360 One Wam Ltd
360ONE
Finance
₹ 1,120
Price
₹ 45,340
Market Cap
Large Cap
40.26
P/E Ratio
📊 Score Snapshot
10.0 / 25
Performance
19.75 / 25
Valuation
5.0 / 20
Growth
7.0 / 30
Profitability
41.75 / 100
Risky
🏢 Company Overview
⏳ Loading company overview...
🤖 CARL Insights
⏳ Loading CARL insights...
📈 Net Profit (Yearly)
📊 Sales (Yearly)
📉 Quarterly Sales Trend
📉 Quarterly Net Profit
📈 Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EPS | 3.38 | 41.08 | 7.53 | 38.14 | 16.46 | 3.40 | - | - |
| Adj Cash PAT | 132.69 | 1,474 | 268.00 | 1,354 | 578.48 | 118.30 | -219.00 | 670.00 |
| Adj Cash PAT To PAT | 0.14 | 1.83 | 0.41 | 2.34 | 1.57 | 0.59 | -0.58 | 1.76 |
| Adj Cash PE | 175.67 | 17.43 | 57.23 | 11.13 | 19.81 | 70.94 | - | - |
| Adj EPS | 24.14 | 22.41 | 18.48 | 16.28 | 10.46 | 5.75 | - | - |
| Adj Number Of Shares | 39.30 | 35.88 | 35.61 | 35.50 | 35.14 | 34.84 | - | - |
| Adj PE | 34.40 | 31.95 | 23.31 | 26.07 | 31.12 | 42.04 | - | - |
| Adj Peg | 4.46 | 1.50 | 1.72 | 0.47 | 0.38 | - | - | - |
| Bvps | 179.77 | 96.15 | 87.78 | 85.18 | 80.48 | 85.85 | - | - |
| Cash Conversion Cycle | 44.00 | 41.00 | 54.00 | 47.00 | 50.00 | 58.00 | 68.00 | 42.00 |
| Cash Revenue | 3,684 | 2,921 | 2,057 | 2,072 | 1,654 | 1,521 | 1,578 | 1,705 |
| Cash Revenue To Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Dso | 44.00 | 41.00 | 54.00 | 47.00 | 50.00 | 58.00 | 68.00 | 42.00 |
| Dividend Yield | 0.67 | 2.32 | 16.00 | 3.22 | 5.36 | 2.07 | - | - |
| Fcfe | 1,740 | 3,989 | 1,432 | 2,117 | -3,870 | 2,518 | -1,391 | 1,991 |
| Fcfe Margin | 47.22 | 136.56 | 69.62 | 102.17 | -233.95 | 165.57 | -88.15 | 116.77 |
| Fcfe To Adj PAT | 1.83 | 4.96 | 2.18 | 3.66 | -10.53 | 12.57 | -3.71 | 5.24 |
| Market Cap | 34,904 | 25,686 | 15,337 | 15,069 | 11,499 | 8,463 | - | - |
| PB | 4.94 | 7.45 | 4.91 | 4.98 | 4.07 | 2.83 | - | - |
| PE | 34.38 | 31.95 | 23.31 | 26.07 | 31.17 | 42.10 | - | - |
| Peg | 2.25 | 1.50 | 1.72 | 0.47 | 0.38 | - | - | - |
| PS | 9.47 | 8.79 | 7.46 | 7.27 | 6.95 | 5.56 | - | - |
| ROE | 18.04 | 24.45 | 21.40 | 19.75 | 12.63 | 6.79 | 15.71 | 24.23 |
| Share Price | 888.15 | 715.90 | 430.70 | 424.48 | 327.24 | 242.92 | - | - |
📊 Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,115 | 911.00 | 821.00 | 760.00 | 865.00 | 849.00 | 791.00 | 630.00 | 550.00 | 573.00 | 482.00 | 517.00 | 505.00 | 471.00 |
| Interest | 254.00 | 229.00 | 218.00 | 222.00 | 232.00 | 214.00 | 207.00 | 167.00 | 146.00 | 125.00 | 108.00 | 106.00 | 98.00 | 88.00 |
