28.35 -66.60 -113.81 -36.80 -39.37 7.02 23.00 786.62 1,085 1,912
Adj PAT Margin -35.40 44.49 9.78 -41.62 -71.13 -17.36 -15.08 2.18 10.55 383.72 516.81 336.64
Ebit -109.00 215.00 103.00 -45.00 38.00 -54.00 -14.00 129.00 84.00 -732.00 -1,006 -1,126
EBITDA -80.00 245.00 126.00 -33.00 57.00 -29.00 12.00 159.00 117.00 -691.00 -961.00 -1,083
EBITDA Margin -170.21 51.91 43.45 -20.62 35.62 -13.68 4.60 49.38 53.67 -337.07 -457.62 -190.67
Ebit Margin -231.91 45.55 35.52 -28.12 23.75 -25.47 -5.36 40.06 38.53 -357.07 -479.05 -198.24
NOPAT -261.45 65.75 67.50 -97.63 -104.66 -200.10 -320.83 -19.20 -72.01 -220.20 -266.14 -154.68
NOPAT Margin -556.28 13.93 23.28 -61.02 -65.41 -94.39 -122.92 -5.96 -33.03 -107.41 -126.73 -27.23
Operating Profit -267.00 67.00 -50.00 -129.00 -103.00 -174.00 -220.00 -104.00 -191.00 -290.00 -308.00 -152.00
Operating Profit Margin -568.09 14.19 -17.24 -80.62 -64.38 -82.08 -84.29 -32.30 -87.61 -141.46 -146.67 -26.76

๐Ÿฆ Balance Sheet

Metric Sep 2024 Mar 2024 Sep 2023 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Accumulated Depreciation - 321.15 - 291.90 271.60 259.11 241.37 248.58 223.31 212.93
Advance From Customers - - - - - 2.00 2.00 6.00 6.00 3.00
Average Capital Employed 3,265 3,210 - 3,086 3,066 3,094 3,158 3,246 3,486 3,659
Average Invested Capital 1,048 1,164 - 958.50 945.00 961.50 988.50 984.50 987.00 919.50
Average Total Assets 3,664 3,556 - 3,417 3,355 3,371 3,428 3,524 3,783 3,976
Average Total Equity 3,258 3,204 - 3,084 3,066 3,094 3,156 3,192 3,186 3,156
Cwip - 1.00 1.00 - - - - - 3.00 -
Capital Employed 3,304 3,324 3,226 3,095 3,077 3,055 3,132 3,184 3,307 3,666
Cash Equivalents 1,489 1,283 1,115 1,438 1,326 1,224 1,228 1,135 800.00 445.00
Fixed Assets 361.00 369.00 377.00 387.00 382.00 364.00 381.00 364.00 362.00 382.00
Gross Block - 690.45 - 678.63 653.16 622.61 622.27 612.44 585.68 595.24
Inventory - - - - - - - - - -
Invested Capital 643.00 1,352 1,453 975.00 942.00 948.00 975.00 1,002 967.00 1,007
Investments 658.00 642.00 659.00 658.00 796.00 859.00 898.00 1,016 1,542 2,207
Lease Liabilities 6.81 5.17 5.52 4.20 0.28 0.50 - - - -
Loans N Advances 514.00 94.00 - 72.00 59.00 69.00 84.00 106.00 48.00 58.00
Long Term Borrowings - - - - - - - 2.57 - 100.82
Net Debt -2,140 -1,920 -1,768 -2,092 -2,122 -2,083 -2,126 -2,147 -2,241 -2,154
Net Working Capital 282.00 982.00 1,075 588.00 560.00 584.00 594.00 638.00 602.00 625.00
Non Controlling Interest -22.00 -29.00 -24.00 -24.00 -19.00 -36.00 1.00 2.00 2.00 2.00
Other Asset Items 564.00 1,211 1,510 867.00 766.00 786.00 763.00 766.00 791.00 837.00
Other Borrowings - - - - - - - -0.01 - 396.82
Other Liability Items 303.00 293.00 454.00 347.00 262.00 258.00 239.00 220.00 239.00 252.00
Reserves 3,309 3,338 3,235 3,106 3,087 3,082 3,122 3,168 3,194 3,157
Share Capital 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Short Term Borrowings - - - - - - - 1.77 101.14 -
Short Term Loans And Advances - 2.00 4.00 4.00 5.00 5.00 5.00 5.00 5.00 5.00
Total Assets 3,626 3,645 3,703 3,466 3,368 3,342 3,400 3,457 3,591 3,975
Total Borrowings 7.00 5.00 6.00 4.00 - - - 4.00 101.00 498.00
Total Equity 3,296 3,318 3,220 3,091 3,077 3,055 3,132 3,179 3,205 3,168
Total Equity And Liabilities 3,626 3,645 3,703 3,466 3,368 3,342 3,400 3,457 3,591 3,975
Total Liabilities 330.00 327.00 483.00 375.00 291.00 287.00 268.00 278.00 386.00 807.00
Trade Payables 19.00 28.00 23.00 24.00 29.00 27.00 27.00 47.00 39.00 54.00
Trade Receivables 40.00 90.00 38.00 88.00 80.00 80.00 94.00 140.00 90.00 92.00