| Expenses - | 401.00 | 346.00 | 360.00 | 336.00 | 324.00 | 272.00 | 505.00 | 255.00 | 237.00 | 220.00 | 210.00 | 189.00 | 188.00 | 180.00 |
| Other Income - | -7.43 | 68.58 | 100.92 | 174.51 | 27.67 | 86.20 | 260.03 | 40.89 | 72.88 | 7.89 | 48.33 | 13.04 | 18.91 | 8.00 |
| Exceptional Items | - | - | - | - | - | -87.63 | - | - | - | - | - | - | - | - |
| Depreciation | 39.00 | 32.00 | 20.00 | 17.00 | 17.00 | 16.00 | 17.00 | 14.00 | 14.00 | 13.00 | 12.00 | 12.00 | 12.00 | 10.00 |
| Profit Before Tax | 413.00 | 374.00 | 324.00 | 359.00 | 319.00 | 345.00 | 323.00 | 235.00 | 227.00 | 224.00 | 200.00 | 223.00 | 226.00 | 201.00 |
| Tax % | 23.73 | 23.80 | 22.84 | 23.12 | 23.20 | 29.28 | 24.77 | 18.30 | 18.06 | 17.86 | 22.50 | 22.87 | 23.01 | 21.89 |
| Net Profit - | 315.00 | 285.00 | 250.00 | 276.00 | 245.00 | 244.00 | 243.00 | 192.00 | 186.00 | 184.00 | 155.00 | 172.00 | 174.00 | 157.00 |
| Exceptional Items At | - | - | - | - | - | -62.00 | - | - | - | - | - | - | - | - |
| Profit Excl Exceptional | 315.00 | 285.00 | 250.00 | 276.00 | 245.00 | 306.00 | 243.00 | 192.00 | 186.00 | 184.00 | 155.00 | 172.00 | 174.00 | 157.00 |
| Profit For PE | 315.00 | 285.00 | 250.00 | 276.00 | 245.00 | 306.00 | 243.00 | 192.00 | 186.00 | 184.00 | 155.00 | 172.00 | 174.00 | 157.00 |
| Profit For EPS | 315.00 | 285.00 | 250.00 | 276.00 | 245.00 | 244.00 | 243.00 | 192.00 | 186.00 | 184.00 | 155.00 | 172.00 | 174.00 | 157.00 |
| EPS In Rs | 7.79 | 7.04 | 6.35 | 7.12 | 6.73 | 6.72 | 6.76 | 5.36 | 5.21 | 5.15 | 4.37 | 4.82 | 4.91 | 4.41 |
| PAT Margin % | 28.25 | 31.28 | 30.45 | 36.32 | 28.32 | 28.74 | 30.72 | 30.48 | 33.82 | 32.11 | 32.16 | 33.27 | 34.46 | 33.33 |
| PBT Margin | 37.04 | 41.05 | 39.46 | 47.24 | 36.88 | 40.64 | 40.83 | 37.30 | 41.27 | 39.09 | 41.49 | 43.13 | 44.75 | 42.68 |
| Tax | 98.00 | 89.00 | 74.00 | 83.00 | 74.00 | 101.00 | 80.00 | 43.00 | 41.00 | 40.00 | 45.00 | 51.00 | 52.00 | 44.00 |
| Yoy Profit Growth % | 29.00 | -7.00 | 3.00 | 44.00 | 32.00 | 66.00 | 56.00 | 12.00 | 7.00 | 17.00 | -6.00 | 12.00 | 22.00 | 34.00 |
| Adj PAT | 315.00 | 285.00 | 250.00 | 276.00 | 245.00 | 182.03 | 243.00 | 192.00 | 186.00 | 184.00 | 155.00 | 172.00 | 174.00 | 157.00 |
| Adj PAT Margin | 28.25 | 31.28 | 30.45 | 36.32 | 28.32 | 21.44 | 30.72 | 30.48 | 33.82 | 32.11 | 32.16 | 33.27 | 34.46 | 33.33 |
💰 Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,684 | 2,921 | 2,057 | 2,072 | 1,654 | 1,521 | 1,578 | 1,705 | 444.00 | 405.00 | 370.00 | 214.00 |
| Interest | 887.00 | 643.00 | 399.00 | 370.00 | 414.00 | 502.00 | 431.00 | 559.00 | 18.00 | 17.00 | 12.00 | 5.00 |
| Expenses - | 1,292 | 1,216 | 766.00 | 915.00 | 715.00 | 698.00 | 589.00 | 652.00 | 286.00 | 242.00 | 210.00 | 146.00 |
| Other Income - | - | 4.00 | 5.00 | 6.00 | 5.00 | 7.00 | 1.00 | 10.00 | - | - | - | - |
| Exceptional Items | -88.00 | - | - | - | -2.00 | -1.00 | - | - | - | - | - | - |
| Depreciation | 71.00 | 57.00 | 46.00 | 42.00 | 43.00 | 41.00 | 22.00 | 14.00 | 8.00 | 3.00 | 1.00 | 1.00 |
| Profit Before Tax | 1,347 | 1,009 | 850.00 | 751.00 | 485.00 | 286.00 | 538.00 | 490.00 | 133.00 | 143.00 | 148.00 | 62.00 |
| Tax % | 24.65 | 20.32 | 22.59 | 23.04 | 23.92 | 29.72 | 30.30 | 22.45 | 35.34 | 27.97 | 33.11 | 33.87 |
| Net Profit - | 1,015 | 804.00 | 658.00 | 578.00 | 369.00 | 201.00 | 375.00 | 380.00 | 86.00 | 103.00 | 99.00 | 41.00 |
| Exceptional Items At | -66.00 | - | - | - | -2.00 | -1.00 | - | - | - | - | - | - |
| Profit Excl Exceptional | 1,081 | 804.00 | 658.00 | 578.00 | 371.00 | 202.00 | 375.00 | 380.00 | - | - | - | - |
| Profit For PE | 1,081 | 804.00 | 658.00 | 578.00 | 371.00 | 202.00 | 375.00 | 380.00 | 86.00 | 103.00 | 99.00 | 41.00 |
| Profit For EPS | 1,015 | 804.00 | 658.00 | 578.00 | 369.00 | 201.00 | 375.00 | 380.00 | 86.00 | 103.00 | 99.00 | 41.00 |
| EPS In Rs | 25.83 | 22.41 | 18.48 | 16.28 | 10.50 | 5.77 | - | - | - | - | - | - |
| Dividend Payout % | 23.00 | 74.00 | 373.00 | 84.00 | 167.00 | 87.00 | 23.00 | 19.00 | 51.00 | 34.00 | 26.00 | 54.00 |
| PAT Margin % | 27.55 | 27.52 | 31.99 | 27.90 | 22.31 | 13.21 | 23.76 | 22.29 | 19.37 | 25.43 | 26.76 | 19.16 |
| PBT Margin | 36.56 | 34.54 | 41.32 | 36.25 | 29.32 | 18.80 | 34.09 | 28.74 | 29.95 | 35.31 | 40.00 | 28.97 |
| Tax | 332.00 | 205.00 | 192.00 | 173.00 | 116.00 | 85.00 | 163.00 | 110.00 | 47.00 | 40.00 | 49.00 | 21.00 |
| Adj PAT | 948.69 | 804.00 | 658.00 | 578.00 | 367.48 | 200.30 | 375.00 | 380.00 | 86.00 | 103.00 | 99.00 | 41.00 |
| Adj PAT Margin | 25.75 | 27.52 | 31.99 | 27.90 | 22.22 | 13.17 | 23.76 | 22.29 | 19.37 | 25.43 | 26.76 | 19.16 |
🏦 Balance Sheet
| Metric | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | 235.00 | - | 189.00 | - | 151.00 | 119.00 | 89.00 | 61.00 | 38.00 | 13.00 |
| Advance From Customers | - | - | - | - | - | - | - | - | - | - |
| Average Total Assets | 17,441 | 9,866 | 13,152 | - | 10,962 | 9,736 | 10,880 | 11,392 | 9,665 | 5,764 |
| Average Total Equity | 5,258 | 3,188 | 3,288 | - | 3,075 | 2,926 | 2,910 | 2,951 | 2,387 | 1,568 |
| Cwip | 88.00 | - | 64.00 | - | 39.00 | - | 2.00 | 1.00 | 173.00 | 22.00 |
| Cash Equivalents | 1,092 | 1,063 | 638.00 | 179.00 | 726.00 | 1,022 | 838.00 | 1,179 | 277.00 | 745.00 |