๐Ÿ’ต Cash Flows

Metric Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017
Cash From Financing Activity 22.00 19.00 81.00 - -2.00 -116.00 -411.00 -23.00
Cash From Investing Activity -100.00 -68.00 75.00 60.00 46.00 -157.00 759.00 246.00
Cash From Operating Activity 47.00 71.00 -102.00 -36.00 -64.00 -55.00 -60.00 -113.00
Cash Paid For Investment In Subsidaries And Associates - - - - - - - -
Cash Paid For Purchase Of Fixed Assets -5.00 -20.00 -26.00 -3.00 -51.00 -25.00 -15.00 -20.00
Cash Paid For Purchase Of Investments - - -60.00 - -15.00 -38.00 -352.00 -3,511
Cash Paid For Redemption And Cancellation Of Shares - - 8.00 - 66.00 - - -
Cash Paid For Redemption Of Debentures - - - - - - - -
Cash Paid For Repayment Of Borrowings - - - - - -111.59 - -
Cash Received From Borrowings - - - - - 1.77 - -
Cash Received From Issue Of Shares 23.68 20.00 81.00 - - - - -
Cash Received From Sale Of Fixed Assets - - - - - 1.00 1.00 -
Cash Received From Sale Of Investments 22.00 103.00 124.00 - 70.00 566.00 1,012 3,696
Change In Inventory - - - - - - - -3.00
Change In Payables -61.00 80.00 -7.00 15.00 2.00 -14.00 -24.00 29.00
Change In Receivables -4.00 4.00 14.00 24.00 54.00 65.00 - -24.00
Change In Working Capital -65.00 84.00 7.00 39.00 55.00 50.00 -24.00 3.00
Direct Taxes Paid 4.00 - - - 5.00 -2.00 - -
Dividends Paid - - - - - - - -
Dividends Received 1.00 - - - - - - -
Interest Paid - - - - - -4.56 -11.80 -23.00
Interest Received 123.00 81.00 59.00 76.00 134.00 184.00 211.00 105.00
Net Cash Flow -31.00 21.00 54.00 24.00 -21.00 -328.00 288.00 110.00
Other Cash Financing Items Paid -1.95 -1.08 -0.20 -0.43 -2.23 -1.89 -399.31 -
Other Cash Investing Items Paid -239.00 -232.00 -29.00 -13.00 -158.00 -845.00 -98.00 -25.00
Profit From Operations 108.00 -13.00 -108.00 -75.00 -125.00 -103.00 -36.00 -116.00

๐Ÿงพ Shareholding Pattern

Nse Code Date Promoters Fii Dii Public Others
63moons 2025-03-31 - 1.41 0.00 52.95 0.00
63moons 2024-12-31 - 1.55 0.01 52.81 0.00
63moons 2024-09-30 - 3.05 0.01 51.30 0.00
63moons 2024-06-30 - 4.12 0.09 50.15 0.00
๐Ÿ’ฌ
Stock Chat