| Fixed Assets | 1,281 | 1,012 | 940.00 | 281.00 | 880.00 | 816.00 | 837.00 | 608.00 | 337.00 | 31.00 |
| Gross Block | 1,516 | - | 1,129 | - | 1,031 | 935.00 | 926.00 | 669.00 | 374.00 | 43.00 |
| Inventory | - | - | - | - | - | - | - | - | 20.00 | - |
| Investments | 7,608 | 5,806 | 5,948 | 2,759 | 3,609 | 4,072 | 2,513 | 6,512 | 3,053 | 1,111 |
| Lease Liabilities | 65.00 | 59.00 | - | - | - | - | - | - | - | - |
| Loans N Advances | 390.00 | 6,439 | 331.00 | - | 258.00 | 197.00 | 211.00 | 154.00 | 58.00 | 13.00 |
| Long Term Borrowings | - | 10,842 | - | 954.00 | - | - | - | - | 5,522 | 2,419 |
| Net Debt | 2,460 | 4,032 | 2,886 | -1,983 | 2,449 | 714.00 | 1,726 | 1,147 | 2,773 | 5,110 |
| Non Controlling Interest | - | - | - | 4.00 | 4.00 | - | - | - | - | - |
| Other Asset Items | 8,865 | 970.00 | 6,866 | 706.00 | 5,376 | 4,358 | 4,111 | 4,324 | 5,549 | 7,450 |
| Other Borrowings | 11,160 | - | 9,472 | - | 6,784 | 5,808 | 5,077 | 8,838 | - | - |
| Other Liability Items | 1,340 | 833.00 | 2,032 | 560.00 | 1,145 | 1,727 | 746.00 | 1,122 | 698.00 | 613.00 |
| Reserves | 7,026 | 3,872 | 3,414 | 2,429 | 3,086 | 3,006 | 2,810 | 2,974 | 2,894 | 1,847 |
| Share Capital | 39.00 | 36.00 | 36.00 | 36.00 | 36.00 | 18.00 | 18.00 | 17.00 | 17.00 | 16.00 |
| Short Term Borrowings | - | - | - | - | - | - | - | - | 581.00 | 4,547 |
| Short Term Loans And Advances | - | - | - | - | - | - | - | 5.00 | 1.00 | - |
| Total Assets | 19,768 | 15,746 | 15,114 | 3,985 | 11,191 | 10,734 | 8,739 | 13,021 | 9,763 | 9,567 |
| Total Borrowings | 11,160 | 10,901 | 9,472 | 955.00 | 6,784 | 5,808 | 5,077 | 8,838 | 6,103 | 6,966 |
| Total Equity | 7,065 | 3,908 | 3,450 | 2,469 | 3,126 | 3,024 | 2,828 | 2,991 | 2,911 | 1,863 |
| Total Equity And Liabilities | 19,768 | 15,746 | 15,114 | 3,985 | 11,191 | 10,734 | 8,739 | 13,021 | 9,763 | 9,567 |
| Total Liabilities | 12,703 | 11,838 | 11,664 | 1,516 | 8,065 | 7,710 | 5,911 | 10,030 | 6,852 | 7,704 |
| Trade Payables | 203.00 | 104.00 | 161.00 | 5.00 | 136.00 | 176.00 | 88.00 | 69.00 | 51.00 | 125.00 |
| Trade Receivables | 443.00 | 455.00 | 656.00 | 59.00 | 623.00 | 536.00 | 452.00 | 486.00 | 592.00 | 390.00 |
💵 Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | 3,773 | 1,978 | 556.00 | 251.00 | -4,836 | 2,290 | -80.00 | 1,263 |
| Cash From Investing Activity | -1,065 | -1,574 | 788.00 | -1,128 | 4,128 | -3,361 | -2,133 | 1,073 |
| Cash From Operating Activity | -2,411 | -470.00 | -1,323 | 929.00 | 463.00 | 1,628 | 1,852 | -2,772 |
| Cash Invested In Inter Corporate Deposits | - | - | - | - | - | - | -6.00 | - |
| Cash Paid For Acquisition Of Companies | -82.00 | -5.00 | -37.00 | - | -226.00 | - | -261.00 | - |
| Cash Paid For Purchase Of Fixed Assets | -55.00 | -102.00 | -73.00 | -16.00 | -25.00 | -92.00 | -209.00 | -37.00 |
| Cash Paid For Purchase Of Investments | -7,146 | -7,793 | -2,446 | -18,970 | -17,627 | -126,513 | -131,694 | -135,469 |
| Cash Paid For Redemption Of Debentures | - | - | - | - | - | -18,201 | -634.00 | - |
| Cash Paid For Repayment Of Borrowings | -1,950 | -1,603 | -2,728 | -1,738 | -5,607 | -569,596 | -30,929 | -55,573 |
| Cash Received From Borrowings | 3,615 | 4,167 | 3,956 | 2,475 | 1,367 | 571,262 | 27,937 | 56,917 |
| Cash Received From Issue Of Debentures | - | - | - | - | - | 18,986 | 2,902 | - |
| Cash Received From Issue Of Shares | 2,472 | 66.00 | 22.00 | 52.00 | 34.00 | 61.00 | 755.00 | 48.00 |
| Cash Received From Sale Of Fixed Assets | 8.00 | 1.00 | - | - | - | - | - | - |
| Cash Received From Sale Of Investments | 6,332 | 6,316 | 3,256 | 17,880 | 21,981 | 123,335 | 129,896 | 136,393 |
| Change In Other Working Capital Items | -816.00 | 670.00 | -390.00 | 776.00 | 211.00 | -82.00 | -594.00 | 290.00 |
| Change In Working Capital | -816.00 | 670.00 | -390.00 | 776.00 | 211.00 | -82.00 | -594.00 | 290.00 |
| Direct Taxes Paid | -306.00 | -264.00 | -234.00 | -203.00 | -116.00 | -127.00 | -153.00 | -131.00 |
| Dividends Paid | -217.00 | -590.00 | -613.00 | -486.00 | -613.00 | -210.00 | -85.00 | -78.00 |
| Dividends Received | - | 6.00 | 2.00 | - | - | - | - | 67.00 |
| Interest Paid | -110.00 | -62.00 | -78.00 | -43.00 | -17.00 | -14.00 | -15.00 | -50.00 |
| Interest Received | 29.00 | 15.00 | 19.00 | 11.00 | 12.00 | 8.00 | 10.00 | 19.00 |
| Net Cash Flow | 297.00 | -67.00 | 21.00 | 52.00 | -245.00 | 557.00 | -362.00 | -437.00 |
| Other Cash Financing Items Paid | -37.00 | - | -3.00 | -8.00 | - | - | -11.00 | - |
| Other Cash Investing Items Paid | -150.00 | -12.00 | 66.00 | -32.00 | 12.00 | 6,215 | 3,276 | 100.00 |
| Other Cash Operating Items Paid | -1,961 | -1,433 | -984.00 | -241.00 | -56.00 | 1,340 | 2,104 | -3,417 |
| Profit From Operations | 672.00 | 556.00 | 285.00 | 597.00 | 423.00 | 497.00 | 495.00 | 486.00 |
🧾 Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| 360one | 2025-06-30 | - | 68.54 | 7.87 | 17.31 | 0.00 |
| 360one | 2025-05-31 | - | 66.78 | 7.59 | 18.53 | 0.00 |
| 360one | 2025-03-31 | - | 67.22 | 8.48 | 10.08 | 0.00 |
| 360one | 2024-12-31 | - | 66.16 | 9.73 | 9.36 | 0.00 |
💬
Stock Chat